OTC : EFIN

Eastern Michigan Financial Corporation — Financials

$66.45 USD

-$0.08 (-0.12%)

Volume
200
Average Volume
506
Market Capitalization
$85.54M
P/E Ratio
17.67
Dividend Yield
1.20%
Price Target
Year High
$66.99
Year Low
$36.21
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.09
EFIN Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue 25.8M 21.77M 16.7M 16.51M 15.18M 14.57M 13M 11.7M 11.23M 10.62M
costOfRevenue 4.09M 2.05M 975K 427K 453K 885K 478K 366K - -
grossProfit 21.71M 19.72M 15.72M 16.09M 14.73M 13.68M 12.52M 11.34M 11.23M 10.62M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 511K 496K - - - - - - - -
sellingAndMarketingExpenses 8.11M 7.38M - - - - - - - -
sellingGeneralAndAdministrativeExpenses 8.62M 7.88M 7.5M 6.85M 6.39M - - - 5.18M 5.07M
otherExpenses 4.2M 4.06M 3.66M 3.24M 3.19M 8.82M 8.74M 7.81M -2.72M -2.55M
operatingExpenses 12.82M 11.94M 11.15M 10.08M 9.58M 8.82M 8.74M 7.81M 2.72M 2.55M
costAndExpenses 16.92M 13.99M 12.12M 10.51M 10.03M 9.7M 9.22M 8.18M 8.35M 7.92M
netInterestIncome 19.54M 17.69M 13.6M 13.21M 11.87M 11.92M 10.58M 9.24M - -
interestIncome 23.62M 19.74M 14.58M 13.64M 12.33M 12.8M 11.06M 9.61M - -
interestExpense 4.09M 2.05M 975K 427K 453K 885K 478K 366K - -
depreciationAndAmortization 370K 394K 430K 428K 403K 358K 323K 304K 358K 452K
ebitda 9.24M 8.17M 5M 6.43M 5.55M 5.22M 4.11M 3.83M 358K 452K
ebit -370K 7.78M 4.57M 6M 5.15M 4.86M 3.78M 3.53M 11.11M 10.15M
nonOperatingIncomeExcludingInterest 9.25M - - - - - - - -5.56M -5.07M
operatingIncome 8.88M 7.78M 4.57M 6M 5.15M 4.86M 3.78M 3.53M 2.88M 2.7M
totalOtherIncomeExpensesNet -9000 - - - - - - - -2.68M -2.38M
incomeBeforeTax 8.87M 7.78M 4.57M 6M 5.15M 4.86M 3.78M 3.53M 2.88M 2.7M
incomeTaxExpense 1.84M 1.59M 933K 1.1M 953K 864K 682K 1.09M 776K 724K
netIncomeFromContinuingOperations 7.04M 6.19M 3.64M 4.9M 4.2M 4M 3.1M 2.44M 2.1M 1.97M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 7.04M 6.19M 3.64M 4.9M 4.2M 4M 3.1M 2.44M 2.1M 1.97M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 7.04M 6.19M 3.64M 4.9M 4.2M 4M 3.1M 2.44M 2.1M 1.97M
eps 5.54 4.93 2.91 3.98 3.44 3.33 2.61 2.07 1.82 1.73
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 28.8M 27.72M 72.36M 90.71M 152.83M 50.69M 51.4M 45.78M 23.45M 27.65M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 28.8M 27.72M 72.36M 90.71M 152.83M 50.69M 51.4M 45.78M 23.45M 27.65M
netReceivables 2.43M 2.78M 2.41M 1.91M 1.29M 1.34M 1.27M 1.28M - -
accountsReceivables 2.43M 2.78M 2.41M 1.91M 1.29M 1.34M 1.27M 1.28M - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - -2.78M - - - - - - 47.73M -
totalCurrentAssets 31.22M 27.72M 74.77M 92.62M 154.12M 52.03M 52.68M 47.06M 47.73M 32.26M
propertyPlantEquipmentNet 6.06M 7.7M 7.38M 7.59M 7.24M 5.46M 5.42M 5.52M 5.69M 5.74M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - 295K 261K
goodwillAndIntangibleAssets - - - - - - - - 295K 261K
longTermInvestments 217.26M 27.13M 181.55M 190.63M 221.47M 179.77M 175.06M 170.11M 41.12M 25.88M
taxAssets - - - - - - - - 817K 550K
otherNonCurrentAssets 266.48M 473.02M 299.87M 243.2M 85.13M 136.65M 121.91M 106.73M 229.58M 228.64M
totalNonCurrentAssets 489.8M 507.85M 488.8M 441.42M 313.85M 321.88M 302.4M 282.36M 277.5M 261.06M
otherAssets - 4.29M - - - - - - - -
totalAssets 521.02M 539.86M 563.57M 534.04M 467.96M 373.91M 355.07M 329.43M 325.23M 293.33M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - 7000 - - - - - - 14000 16000
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 470M 388.45M 527.41M 487.94M 423.67M 333.88M 319.58M 295.92M 208.16M 189.32M
totalCurrentLiabilities 470M 388.45M 527.41M 487.94M 423.67M 333.88M 319.58M 295.92M 208.18M 189.33M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - 473K - - - - - - 278K 298K
otherNonCurrentLiabilities 2.42M 111.46M 3.5M 1.52M 1.39M 1.28M 1.01M 854K 86.14M 74.12M
totalNonCurrentLiabilities 2.42M 111.46M 3.5M 1.52M 1.39M 1.28M 1.01M 854K 86.41M 74.42M
otherLiabilities - -473K - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 472.42M 499.45M 530.91M 489.46M 425.07M 335.15M 320.6M 296.78M 294.59M 263.75M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 6.22M 6.12M 6.14M 6.19M 6.08M 6.01M 5.96M 5.88M 5.77M 5.73M
retainedEarnings 45.57M 41.2M 37.73M 36.97M 33.43M 30.46M 27.5M 25.29M 23.54M 22.21M
additionalPaidInCapital 2.97M 2.7M 2.6M 2.46M 2.3M 2.26M 2.21M 2.16M 2M 1.86M
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome 7.04M 6.19M 3.64M 4.9M 4.2M 4M 3.1M 2.44M 2.1M 1.97M
depreciationAndAmortization 370K 394K 430K 428K 403K 358K 323K 304K 358K 452K
deferredIncomeTax - - - - -1.02M -846K - - - -
stockBasedCompensation 459K 369K 360K 297K 211K 130K 41000 23000 2000 2000
changeInWorkingCapital 650K 1.02M -219K -1.04M -300K 227K 257K -701K 40000 443K
accountsReceivables 356K -372K -505K -620K 50000 -65000 11000 -152K 14000 1000
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 294K 1.39M 286K -421K -350K 292K 246K -549K 26000 442K
otherNonCashItems -431K 403K 1.83M 1.46M 1.99M 1.03M 876K 665K 1.14M 1.06M
netCashProvidedByOperatingActivities 8.09M 8.38M 6.04M 6.04M 5.48M 4.9M 4.6M 2.73M 2.93M 3.03M
investmentsInPropertyPlantAndEquipment -887K -711K -224K -771K -2.19M -389K -224K -139K -169K -584K
acquisitionsNet - - - - -30.6M 13.07M - - -1.33M 117K
purchasesOfInvestments -32.88M -51.1M -88.99M -204.46M -20.54M -82.94M -37.77M -11.84M -16.27M -25.14M
salesMaturitiesOfInvestments 60.95M 61.61M 19.48M 43.01M 51.97M 69.97M 41.67M 23.35M 38.56M 33.17M
otherInvestingActivities -3.77M -25.78M 18.36M 41.22M -11.93M -35M 8.37M -13.89M -2.05M 5.36M
netCashProvidedByInvestingActivities 23.42M -15.99M -51.37M -121M -13.29M -35.28M 12.04M -2.52M -3.41M 4.91M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 15000 -285K -659K 90000 35000 15000 65000 184K -103K -19000
netCommonStockIssuance 15000 -285K -659K 90000 35000 15000 65000 184K -103K -19000
commonStockIssuance 15000 - 73000 90000 35000 51000 99000 262K - -
commonStockRepurchased - -285K -732K - - -36000 -34000 -78000 -103K -19000
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -2.66M -1.88M -2.26M -1.37M -1.22M -1.01M -869K -737K -692K -629K
commonDividendsPaid -2.66M -1.88M -2.26M -1.37M -1.22M -1.01M -869K -737K -553.6K -548.95K
preferredDividendsPaid - - - - - - - - -138.4K -80050
otherFinancingActivities -27.38M -30.03M 39.47M 64.27M 89.8M 14.29M 23.66M 2.84M -2.74M 8.22M
netCashProvidedByFinancingActivities -30.02M -32.19M 36.54M 62.99M 88.61M 13.3M 22.86M 2.29M -3.53M 7.58M
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue 6.27M 6.01M 5.78M 6.78M 6.52M 6.26M 6.24M 5.74M 5.43M 5.28M
costOfRevenue - 488K 520K 607K 1.12M 1.17M 1.19M 630K 449K 431K
grossProfit - 5.52M 5.26M 6.17M 5.39M 5.09M 5.05M 5.11M 4.98M 4.84M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 511K - - - - - -
sellingAndMarketingExpenses - - - 8.11M - - - - - -
sellingGeneralAndAdministrativeExpenses - - - 8.62M - - - - - -
otherExpenses - 3.19M 3.43M -5.36M 3.12M 3.31M 3.12M 2.89M 3.14M 2.97M
operatingExpenses - 3.19M 3.43M 3.27M 3.12M 3.31M 3.12M 2.89M 3.14M 2.97M
costAndExpenses - 3.68M 3.95M 3.88M 4.25M 4.48M 4.32M 3.52M 3.59M 3.4M
netInterestIncome - 5.02M 4.79M 5.53M 4.88M 4.57M 4.55M 4.59M 4.47M 4.34M
interestIncome - 5.5M 5.31M 6.14M 6M 5.74M 5.74M 5.22M 4.92M 4.77M
interestExpense - 488K 520K 607K 1.12M 1.17M 1.19M 630K 449K 431K
depreciationAndAmortization - - - - - - - - - -
ebitda 1.97M 2.33M 1.84M 2.9M 2.27M 1.77M 1.93M 2.22M 1.84M 1.88M
ebit 1.97M 2.33M 1.84M 2.9M 2.27M 1.77M 1.93M 2.22M 1.84M 1.88M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 1.97M 2.33M 1.84M 2.9M 2.27M 1.77M 1.93M 2.22M 1.84M 1.88M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 1.97M 2.33M 1.84M 2.9M 2.27M 1.77M 1.93M 2.22M 1.84M 1.88M
incomeTaxExpense 425K 475K 379K 593K 466K 381K 395K 452K 364K 399K
netIncomeFromContinuingOperations 1.54M 1.86M 1.46M 2.31M 1.8M 1.39M 1.53M 1.77M 1.48M 1.48M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.54M 1.86M 1.46M 2.31M 1.8M 1.39M 1.53M 1.77M 1.48M 1.48M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.54M 1.86M 1.46M 2.31M 1.8M 1.39M 1.53M 1.77M 1.48M 1.48M
eps 1.19 1.44 1.13 1.81 1.42 1.1 1.22 1.41 1.18 1.18
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 42.34M 45.15M 28.8M 21.32M 26.76M 47.12M 29.01M 34.67M 29.78M 57.69M
shortTermInvestments - - - - - - - - 913K -
cashAndShortTermInvestments 42.34M 45.15M 28.8M 21.32M 26.76M 47.12M 29.01M 34.67M 30.7M 57.69M
netReceivables - - 2.43M - - - 2.78M - - -
accountsReceivables - - 2.43M - - - 2.78M - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 42.34M 45.15M 31.22M 21.32M 26.76M 47.12M 31.79M 34.67M 30.7M 57.69M
propertyPlantEquipmentNet - - 6.06M - - - 7.7M - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 205.85M 199.52M 217.26M 217.88M 219.35M 277.92M 209.77M 272.49M 268.71M 181.82M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 256.34M 267.78M 266.48M 309.4M 312.54M 239.29M 290.61M -272.49M 212.71M 317.74M
totalNonCurrentAssets 462.2M 467.3M 489.8M 527.28M 531.9M 517.21M 508.07M 272.49M 481.42M 499.57M
otherAssets - - - - - - - 236.98M - -
totalAssets 504.54M 512.46M 521.02M 548.6M 558.65M 564.32M 539.86M 544.14M 512.12M 557.26M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 449.33M 459.44M 470M 498.07M 462.33M 470.71M 497.38M 506.93M 475.63M 522M
totalCurrentLiabilities 449.33M 459.44M 470M 498.07M 462.33M 470.71M 497.38M 138.05M 128.43M 522M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2.3M 2.17M 2.42M 1.83M 52.87M 522.85M 2.07M 1.42M 1.26M 950K
totalNonCurrentLiabilities 2.3M 2.17M 2.42M 1.83M 52.87M 522.85M 2.07M 370.3M 348.45M 950K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 451.64M 461.62M 472.42M 499.91M 515.2M 522.85M 499.45M 508.35M 476.88M 522.95M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 6.3M 6.29M 6.22M 6.16M 6.16M 6.16M 6.12M 6.13M 6.13M 6.13M
retainedEarnings 47.2M 45.86M 45.57M 44.76M 43.42M 42.46M 41.2M 40.14M 39.16M 38.13M
additionalPaidInCapital 4.15M 4.03M 2.97M 2.78M 2.74M 2.7M 2.7M 3.12M 3.06M 2.99M
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome 1.86M 1.46M 2.31M 1.8M 1.39M 1.53M 1.77M 1.48M 1.48M 1.46M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 459K - - - 369K - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -1.86M -1.46M -2.77M -1.8M -1.39M -1.53M -2.14M -1.48M -1.48M -1.46M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -