OTC : ERPNF

European Metals Holdings Limited — Financials

$0.2308 USD

-$0.07 (-23.73%)

Volume
1.83K
Average Volume
9.54K
Market Capitalization
$47.88M
P/E Ratio
-9.33
Dividend Yield
0.00%
Price Target
Year High
$0.65
Year Low
$0.16
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.19
ERPNF Financial Statements
date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30
revenue 1.1M 1.1M 1.1M 183.84K 1461 1599 12622 12647 6917 8743
costOfRevenue -13349 40412 8876 1344 4180 1945 - - - -
grossProfit 1.12M 1.06M 1.09M 182.49K -2719 -346 12622 12647 6917 8743
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.83M 1.42M 1.67M 2.12M 1.24M 1.02M 283.25K 446.53K 316.61K 155.91K
sellingAndMarketingExpenses 576.74K 560.44K 412.52K 273.63K 268.5K 282.63K 99464 27717 29551 39233
sellingGeneralAndAdministrativeExpenses 5.77M 1.98M 2.09M 2.4M 1.51M 1.31M 382.72K 474.25K 346.16K 195.14K
otherExpenses - 97200 66200 4127 322.14K - - - - -
operatingExpenses 5.77M 6.49M 3.72M 5.33M 3.25M 2.77M 4.16M 1.6M 673.79K 1.27M
costAndExpenses 5.82M 6.53M 3.73M 5.33M 3.25M 2.78M 4.16M 1.6M 673.79K 1.27M
netInterestIncome 476.69K - - 11 1461 - 12622 12647 6917 8743
interestIncome 479.78K - - 11 1461 - 12622 12647 6917 8743
interestExpense 3092 - - - - - - - - -
depreciationAndAmortization 48873 40412 8876 1344 4180 1945 242 942 2333 17436
ebitda -4.67M -5.39M -2.62M -5.14M -3.25M -893.72K -4.15M -1.59M -664.54K -1.17M
ebit -3.92M -5.43M -2.63M -5.15M -3.26M -895.67K -4.16M -1.6M - -
nonOperatingIncomeExcludingInterest -638.99K - - - - - - - - -
operatingIncome -4.72M -5.43M -2.63M -5.15M -3.26M -895.67K -4.16M -1.6M -673.79K -1.34M
totalOtherIncomeExpensesNet 473.14K -1.57M -1.51M 395.56K -70115 -153.24K 12622 12647 28428 -665.23K
incomeBeforeTax -4.08M -6.8M -3.96M -4.61M -3.25M -4.66M -4.15M -1.59M -666.87K -1.33M
incomeTaxExpense 1.85M - - -7.42M - - 12732 12759 6917 151.81K
netIncomeFromContinuingOperations -5.93M -6.8M -3.96M 2.81M -3.25M -4.66M -4.15M -1.59M -666.87K -1.33M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5.93M -6.8M -3.96M 2.81M -3.25M -4.66M -4.15M -1.59M -666.87K -1.33M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -5.93M -6.8M -3.96M 2.81M -3.25M -4.66M -4.15M -1.59M -666.87K -1.33M
eps -0.03 -0.04 -0.02 -0.03 -0.02 -0.03 -0.03 -0.02 -0.01 -0.03
date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30
cashAndCashEquivalents 8.89M 19.06M 7.88M 58951 426.18K 2.22M 446.11K 3.13M 889.21K 378.62K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 8.89M 19.06M 7.88M 58951 426.18K 2.22M 446.11K 3.13M 889.21K 378.62K
netReceivables 8.65M 782.52K 133.62K 17252 92180 - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 8.65M 782.52K 133.62K 17252 92180 - - - - -
inventory - - - - - - - - - -
prepaids -8.56M - - - - - - - - -
otherCurrentAssets 8.56M 53094 256.62K 5110 23587 11982 37605 - - -
totalCurrentAssets 17.55M 19.89M 8.27M 81313 541.94K 2.27M 719.82K 3.31M 950.83K 416.84K
propertyPlantEquipmentNet 42867 87930 136.12K 869 12.07M 10.54M 10.1M 4.94M 3.42M 2.82M
goodwill - - - - - - - - -3.41M -2.81M
intangibleAssets - - - - - - - - 3.42M 2.82M
goodwillAndIntangibleAssets - - - - - 6056 5679 2599 3398 4229
longTermInvestments 19.63M 16.95M 17.46M 18.97M - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 48154 47392 47392 - - - - - - -
totalNonCurrentAssets 19.72M 17.08M 17.64M 18.97M 12.07M 10.55M 10.11M 4.94M 3.42M 2.82M
otherAssets - - - - - - - - - -
totalAssets 37.27M 36.97M 25.92M 19.05M 12.61M 12.82M 10.83M 8.25M 4.37M 3.24M
totalPayables 747.49K 584.04K 295.61K 471.6K 53763 263.41K 295.62K 225.84K 180.98K 81918
accountPayables 747.49K 584.04K 295.61K 471.6K 53763 263.41K 295.62K 225.84K 180.98K 81918
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 40775 45707 6038 - - - - - 23291 23258
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - 225.65K - - - - - - -
otherCurrentLiabilities 88055 502.83K 18386 407.14K 98347 153.45K 36631 68048 20561 104.58K
totalCurrentLiabilities 876.32K 1.13M 545.69K 979.21K 152.11K 416.86K 332.25K 293.89K 224.83K 209.75K
longTermDebt - 40775 91855 - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 84050 - - - - - - - - -
totalNonCurrentLiabilities 84050 40775 91855 - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 960.37K 1.17M 637.54K 979.21K 152.11K 416.86K 332.25K 293.89K 224.83K 209.75K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 47.88M 47.88M 34.09M 23.95M 22.07M 20.41M 15.59M 11.67M 6.79M 5M
retainedEarnings -30.29M -24.37M -17.56M -13.6M -16.41M -13.16M -8.51M -4.36M -2.87M -2.2M
additionalPaidInCapital - - - - - - - - - -
date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30
netIncome -5.93M -6.8M -3.96M 2.81M -3.25M -4.66M -4.15M -1.59M -666.87K -1.33M
depreciationAndAmortization 48873 40412 8876 1344 4180 1945 242 942 2346 17436
deferredIncomeTax -2.11M -2.28M -987.49K - - 1.85M - - - -
stockBasedCompensation 1.93M 2.88M 987.49K 2.44M 1.18M - 3.08M 557.25K - 100000
changeInWorkingCapital -126.97K -600.26K -597.5K 840.5K -250.14K 313.7K -108.17K -103.46K -16253 4605
accountsReceivables 40302 -647.46K -5794 74928 -59540 - - - - -
inventory - - - - - - - - - -
accountsPayables -120.84K - -484.79K 715.61K -127.48K - - - - -
otherWorkingCapital -46427 47198 -106.91K 49963 -63121 - - - - -
otherNonCashItems 4.35M 4.19M 2.26M -7.96M -37814 442.03K 103.4K -37500 -2970 736.1K
netCashProvidedByOperatingActivities -1.84M -2.58M -2.29M -1.86M -2.36M -836.22K -1.07M -1.17M -683.75K -470.05K
investmentsInPropertyPlantAndEquipment -4191 - - -331.37K -1.17M -2.2M -4.99M -1.51M -567.14K -187.08K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -8.42M - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - 459.82K
otherInvestingActivities -8.42M - - - - - - - - -
netCashProvidedByInvestingActivities -8.42M - - -331.37K -1.17M -2.2M -4.99M -1.51M -567.14K 272.74K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - 14.68M 10.33M 2.02M - 5.02M 3.53M 5M 1.84M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -48799 13.76M 10.11M 1.88M 1.69M 4.81M 3.37M 4.93M 1.76M -
netCashProvidedByFinancingActivities -48799 13.76M 10.11M 1.88M 1.69M 4.81M 3.37M 4.93M 1.76M -
date 2023-12-29 2023-06-30 2022-12-30 2022-06-30 2021-12-30 2021-06-30 2020-12-30 2020-06-30 2019-12-30 2019-06-30
revenue 985.03K 551.47K 551.47K 551.47K 551.47K 551.47K 551.48K 183.82K - -
costOfRevenue 492.45K 275.74K 269.06K 258.72K - - - - 676 3091
grossProfit 492.58K 275.74K 282.41K 292.75K 551.47K 551.47K 551.48K 183.82K -676 -3091
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 394.5K 613.21K 148.11K 300.54K - - - - - -
sellingAndMarketingExpenses 149.8K 141.68K 146.69K 140.25K - - - - - -
sellingGeneralAndAdministrativeExpenses 1.4M 2.23M 3.55M 4.84M 1.81M 1.78M 2.36M 3.77M 1.61M 1.55M
otherExpenses - - - 78810 - -18960 - - - -
operatingExpenses 1.4M 2.23M 3.55M 4.76M 1.81M 1.76M 2.36M 3.77M 1.61M 1.55M
costAndExpenses 1.43M 2.25M 3.57M 4.78M 1.82M 1.76M 2.37M 3.77M 1.61M 1.55M
netInterestIncome 321.72K 331.93K 144.76K - 379 - 48 3 8 165
interestIncome 325.08K 333.18K 146.61K - 379 - 48 3 8 165
interestExpense 3359 1248 1844 - - - - - - -
depreciationAndAmortization 29000 24756 24117 23981 16431 8198 678 668 676 3091
ebitda -415.37K -1.27M -2.76M -4.21M -1.26M -1.21M -1.81M -3.58M -1.61M -1.55M
ebit 203.91K -1.29M -2.79M -4.23M -1.27M -1.21M -1.81M -3.58M -1.61M -1.55M
nonOperatingIncomeExcludingInterest -391.54K -406.77K -232.22K - - - - - - -
operatingIncome -444.37K -1.7M -3.02M -4.23M -1.27M -1.21M -1.81M -3.58M -1.61M -1.55M
totalOtherIncomeExpensesNet 131.43K 405.52K 230.38K 4225 66484 287.81K 40146 306.09K 66725 424.8K
incomeBeforeTax -56193 -1.29M -2.79M -4.23M -1.21M -925.56K -1.77M -3.28M -1.54M -1.12M
incomeTaxExpense 1.07M 847.99K 997.17K 623.64K 744.11K 719.57K 543.6K -51194 51194 -58690
netIncomeFromContinuingOperations -1.13M -2.14M -3.79M -4.85M -1.95M -1.65M -2.32M -3.23M -1.59M -1.06M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.13M -2.14M -3.79M -4.85M -1.95M -1.65M -2.32M -3.23M -1.59M -1.06M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.13M -2.14M -3.79M -4.85M -1.95M -1.65M -2.32M -3.23M -1.59M -1.06M
eps -0.01 -0.01 -0.02 -0.03 -0.01 -0.01 -0.01 -0.02 -0.01 -0.01
date 2023-12-29 2023-06-30 2022-12-30 2022-06-30 2021-12-30 2021-06-30 2020-12-30 2020-06-30 2019-12-30 2019-06-30
cashAndCashEquivalents 5.67M 8.89M 17.47M 19.06M 6.94M 7.88M 431.45K 58951 81623 426.18K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 5.67M 8.89M 17.47M 19.06M 6.94M 7.88M 431.45K 58951 81623 426.18K
netReceivables 1.39M 8.65M 334.64K 782.52K - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 1.39M 8.65M 334.64K 782.52K - - - - - -
inventory - - - - - - - - - -
prepaids - -8.56M - - - - - - - -
otherCurrentAssets 196.79K 8.56M 544.55K 53094 302.68K - 59472 5110 46033 -
totalCurrentAssets 7.25M 17.55M 18.35M 19.89M 7.3M 8.27M 515.94K 81313 190.17K 541.94K
propertyPlantEquipmentNet 197.15K 42867 66422 87930 111.91K 136.12K 192 869 12.06M 12.07M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 42.18M 19.63M 15.03M 16.95M - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 48154 47392 47392 16.96M 17.51M 18.53M 18.97M - -
totalNonCurrentAssets 42.38M 19.72M 15.14M 17.08M 17.07M 17.64M 18.53M 18.97M 12.06M 12.07M
otherAssets - - - - - - - - - -
totalAssets 49.63M 37.27M 33.49M 36.97M 24.37M 25.92M 19.04M 19.05M 12.25M 12.61M
totalPayables 178.97K 818.98K 193.48K 584.04K 446.6K 295.61K 344.16K 471.6K 201.03K 53763
accountPayables 178.97K 818.98K 193.48K 584.04K 446.6K 295.61K 344.16K 471.6K 201.03K 53763
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 39471 40775 47503 45707 43986 6038 - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - 225.65K - - - -
otherCurrentLiabilities 25526 16570 229.86K 502.83K 113.53K 18386 69491 407.14K 23133 98347
totalCurrentLiabilities 243.96K 876.32K 470.84K 1.13M 604.12K 545.69K 413.65K 979.21K 224.16K 152.11K
longTermDebt 143.86K - 16527 40775 64030 91855 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 8.51M 84050 - - - - - - - -
totalNonCurrentLiabilities 8.65M 84050 16527 40775 64030 91855 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 8.9M 960.37K 487.36K 1.17M 668.15K 637.54K 413.65K 979.21K 224.16K 152.11K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 58.89M 47.88M 47.88M 47.88M 34.19M 34.09M 25.81M 23.95M 23.31M 22.07M
retainedEarnings -32.4M -30.29M -28.15M -24.37M -19.51M -17.56M -15.92M -13.6M -18.01M -16.41M
additionalPaidInCapital - - - - - - - - - -
date 2025-05-24 2023-06-30 2022-12-30 2022-06-30 2021-12-30 2021-06-30 2020-12-30 2020-06-30 2019-12-30 2019-06-30
netIncome -1.13M -2.14M -3.79M -4.85M -1.95M -1.65M -2.32M -3.02M -1.59M -1.06M
depreciationAndAmortization 29000 24756 24117 23981 16431 8198 678 668 676 3091
deferredIncomeTax - -55631 - -1.1M - - - - - -
stockBasedCompensation - 9182 957.58K 1.35M - - - - - -
changeInWorkingCapital - -3063 - -300.13K - - - - - -
accountsReceivables - 20151 - -323.73K - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - -23214 - 23599 - - - - - -
otherNonCashItems -1.43M 1.96M 2.18M 3.33M 906.19K 816.54K 845.23K 2.63M 115.66K -173.18K
netCashProvidedByOperatingActivities -2.59M -204.39K -1.64M -1.55M -1.03M -820.38K -1.47M -387.71K -1.48M -1.23M
investmentsInPropertyPlantAndEquipment -3812 -1581 -2610 - - - - -212.22K -119.15K -366.94K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -11.39M -8.42M - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -5.7M -4.21M - - - - - - - -
netCashProvidedByInvestingActivities -11.4M -8.42M -2610 1721 - - - -212.22K -119.15K -366.94K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 11.01M - - 13.69M 99960 8.03M 1.85M 639.9K 1.24M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 5.48M -24504 -24295 13.66M 49980 8.26M 1.85M 639.9K 620K -2370
netCashProvidedByFinancingActivities 10.97M -24504 -24295 13.66M 99960 8.26M 1.85M 639.9K 1.24M -2370