OTC : EIGRQ

Eiger BioPharmaceuticals, Inc. — Financials

$8.5 USD

$0.5 (6.25%)

Volume
725
Average Volume
8.26K
Market Capitalization
$12.59M
P/E Ratio
-0.17
Dividend Yield
0.00%
Price Target
Year High
$16.00
Year Low
$1.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.71
EIGRQ Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 15.77M 13.48M 12.14M - - - - -
costOfRevenue 774K 2.68M 1.54M 645K 486K 54000 41000 23000
grossProfit 15M 10.8M 10.6M -645K -486K -54000 -41000 -23000
researchAndDevelopmentExpenses 62.33M 75.28M 64.44M 41.59M 51.79M 37.09M 29.52M 33.01M
generalAndAdministrativeExpenses - - - 20.56M 17.11M - - -
sellingAndMarketingExpenses - - - -645K -486K - - -
sellingGeneralAndAdministrativeExpenses 24.45M 28.26M 23.1M 19.91M 16.63M 13.9M 11.96M 13.08M
otherExpenses 87000 -963K - -12000 - - - -
operatingExpenses 86.78M 103.54M 87.54M 61.5M 68.42M 50.99M 41.48M 46.1M
costAndExpenses 87.56M 106.22M 89.08M 62.15M 68.9M 51.05M 41.52M 46.12M
netInterestIncome -3.26M -3.05M -3.4M -2.89M - -1.33M -1.11M -690K
interestIncome 2.21M 1.08M 158K 704K - 997K 410K -
interestExpense 5.47M 4.13M 3.56M 3.59M - 2.33M 1.52M 690K
depreciationAndAmortization 750K 842K 799K 645K 486K 54000 41000 23000
ebitda -68.74M -91.9M -29.5M -61.5M -68.42M -50.99M -41.48M -46.1M
ebit -69.49M -92.62M -30.29M -62.15M -68.9M -51.05M -41.52M -46.12M
nonOperatingIncomeExcludingInterest -2.3M -119K -46.64M - - - - -
operatingIncome -71.79M -92.74M -76.94M -62.15M -68.9M -51.05M -41.52M -46.12M
totalOtherIncomeExpensesNet -3.17M -4.01M 43.09M -2.9M -1.35M -1.34M -928K -967K
incomeBeforeTax -74.96M -96.75M -33.85M -65.05M -70.25M -52.39M -42.45M -47.09M
incomeTaxExpense 6000 23000 64000 - - - - -
netIncomeFromContinuingOperations -74.96M -96.78M -33.92M -65.05M -70.25M -52.39M -42.45M -47.09M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -74.96M -96.78M -33.92M -65.05M -70.25M -52.39M -42.45M -47.09M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -74.96M -96.78M -33.92M -65.05M -70.25M -52.39M -42.45M -47.09M
eps -50.78 -69.74 -29.98 -69.34 -92.5 -114.63 -145.9 -235.16
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 25.44M 25.8M 22.22M 28.86M 39.37M 61.26M 32.04M 27.76M
shortTermInvestments 404K 73.15M 66.59M 99.98M 55.62M 39.09M 9.74M 32.18M
cashAndShortTermInvestments 25.44M 98.95M 88.82M 128.84M 94.99M 100.35M 41.78M 59.94M
netReceivables 1.68M 1.75M 2.58M - - - - -
accountsReceivables 1.68M 1.75M 2.58M - - - - -
otherReceivables - - - - - - - -
inventory 1.56M 2.85M 2.61M 93000 - - - -
prepaids 7.87M 12.24M 8.1M 7.75M 3.42M 1.49M 712K 581K
otherCurrentAssets 1.29M 1.74M 1.26M 1.12M 1.97M - - -
totalCurrentAssets 37.84M 117.54M 103.36M 137.81M 100.38M 101.84M 42.49M 60.52M
propertyPlantEquipmentNet 627K 1.26M 1.27M 1.88M 2.24M 167K 79000 76000
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - 17.26M - - - - 65000
taxAssets 21000 128K 137K 247K - - - -
otherNonCurrentAssets 360K 1.35M 4.51M 3.9M 2.51M 436K 312K 77999
totalNonCurrentAssets 1.01M 2.73M 23.18M 6.04M 4.76M 603K 391K 219K
otherAssets - - - - - - - -
totalAssets 38.85M 120.27M 126.54M 143.84M 105.14M 102.45M 42.88M 60.74M
totalPayables 2.12M 8.98M 7.76M 4.64M 6.41M 5.83M 3.18M 2.64M
accountPayables 2.12M 8.98M 7.76M 4.64M 6.41M 5.83M 3.18M 2.64M
otherPayables - - - - - - - -
accruedExpenses 7.69M 14.28M 11.85M 8.24M 10M 4.19M 2.08M 2.65M
shortTermDebt 41.12M - 7.81M - - - 2M -
capitalLeaseObligationsCurrent 84000 491K 628K 582K 534K - - -
taxPayables - - - - 40000 - - -
deferredRevenue 2.28M 1.37M 1.85M - - - - -
otherCurrentLiabilities 2.28M 1.37M 1.85M 3.17M - - - -
totalCurrentLiabilities 53.28M 25.12M 29.9M 16.63M 16.95M 10.02M 7.27M 5.29M
longTermDebt - 39.62M 23.99M 31.19M 30.39M 25.62M 13.09M 14.73M
capitalLeaseObligationsNonCurrent - 83000 116K 738K 1.32M - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent 21000 128K 137K 247K - - - -
otherNonCurrentLiabilities - -128K - 247K - 212K - -
totalNonCurrentLiabilities 21000 39.84M 24.24M 32.18M 31.71M 25.83M 13.09M 14.73M
otherLiabilities - - - - - - - -
capitalLeaseObligations 84000 574K 744K 1.32M 1.85M - - -
totalLiabilities 53.3M 64.96M 54.14M 48.81M 48.66M 35.86M 20.36M 20.02M
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 1000 44000 35000 34000 24000 19000 11000 8000
retainedEarnings -512.16M -437.19M -340.42M -306.5M -241.45M -171.2M -118.81M -76.36M
additionalPaidInCapital 497.87M 492.8M 412.93M 401.51M 297.86M 237.8M 141.32M 117.09M
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -74.96M -96.78M -33.92M -65.05M -70.25M -52.39M -42.45M -47.09M
depreciationAndAmortization 750K 842K 799K 645K 486K 54000 41000 23000
deferredIncomeTax - - - - - - - -
stockBasedCompensation 5.01M 8.32M 7.9M 5.97M 5.9M - - -
changeInWorkingCapital -5.73M 481K -1.34M -5.9M -9000 4.06M -321K 1.72M
accountsReceivables 84000 828K -2.58M - - - - -
inventory 1.63M -1.37M -2.42M - - - - -
accountsPayables -6.84M 1.15M 3.23M -1.9M 584K 2.65M 544K -
otherWorkingCapital -608K -132K 425K -4M -593K 1.42M -865K 1.72M
otherNonCashItems 12.02M 13.51M -33.69M 10.31M 6.55M 3.06M 3.89M 7.42M
netCashProvidedByOperatingActivities -74.55M -83.01M -71.52M -63.18M -63.61M -42.67M -38.37M -37.97M
investmentsInPropertyPlantAndEquipment -234K -340K -48.73M -258K -475K -142K -44000 -58000
acquisitionsNet - - 281K - - - - 28.02M
purchasesOfInvestments -19.39M -75.1M -84.65M -128.3M -96.27M -57.19M -24.52M -34.15M
salesMaturitiesOfInvestments 93.85M 85.07M 99.63M 83.77M 80.27M 28.25M 47.02M 2M
otherInvestingActivities 74.46M 9.97M 95M -44.53M -16M - 200K -
netCashProvidedByInvestingActivities 74.23M 9.63M 61.53M -44.79M -16.47M -29.08M 22.66M -4.19M
netDebtIssuance - 6.56M - - 4.96M 9.94M - 14.76M
longTermNetDebtIssuance - 6.56M - - 4.96M 9.94M - 14.76M
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance - 71.4M 3.04M 96.78M 53.19M 90.64M 19.8M 50.34M
netCommonStockIssuance - 71.4M 3.04M 96.78M 53.19M 90.64M 19.8M 50.34M
commonStockIssuance 41000 71.4M 3.04M 96.78M 53.19M 90.64M 19.8M 50.34M
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 41000 -1.01M 127K 684K 42000 406K 194K 45999
netCashProvidedByFinancingActivities 41000 76.96M 3.34M 97.46M 58.2M 100.98M 19.99M 65.14M
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
revenue 3.8M 3.21M 4.64M 4.12M 2.7M 4.02M 4.09M 2.67M 3.36M 3.04M
costOfRevenue 281K 313K -127K 307K 561K 1.44M 360K 315K 301K 512K
grossProfit 3.52M 2.9M 4.77M 3.81M 2.14M 2.58M 3.73M 2.36M 3.06M 2.53M
researchAndDevelopmentExpenses 11.61M 14.57M 19.4M 16.75M 18.52M 22.2M 16.99M 17.57M 18.19M 18.11M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.52M 5.26M 5.35M 9.33M 8.08M 6.75M 6.82M 6.61M 5.79M 6.27M
otherExpenses - -175K -29000 55000 81000 - - - - -
operatingExpenses 16.14M 19.82M 24.75M 26.07M 26.61M 28.95M 23.81M 24.18M 23.97M 24.38M
costAndExpenses 16.42M 20.14M 24.62M 26.38M 27.17M 30.39M 24.17M 24.49M 24.27M 24.89M
netInterestIncome -1.07M -927K -683K -574K -751K -745K -713K -841K -861K -859K
interestIncome 352K 485K 660K 711K 469K 347K 221K 45000 39000 35000
interestExpense 1.43M 1.41M 1.34M 1.28M 1.22M 1.09M 934K 886K 900K 894K
depreciationAndAmortization 180K 198K 183K 189K 216K 212K 209K 205K 197K 194K
ebitda -11.85M -16.42M -19.17M -21.31M -23.7M -25.81M -20.72M -21.62M -20.72M -21.12M
ebit -12.03M -16.62M -19.35M -21.5M -23.92M -26.02M -20.93M -21.75M -20.85M -21.31M
nonOperatingIncomeExcludingInterest -588K -310K -631K -766K -550K -350K 853K -72000 -64000 -538K
operatingIncome -12.61M -16.93M -19.98M -22.26M -24.47M -26.37M -20.08M -21.82M -20.91M -21.85M
totalOtherIncomeExpensesNet -838K -1.1M -712K -519K -670K -742K -1.79M -814K -836K -356K
incomeBeforeTax -13.45M -18.03M -20.69M -22.78M -25.14M -27.11M -21.87M -22.63M -21.75M -22.21M
incomeTaxExpense 2000 - 2000 2000 -3000 - 17000 9000 18000 16000
netIncomeFromContinuingOperations -13.45M -18.03M -20.7M -22.78M -25.14M -27.11M -21.88M -22.64M -21.77M -22.22M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -13.45M -18.03M -20.7M -22.78M -25.14M -27.11M -21.88M -22.64M -21.77M -22.22M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -13.45M -18.03M -20.7M -22.78M -25.14M -27.11M -21.88M -22.64M -21.77M -22.22M
eps -9.09 -12.2 -14.02 -15.48 -17.11 -18.48 -15.25 -19.27 -19.2 -19.64
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
cashAndCashEquivalents 25.44M 27.5M 22.98M 15.18M 25.8M 26.31M 36.57M 46.56M 22.22M 49.26M
shortTermInvestments 404K 11.92M 30.63M 60.09M 73.15M 94.74M 105.22M 86.16M 66.59M 36.05M
cashAndShortTermInvestments 25.44M 39.42M 53.61M 75.27M 98.95M 121.04M 141.79M 132.72M 88.82M 85.31M
netReceivables 1.68M 1.32M 3.72M 3.89M 1.75M 2.46M 1.04M 2.29M 2.58M 2.76M
accountsReceivables 1.68M 1.32M 3.72M 3.89M 1.75M 2.46M 1.04M 2.29M 2.58M 2.76M
otherReceivables - - - - - - - - - -
inventory 1.56M 1.1M 1.1M 5.34M 2.85M 2.82M 2.88M 1.91M 2.61M 2.62M
prepaids 7.87M 11.14M 10.93M 11.44M 12.24M 14.18M 10.24M 8.44M 8.1M 7.04M
otherCurrentAssets 1.29M 1.64M 1.13M 975K 1.74M 1.79M 1.76M 2M 1.26M 1.35M
totalCurrentAssets 37.84M 54.62M 70.48M 96.91M 117.54M 142.29M 157.7M 147.36M 103.36M 99.09M
propertyPlantEquipmentNet 627K 886K 1.08M 1.25M 1.26M 757K 910K 1.07M 1.27M 1.36M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - 17.26M 35.09M
taxAssets 21000 - - - 128K - - - 137K -
otherNonCurrentAssets 360K 144K 790K 1.07M 1.35M 698K 5.08M 4.91M 4.51M 4.74M
totalNonCurrentAssets 1.01M 1.03M 1.87M 2.32M 2.73M 1.46M 5.99M 5.97M 23.18M 41.19M
otherAssets - - - - - - - - - -
totalAssets 38.85M 55.65M 72.36M 99.23M 120.27M 143.74M 163.69M 153.33M 126.54M 140.28M
totalPayables 2.12M 4.86M 4.95M 11.86M 8.98M 10.5M 9.94M 9.22M 7.76M 6.75M
accountPayables 2.12M 4.86M 4.95M 11.86M 8.98M 10.5M 9.94M 9.22M 7.76M 6.75M
otherPayables - - - - - - - - - -
accruedExpenses 7.69M 9.13M 8.53M 10.02M 14.28M 13.31M 9.68M 12.25M 11.85M 10.2M
shortTermDebt 41.12M - - - - - - 12.55M 7.81M 3.07M
capitalLeaseObligationsCurrent 84000 205K 321K 435K 491K 277K 436K 590K 628K 608K
taxPayables - - - - - - - - - -
deferredRevenue 2.28M 2.33M 1.83M 1.69M 1.37M 2.04M 1.79M 2M 1.85M 1.38M
otherCurrentLiabilities 2.28M 2.33M 2.92M 1.69M 1.37M 2.04M 1.79M 2M 1.85M 1.38M
totalCurrentLiabilities 53.28M 16.52M 16.71M 24M 25.12M 26.12M 21.85M 36.61M 29.9M 22.01M
longTermDebt - 40.73M 40.35M 39.99M 39.62M 39.32M 38.92M 19.45M 23.99M 28.52M
capitalLeaseObligationsNonCurrent - - 1000 1000 83000 2000 3000 4000 116K 276K
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 21000 - - - 128K - - - 137K -
otherNonCurrentLiabilities - - - - -128K - - - - -
totalNonCurrentLiabilities 21000 40.73M 40.35M 39.99M 39.84M 39.32M 38.92M 19.45M 24.24M 28.8M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 84000 205K 322K 436K 574K 279K 439K 594K 744K 884K
totalLiabilities 53.3M 57.26M 57.06M 63.99M 64.96M 65.44M 60.77M 56.06M 54.14M 50.81M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1000 44000 44000 44000 44000 44000 44000 41000 35000 34000
retainedEarnings -512.16M -498.7M -480.67M -459.98M -437.19M -412.06M -384.94M -363.06M -340.42M -318.65M
additionalPaidInCapital 497.87M 497.14M 496.09M 495.34M 492.8M 490.94M 488.59M 460.81M 412.93M 408.08M
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
netIncome -13.45M -18.03M -20.7M -22.78M -25.14M -27.11M -21.88M -22.64M -21.77M -22.22M
depreciationAndAmortization 180K 198K 183K 189K 216K 212K 209K 205K 197K 194K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 683K 1.04M 745K 2.54M 1.84M 2.22M - - - -
changeInWorkingCapital -1.68M 2.12M -2.22M -3.95M 480K 2.54M -3.92M 1.38M 2.25M -117K
accountsReceivables -337K 2.38M 171K -2.13M 710K -1.42M 1.25M 289K 186K -1.32M
inventory -637K -908K 4.03M -860K -475K -562K -996K 666K 104K -556K
accountsPayables -2.68M -202K -5.51M 1.55M -1.57M 823K 630K 1.27M 1.02M 2.31M
otherWorkingCapital 1.97M 852K -918K -2.52M 1.82M 3.7M -4.81M -841K 948K -550K
otherNonCashItems 5.01M 282K 2.37M 4.36M 3.96M 5.38M 3.39M 782K 1.64M 2.67M
netCashProvidedByOperatingActivities -13.95M -14.55M -22.04M -24M -22.25M -20.56M -21.74M -18.46M -16.76M -19.44M
investmentsInPropertyPlantAndEquipment -1000 - -17000 -216K -224K -107K -9000 - -133K -
acquisitionsNet - - - - - - - - 281K -
purchasesOfInvestments - - - -19.39M -19.56M -9.76M -34.88M -10.9M -13.2M -21.38M
salesMaturitiesOfInvestments 12M 19M 29.86M 32.99M 41.58M 20.25M 15.34M 7.9M - 24.68M
otherInvestingActivities 12M 19M 29.86M 13.6M 22.02M 10.49M -19.54M -3M -281K 3.3M
netCashProvidedByInvestingActivities 12M 19M 29.85M 13.38M 21.8M 10.38M -19.55M -3M -13.33M 3.3M
netDebtIssuance - - - - 1000 - - - - -
longTermNetDebtIssuance - - - - 1000 - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - 25.79M 45.61M 3.04M -
netCommonStockIssuance - - - - - - 25.79M 45.61M 3.04M -
commonStockIssuance 7000 15000 -22000 41000 1000 131K 25.79M 45.61M 3.04M 184K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 7000 15000 -22000 41000 -61000 -88000 5.51M 192K 24000 160K
netCashProvidedByFinancingActivities 7000 15000 -22000 41000 -60000 -88000 31.3M 45.8M 3.06M 335K