NASDAQ : EDBL

Edible Garden AG Incorporated

$3.329 USD

$0.12 (3.71%)

Volume
128.68K
Average Volume
511.62K
Market Capitalization
$404.61K
P/E Ratio
-0.03
Dividend Yield
0.00%
Price Target
Year High
$1251.00
Year Low
$2.98
Day High
Day Low
Payout Ratio
-$0.01
Current Ratio
$0.72
EDBL Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 12.81M 13.86M 14.05M 11.55M 10.51M 9.44M 5.63M
costOfRevenue 13.01M 11.54M 13.23M 11.19M 9.86M 8.09M 4.37M
grossProfit -204K 2.31M 822K 364K 648K 1.35M 1.27M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 11.34M 9.95M 9.3M 5.47M 5.04M 5.07M
sellingAndMarketingExpenses - 244.07K 60601 64088 136.19K 114.71K 222.04K
sellingGeneralAndAdministrativeExpenses 15.6M 11.59M 10.01M 9.37M 5.61M 5.16M 5.29M
otherExpenses - - 686K - - - -
operatingExpenses 15.6M 11.59M 10.7M 9.37M 5.61M 5.16M 5.29M
costAndExpenses 28.61M 23.13M 23.92M 20.56M 15.47M 13.24M 9.66M
netInterestIncome -1.42M -1.22M -390K -2.03M -617K - -
interestIncome - - - - - 112K -
interestExpense 1.42M 1.22M 390K 2.03M 617K 112K -
depreciationAndAmortization 2.68M 1.14M 1.58M 1.04M 824K 772K 614K
ebitda -13.12M -8.67M -8.22M -9.38M -4.1M -2.83M -3.37M
ebit -15.8M -9.83M -9.8M -10.42M -4.92M -3.6M -3.99M
nonOperatingIncomeExcludingInterest - 557K -75000 1.42M -42000 -200K -34000
operatingIncome -15.8M -9.28M -9.87M -9M -4.96M -3.8M -4.02M
totalOtherIncomeExpensesNet -1.53M -1.78M -315K -3.45M -575K 88000 34999
incomeBeforeTax -17.33M -11.05M -10.19M -12.45M -5.54M -3.71M -3.99M
incomeTaxExpense - - - - - - -
netIncomeFromContinuingOperations -17.33M -11.05M -10.19M -12.45M -5.54M -3.71M -3.99M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -17.33M -11.05M -10.19M -12.45M -5.54M -3.71M -3.99M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -33.85M -14.92M -10.19M -12.45M -5.54M -3.71M -3.99M
eps -117.64 -683.75 -15417.0 -243.43K -104.55K -70099.0 -75291.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 1.11M 3.53M 510K 110K 31000 5000 5000
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 1.11M 3.53M 510K 110K 31000 5000 5000
netReceivables 1.91M 1.97M 1.25M 1.1M 767K 629K 604K
accountsReceivables 1.91M 1.97M 1.25M 1.1M 767K 629K 604K
otherReceivables - - - - - - -
inventory 1.86M 1.54M 678K 586K 360K 314K 524K
prepaids 912K - 210K - 33000 122K 109K
otherCurrentAssets - 335K - 62000 - - -
totalCurrentAssets 5.79M 7.38M 2.65M 1.86M 1.19M 1.07M 1.24M
propertyPlantEquipmentNet 14.47M 4.46M 3.93M 4.89M 2.57M 3.05M 4.19M
goodwill - - - - - - -
intangibleAssets 302K 43000 47000 50000 - 25000 85000
goodwillAndIntangibleAssets 302K 43000 47000 50000 - 25000 85000
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 35000 34000 35000 161K 226K 331K 2.7M
totalNonCurrentAssets 14.8M 4.54M 4.01M 5.1M 2.8M 3.41M 6.98M
otherAssets - - - - - - -
totalAssets 20.6M 11.92M 6.66M 6.96M 3.99M 4.48M 8.22M
totalPayables 3.79M 2.29M 1.23M 1.73M 2.27M 1.93M 1.22M
accountPayables 3.79M 2.29M 1.23M 1.73M 2.27M 1.93M 1.22M
otherPayables - - - - - - -
accruedExpenses 544K 1.24M 385K 240K 494K 375K 208K
shortTermDebt 1.44M 1.94M 387K 2.04M 4.21M - -
capitalLeaseObligationsCurrent 271K 253K 34000 92000 77000 65000 444K
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 1.05M 486K 865K 727K 39000 97000 -
totalCurrentLiabilities 7.09M 6.21M 2.9M 4.83M 7.09M 2.47M 1.87M
longTermDebt 215K 544K 4.04M 4.28M 3.88M 3.88M 2.14M
capitalLeaseObligationsNonCurrent 796K 1.07M - 34000 126K 204K 2.14M
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - - - - -2.14M
totalNonCurrentLiabilities 1.01M 1.61M 4.04M 4.32M 4.01M 4.09M 2.14M
otherLiabilities - - - - - - -
capitalLeaseObligations 1.07M 1.32M 34000 126K 203K 269K 2.58M
totalLiabilities 8.1M 7.82M 6.94M 9.14M 11.1M 6.55M 4.01M
treasuryStock - - - - - - -
preferredStock 15.78M - - - - - -
commonStock - 4000 1000 1000 1000 - -
retainedEarnings -58.64M -41.31M -30.26M -20.07M -7.62M -2.08M -15.91M
additionalPaidInCapital 55.03M 44.94M 29.97M 17.89M 511K 6000 20.12M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -17.33M -11.05M -10.19M -12.45M -5.54M -3.71M -3.99M
depreciationAndAmortization 2.73M 1.16M 1.58M 1.04M 824K 772K 614K
deferredIncomeTax - - - - - - -
stockBasedCompensation 977K 144K 31000 122K - - -
changeInWorkingCapital -274K -561K -514K -637K 317K 940K -159K
accountsReceivables -524K -772K -182K -378K -272K -123K -8000
inventory -317K -866K -92000 -226K -46000 209K 25000
accountsPayables - 1.36M -185K 85000 571K 1.05M 472K
otherWorkingCapital 567K -285K -55000 -118K 64000 -197K -648K
otherNonCashItems 2.1M 1.79M 559.08K 2.75M 319K -26000 14000
netCashProvidedByOperatingActivities -11.8M -8.52M -8.53M -9.18M -4.08M -2.03M -3.52M
investmentsInPropertyPlantAndEquipment -638K -303K -1.02M -2.03M -151K -127K -207K
acquisitionsNet - - - - - 750K 3.71M
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -349K - - - - - -
netCashProvidedByInvestingActivities -987K -303K -1.02M -2.03M -151K 623K 3.51M
netDebtIssuance -2.38M -3.3M -2.02M -1.73M 4.26M 1.4M -
longTermNetDebtIssuance -2.38M -3.3M -2.02M -1.73M 4.26M 1.4M -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 12.97M 12.79M 12.24M 14.65M - - -
netCommonStockIssuance 9.47M 12.79M 12.24M 14.65M - - -
commonStockIssuance 9.47M 12.84M 12.24M 14.65M - - -
commonStockRepurchased - -45000 - - - - -
netPreferredStockIssuance 3.5M - - - - - -
netDividendsPaid - - -4000 - - - -
commonDividendsPaid - - -4000 - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -210K 2.34M -259K -1.62M - - 3.71M
netCashProvidedByFinancingActivities 10.38M 11.84M 9.95M 11.3M 4.26M 1.4M 3.71M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 3.34M 4.13M 2.82M 3.15M 2.72M 3.87M 2.58M 4.27M 3.13M 4.08M
costOfRevenue 7.11M 5.33M 2.54M 2.51M 2.64M 3.85M 1.88M 2.7M 3.11M 3.8M
grossProfit -3.77M -1.2M 273K 634K 77000 23000 699K 1.57M 23000 282K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - 3.12M - - - 2.49M
sellingAndMarketingExpenses - - - - - 244.07K - - - 60601
sellingGeneralAndAdministrativeExpenses 2.9M 4.52M 3.83M 4.23M 3M 3.36M 2.19M 2.75M 3.88M 2.55M
otherExpenses - - - - - -600K - - - 686K
operatingExpenses 2.9M 4.52M 3.83M 4.23M 3M 2.76M 2.19M 2.75M 3.88M 3.24M
costAndExpenses 10.02M 9.85M 6.38M 6.74M 5.64M 6.61M 4.07M 5.45M 6.99M 7.04M
netInterestIncome 150K -207K -387K -389K -440K -275K -409K -419K -117K -56000
interestIncome - - - - - - - - - -
interestExpense -150K 207K 387K 389K 440K 275K 409K 419K 117K 56000
depreciationAndAmortization 2.72M 917.94K 1.05M 424.66K 248K 311K 245.19K 267.32K 328.42K 396K
ebitda -3.95M -4.81M -2.51M -3.17M -2.68M -2.49M -1.41M -1.25M -3.53M -1.87M
ebit -6.68M -5.72M -3.56M -3.59M -2.93M -2.8M -1.65M -1.51M -3.86M -2.27M
nonOperatingIncomeExcludingInterest - - - - - 63000 164K 331K -1000 -686K
operatingIncome -6.68M -5.72M -3.56M -3.59M -2.93M -2.74M -1.49M -1.18M -3.86M -2.96M
totalOtherIncomeExpensesNet -345K -197K -487K -450K -397K -338K -573K -750K -116K -1.28M
incomeBeforeTax -7.02M -5.92M -4.04M -4.04M -3.32M -3.08M -2.06M -1.93M -3.98M -4.24M
incomeTaxExpense -3.35M - - - - - - - - -
netIncomeFromContinuingOperations -3.67M -5.92M -4.04M -4.04M -3.32M -3.08M -2.06M -1.93M -3.98M -4.24M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.67M -5.92M -4.04M -4.04M -3.32M -3.08M -2.06M -1.93M -3.98M -4.24M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.95M -12.6M -4.04M -13.88M -3.32M -6.95M -2.06M -1.93M -3.98M -4.24M
eps -5.25 -24.81 -13.79 -65.79 -24.74 -103.38 -163.19 -303.51 -3412.3 -3715.6
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.95M 1.11M 828K 2.82M 409K 3.53M 2.21M 2.19M 388K 510K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.95M 1.11M 828K 2.82M 409K 3.53M 2.21M 2.19M 388K 510K
netReceivables 1.59M 1.91M 1.66M 1.21M 1.76M 1.97M 1.66M 3.08M 1.14M 1.25M
accountsReceivables 1.59M 1.91M 1.66M 1.21M 1.76M 1.97M 1.66M 3.08M 1.14M 1.25M
otherReceivables - - - - - - - - - -
inventory 1.34M 1.86M 1.72M 1.37M 1.48M 1.54M 1.44M 891K 814K 678K
prepaids - 912K 649K 490K - - - - - 210K
otherCurrentAssets 720K - - - 586K 335K 78000 146K 276K -
totalCurrentAssets 5.6M 5.79M 4.86M 5.89M 4.23M 7.38M 5.39M 6.3M 2.62M 2.65M
propertyPlantEquipmentNet 11.55M 14.47M 14.93M 15.58M 4.23M 4.46M 3.39M 3.5M 3.65M 3.93M
goodwill - - - - - - - - - -
intangibleAssets 297K 302K 308K 313K 42000 43000 44000 45000 46000 47000
goodwillAndIntangibleAssets 297K 302K 308K 313K 42000 43000 44000 45000 46000 47000
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 35000 35000 34000 34000 34000 34000 34000 34000 34000 35000
totalNonCurrentAssets 11.88M 14.8M 15.28M 15.92M 4.31M 4.54M 3.47M 3.58M 3.73M 4.01M
otherAssets - - - - - - - - - -
totalAssets 17.48M 20.6M 20.13M 21.81M 8.54M 11.92M 8.86M 9.88M 6.35M 6.66M
totalPayables 3.62M 3.79M 1.93M 898K 2M 2.29M 1.86M 1.64M 3.31M 1.23M
accountPayables 3.62M 3.79M 1.93M 898K 2M 2.29M 1.86M 1.64M 3.31M 1.23M
otherPayables - - - - - - - - - -
accruedExpenses 520K 544K 818K 457K 364K 655K 1.11M 1.22M 1.69M 1.22M
shortTermDebt 2.2M 1.44M 2.06M 1.32M 1.62M 1.94M 1.34M 4.9M 4.44M 387K
capitalLeaseObligationsCurrent 276K 271K 267K 262K 257K 253K 40000 - 9000 34000
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.12M 1.05M 1.03M 1.02M 943K 1.07M 509K 865K 136K 35000
totalCurrentLiabilities 7.73M 7.09M 6.1M 3.95M 5.18M 6.21M 4.87M 8.62M 9.58M 2.9M
longTermDebt 194K 215K 239K 334K 433K 544K 649K 752K 852K 4.04M
capitalLeaseObligationsNonCurrent 725K 796K 866K 934K 1M 1.07M 85000 - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 919K 1.01M 1.1M 1.27M 1.43M 1.61M 734K 752K 852K 4.04M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1M 1.07M 1.13M 1.2M 1.26M 1.32M 125K - 9000 34000
totalLiabilities 8.65M 8.1M 7.21M 5.22M 6.62M 7.82M 5.6M 9.37M 10.44M 6.94M
treasuryStock - - - - - - - - - -
preferredStock 14.19M 15.78M 15.15M 15M - - - - - -
commonStock - - - - - 4000 2000 1000 1000 1000
retainedEarnings -62.31M -58.64M -52.72M -48.68M -44.64M -41.31M -38.23M -36.17M -34.24M -30.26M
additionalPaidInCapital 56.67M 55.03M 50.49M 50.27M 46.55M 44.94M 41.3M 36.68M 30.15M 29.97M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -3.67M -5.92M -4.04M -4.04M -3.32M -3.08M -2.06M -1.93M -3.98M -4.24M
depreciationAndAmortization 2.72M 929K 1.05M 435K 731K 311K 256.26K 267.58K 328.42K 419.64K
deferredIncomeTax - - - - - - - - - 369.72K
stockBasedCompensation - 977K - - - 106K - - 38000 2000
changeInWorkingCapital 827K 1.14M 4000 -595K -824K -272K 501K -3.33M 2.54M 1.34M
accountsReceivables 376K -311K -607K 270K 124K -333K 1.41M -1.95M 100000 404K
inventory 519K -143K -351K 108K 69000 -107K -546K -77000 -136K -128K
accountsPayables -206K - 1.17M -1.02M -714K 476K -356K -1.42M 2.66M 935K
otherWorkingCapital 138K 1.6M -212K 43000 -303K -308K -7000 117K -87000 127K
otherNonCashItems 369K 211K 613.66K 771K 85000 1.18M 193.74K 400.42K 15585 357.64K
netCashProvidedByOperatingActivities 251K -2.66M -2.38M -3.43M -3.33M -1.76M -1.11M -4.59M -1.06M -1.75M
investmentsInPropertyPlantAndEquipment -104K -96000 -409K -54000 -79000 -126K -10000 -112K -55000 -222K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -360K - - 11000 - - - - -
netCashProvidedByInvestingActivities -104K -456K -409K -54000 -68000 -126K -10000 -112K -55000 -222K
netDebtIssuance 691K -807K 267K -974K -869K -505K -3.79M 84000 908K -93000
longTermNetDebtIssuance 691K -807K 267K -974K -869K -505K -3.79M 84000 908K -93000
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 4.42M 527K 611K 1.15M 101K 5.55M 7.01M 134K -
netCommonStockIssuance - 3.92M 527K 611K 1.15M 101K 5.55M 7.01M 134K -
commonStockIssuance - 3.92M 527K 611K 1.15M 101K 5.55M 7.05M 139K -
commonStockRepurchased - - - - - - - -40000 -5000 -
netPreferredStockIssuance - 500K - - - - - - - -
netDividendsPaid - - - -155K - - - - - -
commonDividendsPaid - - - -155K - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -210K - 6.42M - 3.6M -618K -588K -50000 -
netCashProvidedByFinancingActivities 691K 3.4M 794K 5.9M 279K 3.2M 1.15M 6.5M 992K -93000