OTC : EFRGF

Pasofino Gold Limited

$0.6462 USD

$0 (0.0%)

Volume
1K
Average Volume
2.54K
Market Capitalization
$82.09M
P/E Ratio
-16.09
Dividend Yield
0.00%
Price Target
Year High
$0.66
Year Low
$0.29
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.24
EFRGF Financial Statements
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30
revenue - - - - - - - - - -
costOfRevenue 68132 1.08M 20212 20212 5053 7290 - - - -
grossProfit -94022 -1.08M -20212 -20212 -5053 -7290 - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 4.44M 421.43K 1.42M 4.94M 2.29M 334.34K 241.7K 1.97M 1.25M 207.26K
sellingAndMarketingExpenses - - 4.22M 12.03M 43.62M -7290 25172 276.4K 348.86K -7681
sellingGeneralAndAdministrativeExpenses 9.13M 2.9M 5.65M 16.97M 45.92M 327.05K 266.88K 2.24M 1.6M 199.58K
otherExpenses -9.13M - - - - - 313.84K 758.39K - -
operatingExpenses 9.22M 2.9M 5.65M 16.97M 45.92M 327.05K 1.88M 6.56M 1.6M 199.58K
costAndExpenses 9.22M 3.99M 5.67M 16.99M 45.92M 334.34K 1.88M 6.56M 1.6M 199.58K
netInterestIncome - - - - - -5349.65 -3927.07 - - -1132
interestIncome - - - - - 5.36 3.93 11594 - 2
interestExpense - - - - - 5355 3931 - - 1134
depreciationAndAmortization 94022 1.08M 20212 20212 5053 7290 77.8 5610.62 1596.75 116.85
ebitda -9.13M -2.9M -5.58M -16.97M -45.41M -327.05K -1.57M -5.79M -1.63M -199.58K
ebit -9.22M -3.99M -2.79M -16.99M -37.33M -334.35K -1.57M - - -198.44K
nonOperatingIncomeExcludingInterest - - - - - 8 -314.08K - - -1138
operatingIncome -9.22M -3.99M -5.67M -16.99M -45.92M -334.34K -1.88M -6.56M -1.6M -199.58K
totalOtherIncomeExpensesNet -11.83M -21.46M 2.59M 1.26M -438.13K -5360 310.14K 769.99K 113.92K -
incomeBeforeTax -21.05M -25.45M -3.08M -15.63M -45.86M -339.7K -1.57M -5.79M -1.48M -199.58K
incomeTaxExpense - -5 -2 - - - -77.8 -5610.62 - -116.85
netIncomeFromContinuingOperations -21.05M -25.45M -3.08M -15.63M -45.86M -339.7K -1.57M -5.79M -1.48M -199.58K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -21.05M -25.45M -3.08M -15.63M -45.86M -340K -1.57M -5.79M -1.48M -199.58K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -21.05M -18.47M -2.27M -12.15M -37.28M -244.58K -1.17M -4.52M -1.08M -159.33K
eps -0.18 -0.24 -0.04 -0.35 -2.33 -0.31 -2.29 -9.02 -5.53 -11.06
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30
cashAndCashEquivalents 479.79K 1.58M 2.05M 1.86M 1.93M 119.23K 146.61K 1.42M 4.58M 22879
shortTermInvestments 2755 3770 4785 7830 - - - - - -
cashAndShortTermInvestments 482.55K 1.59M 2.06M 1.87M 1.93M 119.23K 146.61K 1.42M 4.58M 22879
netReceivables 14429 9471 118.1K - - - - - - -
accountsReceivables 14429 9471 - - - - - - - -
otherReceivables - - 110K - - - - - - -
inventory - - - - - - - -0.0 - -
prepaids 396.71K 441.34K 23399 140.95K 616.22K 1279 6473 - - 3900
otherCurrentAssets - - - - 853.11K - - 590.28K 120.99K -
totalCurrentAssets 893.69K 2.04M 2.3M 2.01M 2.08M 151.75K 262.97K 2.01M 4.7M 28817
propertyPlantEquipmentNet 2262 94959 15165 35377 55589 - 7290 7290 1.64M -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - 2.72M -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 18943 8954 695.33K - 0.0 -0.0 - 0.0
totalNonCurrentAssets 2262 94959 34108 44331 750.92K - 7290.0 7290.0 4.35M 1.0
otherAssets - - - - - - - 0.0 - -
totalAssets 895.95K 2.13M 2.33M 2.05M 2.83M 151.75K 270.26K 2.02M 9.06M 28818
totalPayables - 41781 65525 - - - 305.67K 188.47K 53118 455.83K
accountPayables - 41781 65525 - - - 305.67K 188.47K 53118 22394
otherPayables - - - - - - - - - -22394
accruedExpenses - 5.08M 3.4M - - - 136.3K - - 12000
shortTermDebt - - 52.15M - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - -52.21M - - - - - - -
otherCurrentLiabilities 27.88M 3.72M 41.03M 1.62M 5.05M 197.54K - 432.82K 1.13M -
totalCurrentLiabilities 27.88M 5.12M 1.72M 1.62M 5.05M 197.54K 441.97K 621.29K 1.18M 467.83K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 8.91M - - - - - - - -
totalNonCurrentLiabilities - 8.91M 6.83M - - - - - - -
otherLiabilities - - -6.83M - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 27.88M 14.04M 1.72M 1.62M 5.05M 197.54K 441.97K 621.29K 1.18M 467.83K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 41.38M 38.69M 71.83M 66.72M 52.17M 9.43M 9.12M 9.12M 8.87M 1.39M
retainedEarnings -68.8M -47.82M -79.92M -74.2M -58.57M -12.71M -12.37M -10.8M -3.37M -1.89M
additionalPaidInCapital 3.95M 814.96K - 7.9M 4.18M 3.24M 3.07M 3.07M - -
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30
netIncome -21.05M -25.45M -5.73M -15.63M -45.86M -339.7K -1.57M -5.79M -1.48M -199.58K
depreciationAndAmortization 94022 1.08M 20212 20212 5053 7290 - - - -
deferredIncomeTax - - -324.52K -3.35M - 43735 - - - -
stockBasedCompensation 2.68M - 281.66K 3.34M - 20334 4166 749.44K 348.95K -
changeInWorkingCapital 1.94M 730.5K 199.07K -801.09K 2.32M -160.6K 608.44K -270.02K -474.7K 189.22K
accountsReceivables -4958 62469 -2431 28705 -3127 78649 471.13K -479.3K -99688 740
inventory - - -200.04K 1.31M - - - - - -
accountsPayables - - 200.04K -1.31M - - - - - -
otherWorkingCapital 1.94M 668.03K 201.5K -829.79K 2.32M -239.24K 137.31K 209.28K -375.02K 188.48K
otherNonCashItems 11.83M 21.5M 327.56K 2.91M 30.82M -43735 -313.84K -569.27K -113.92K -740
netCashProvidedByOperatingActivities -4.52M -2.14M -5.22M -13.51M -12.71M -472.68K -1.27M -5.88M -1.72M -10352
investmentsInPropertyPlantAndEquipment - -4254 - - -60642 - - -7290 -750.16K -
acquisitionsNet - 610.34K - - -2.89M - - - - -
purchasesOfInvestments - - - -100.64K - - - - - -
salesMaturitiesOfInvestments - - - 531.3K - - - - - -
otherInvestingActivities - - - 430.66 -2.9M - - - - -
netCashProvidedByInvestingActivities - 606.08K - 430.66K -2.95M - - -7290 -750.16K -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - 624.13K - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 3.36M 3.12M - 13.73M 6.3M 450K - - 7.03M -
netCommonStockIssuance 3.36M 3.12M 5.46M 13.73M 6.3M 450K - - 7.03M -
commonStockIssuance 3.36M 3.12M 5.46M 13.73M 6.3M 450K - 2.72M 7.03M 19763
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 47415 -57713 5.41M -716.27K 11.17M -4703 - 2.72M - 27024
netCashProvidedByFinancingActivities 3.41M 3.06M 5414.06 13.02M 17.47M 445.3K - 2.72M 7.03M 27024
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
revenue - - - - - - - - - -
costOfRevenue 13153 3973 359 665.94 1214.39 13162 52857 129.72K 944.69K 5053
grossProfit -13153 -3973 -260.56 -665.94 -1214.39 -13162 -52857 -129.72K -944.69K -5053
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.24M 452.49K - 1.13M 376.68K 2.77M 161.84K 244.92K 163.15K 271.56K
sellingAndMarketingExpenses - - - - - - - - -49202 504.31K
sellingGeneralAndAdministrativeExpenses 1.24M 452.49K 1.89M 1.13M 376.68K 2.77M 161.84K 244.92K 113.95K 775.87K
otherExpenses 3.09M 1.4M - 1.65M 1.01M 981.05K 1.14M -1.96M - -
operatingExpenses 4.33M 1.85M 1.89M 2.78M 1.39M 3.75M 1.3M 648.53K 113.95K 775.87K
costAndExpenses 4.34M 1.85M 1.89M 2.78M 1.39M 3.75M 1.3M 648.53K 1.06M 780.92K
netInterestIncome -3572 - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 3572 - - - - - - - - -
depreciationAndAmortization 13153 3973 359 919 1765 18348 72990 129.72K 944.69K 5053
ebitda -4.33M -1.85M -2M -2.78M -1.39M -3.73M -1.22M -518.82K -113.95K -775.87K
ebit -4.34M -1.85M -2M -2.78M -1.39M -3.75M -1.3M -648.53K -1.06M -780.92K
nonOperatingIncomeExcludingInterest - - 23081 - - 3.75M 162.13K - - 2
operatingIncome -4.34M -1.85M -2M -2.78M -1.39M -3.75M -1.13M -823.99K -1.06M -780.92K
totalOtherIncomeExpensesNet -23021 94414 -16754 2.49M -13.28M -4.35M -604.33K -1.79M -19.68M -30502
incomeBeforeTax -4.37M -1.76M -2M -297.26K -14.67M -4.35M -1.74M -2.44M -20.74M -811.42K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -4.37M -1.76M -2M -297.26K -14.67M -4.35M -1.74M -2.44M -20.74M -811.42K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4.37M -1.76M -2M -297.26K -14.67M -4.35M -1.74M -2.44M -20.74M -810K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.37M -1.76M -2M -297.26K -14.67M -4.35M -1.74M -1.77M -15.43M -584.64K
eps -0.03 -0.01 -0.01 -0.0 -0.13 -0.13 -0.01 -0.02 -0.18 -0.01
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
cashAndCashEquivalents 9.31M 12.06M 1.57M 479.79K 1.17M 2.63M 306.49K 1.58M 3.05M 872.9K
shortTermInvestments 3630 3769 2451 2755 3335 3770 3480 3770 4350 3625
cashAndShortTermInvestments 9.31M 12.07M 1.57M 482.55K 1.18M 2.63M 309.97K 1.59M 3.06M 876.52K
netReceivables 67888 28579 42709 14429 30018 14977 7118 9471 77911 -
accountsReceivables 67888 28579 42709 14429 30018 14977 7118 9471 77911 -
otherReceivables - 28579 42709 - - - - - - -
inventory - - - - - - - - - -
prepaids 727.9K 244.84K 414.99K 396.71K 477.97K 166.12K 186.64K 441.34K 373.15K 68369
otherCurrentAssets - -419 - - - - - - - -
totalCurrentAssets 10.1M 12.34M 2.03M 893.69K 1.68M 2.81M 503.73K 2.04M 3.51M 943.26K
propertyPlantEquipmentNet 217.25K 24435 24272 2262 2753 3193 21706 94959 219.64K 5059
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - 11035
totalNonCurrentAssets 217.25K 24435 24272 2262 2753 3193 21706 94959 219.64K 16094
otherAssets - - - - - - - - - -
totalAssets 10.32M 12.36M 2.05M 895.95K 1.69M 2.82M 525.44K 2.13M 3.73M 959.35K
totalPayables - - - - 536.3K 426.53K 95873 41781 497.79K -
accountPayables - - - - 536.3K 426.53K 95873 41781 491.07K -
otherPayables - - - - - - - - 6721 -
accruedExpenses - - - - 4.66M 4.63M 4.8M 5.08M 5.02M -
shortTermDebt 5.44M - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - 6721 -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.74M 5.83M 26.04M 27.88M 21.73M 3.63M 3.54M 3.72M 20.1M 1.91M
totalCurrentLiabilities 8.18M 5.83M 26.04M 27.88M 26.93M 5.06M 4.89M 5.12M 25.62M 1.91M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 20.38M 21.02M - - - 9.86M 9.29M 8.91M - -
totalNonCurrentLiabilities 20.38M 21.02M - - - 9.86M 9.29M 8.91M - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 28.55M 26.86M 26.04M 27.88M 26.93M 14.92M 14.18M 14.04M 25.62M 1.91M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 54.05M 53.96M 45.12M 41.38M 41.4M 41.49M 38.69M 38.69M 113.08M 71.83M
retainedEarnings -75.32M -71M -70M -68.8M -68.5M -53.84M -49.56M -47.82M -135.54M -81.48M
additionalPaidInCapital 6.28M 6.27M 4.12M 3.95M 3.87M 3.73M 814.96K 814.96K 474.38K 8.7M
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
netIncome -4.37M -2M -2M -297.26K -14.67M -4.35M -1.74M -2.44M -20.74M -811.42K
depreciationAndAmortization 13153 3973 359 920 1765 18348 72990 129.72K 944.69K 5053
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 14013 - - 137.3K - - - - -
changeInWorkingCapital -3.62M 712.79K -2M 1.76M -181.14K 338.74K 26460 3.12M -2.65M 185.69K
accountsReceivables -39260 14360 -20582 15607 -15041 -7859 2353 -531.86K 595.63K 8721
inventory - - - - - - - - - -154.68K
accountsPayables - - - - - - - - - 154.68K
otherWorkingCapital -3.59M 698.43K -2M 1.74M -166.1K 346.6K 24107 3.66M -3.25M 176.97K
otherNonCashItems 207.91K 21164 31690 -2M 13.34M 2.99M 363.46K 2.35M 19.35M 1305
netCashProvidedByOperatingActivities -7.77M -1.25M -3M -1M -1.37M -1M -1.28M 2.24M -3.09M -619.37K
investmentsInPropertyPlantAndEquipment -210.56K -3811 - - - - - -8 -4246 -
acquisitionsNet - - - - - - - -75930 686.27K -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -210.56K -3811 - - - - - -75938 682.02K -
netDebtIssuance 5.43M - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 5.43M - - - - - - - - -
netStockIssuance -1968.1 11.69M 4.78M - - - - -3.58M 6.7M -
netCommonStockIssuance -1968.1 11.69M 4.78M - - - - -3.58M 6.7M -
commonStockIssuance -1968.1 11.69M 4.78M - - - - -3.58M 6.7M 110K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 200.23K -89735 - - -57713 -110K 110K
netCashProvidedByFinancingActivities 5.43M 11.69M 4.58M 175.46K -89735 2.39M - -3.64M 6.59M 110K