NASDAQ : ETS

Elite Express Holding Inc. — Financials

$1.01 USD

-$0.03 (-2.88%)

Volume
65.7K
Average Volume
107.59K
Market Capitalization
$16.05M
P/E Ratio
-3.65
Dividend Yield
0.00%
Price Target
Year High
$4.23
Year Low
$0.39
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$71.20
ETS Financial Statements
date 2025-11-30 2023-11-30
revenue 2.67M 2.43M
costOfRevenue 2.65M 2.25M
grossProfit 18211 171.26K
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses 1.6M 360.98K
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses 1.6M 360.98K
otherExpenses 922.77K -
operatingExpenses 2.52M 360.98K
costAndExpenses 5.17M 2.62M
netInterestIncome -191.48K -29949
interestIncome - -
interestExpense 191.48K 29949
depreciationAndAmortization 254.31K 230.95K
ebitda -1.85M 50152
ebit -2.1M -180.8K
nonOperatingIncomeExcludingInterest -404.24K -8925
operatingIncome -2.5M -189.72K
totalOtherIncomeExpensesNet 212.76K -21024
incomeBeforeTax -2.29M -210.74K
incomeTaxExpense -105.1K -2354
netIncomeFromContinuingOperations -2.19M -208.39K
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -2.19M -208.39K
netIncomeDeductions - -
bottomLineNetIncome -2.19M -208.39K
eps -0.15 -0.01
date 2025-11-30 2024-11-30 2023-11-30
cashAndCashEquivalents 1.31M 170.16K 54712
shortTermInvestments - - -
cashAndShortTermInvestments 1.31M 170.16K 54712
netReceivables 72582 56485 98041
accountsReceivables 72582 56485 98041
otherReceivables - - -
inventory - - -
prepaids - - -
otherCurrentAssets 11M 113.26K 2400
totalCurrentAssets 12.38M 339.9K 155.15K
propertyPlantEquipmentNet 167.01K 279.79K 562.78K
goodwill 668.86K 668.86K -
intangibleAssets 487.6K 542.8K -
goodwillAndIntangibleAssets 1.16M 1.21M -
longTermInvestments - - -
taxAssets - - 5437
otherNonCurrentAssets - - -
totalNonCurrentAssets 1.32M 1.49M 568.21K
otherAssets - - -
totalAssets 13.71M 1.83M 723.37K
totalPayables 20918 50038 -
accountPayables 20918 21000 -
otherPayables - 29038 -
accruedExpenses - 298.62K 36082
shortTermDebt - - 225.3K
capitalLeaseObligationsCurrent - - -
taxPayables 2400 - -
deferredRevenue - - -
otherCurrentLiabilities 492.24K - -
totalCurrentLiabilities 513.16K 348.66K 261.38K
longTermDebt - - 422.02K
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - 106.7K -
otherNonCurrentLiabilities - - -
totalNonCurrentLiabilities - 106.7K 422.02K
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 513.16K 455.36K 683.4K
treasuryStock - - -
preferredStock - - -
commonStock 17 13 330K
retainedEarnings -2.49M -309.01K -302.16K
additionalPaidInCapital - 1.68M 22000
date 2025-11-30 2023-11-30
netIncome -2.19M -208.39K
depreciationAndAmortization 254.31K 230.95K
deferredIncomeTax -105.1K -7437
stockBasedCompensation - -
changeInWorkingCapital -603.7K -23942
accountsReceivables -16097 -6146
inventory - -
accountsPayables -82 -
otherWorkingCapital -587.52K -17796
otherNonCashItems -179.31K -
netCashProvidedByOperatingActivities -2.82M -8822
investmentsInPropertyPlantAndEquipment - -6010
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities -10.09M -
netCashProvidedByInvestingActivities -10.09M -6010
netDebtIssuance - -30325
longTermNetDebtIssuance - -30325
shortTermNetDebtIssuance - -
netStockIssuance - -22
netCommonStockIssuance - -22
commonStockIssuance - -
commonStockRepurchased - -22
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 14.04M -
netCashProvidedByFinancingActivities 14.04M -30347
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-05-31 2024-02-29
revenue 726.83K 805.3K 709.69K 633.86K 630.25K 692.14K 589.72K 634.22K
costOfRevenue 645.79K 647.93K 683.89K 627.05K 612.25K 724.55K 606.31K 602.32K
grossProfit 81037 157.36K 25801 6817 18000 -32407 -16587 31897
researchAndDevelopmentExpenses 2.15M - - - - - - -
generalAndAdministrativeExpenses 706.07K 464.61K 1.02M 151.6K 141.76K 283.62K 34003 35016
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 706.07K 464.61K 1.02M 151.6K 141.76K 283.62K 34003 35016
otherExpenses - - 922.77K - - - - -
operatingExpenses 2.86M 464.61K 1.95M 151.6K 141.76K 283.62K 34003 35016
costAndExpenses 3.5M 1.11M 2.63M 778.65K 754.01K 1.01M 640.31K 637.34K
netInterestIncome 216.1K 198.74K - -2248 - - -640 -16031
interestIncome 216.1K 198.74K - - - - - -
interestExpense - - - 2248 - - 640 16031
depreciationAndAmortization 33744 16528 65638 64332 62168 62168 60618 59209
ebitda -2.5M -91976 -1.48M -75955 -45036 -249.13K 12840 56463
ebit -2.53M -108.5K -1.54M -140.29K -107.2K -311.3K -47778 -2746
nonOperatingIncomeExcludingInterest -242.09K -198.74K -378.45K -4496 -16556 -4729 -2812 -373
operatingIncome -2.78M -307.24K -1.92M -144.78K -123.76K -316.03K -50590 -3119
totalOtherIncomeExpensesNet 242.09K 198.74K 189.23K 2248 16556 4729 2172 -15658
incomeBeforeTax -2.53M -108.5K -1.73M -142.54K -107.2K -311.3K -48418 -18777
incomeTaxExpense - 1600 -42546 43346 400 -106.3K 294 506
netIncomeFromContinuingOperations -2.53M -110.1K -1.69M -185.88K -107.6K -205K -48712 -19283
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -2.53M -110.1K -1.69M -185.88K -107.6K -205K -48712 -19283
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -2.53M -110.1K -1.69M -185.88K -107.6K -205K -48712 -19283
eps -0.15 -0.01 -0.11 -0.01 -0.01 -0.01 -0.0 -0.0
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28
cashAndCashEquivalents 5.24M 68065 1.31M 13.55M 55027 168.07K
shortTermInvestments - - - - - -
cashAndShortTermInvestments 5.24M 68065 1.31M 13.55M 55027 168.07K
netReceivables 9.65M 84411 72582 55440 48843 48243
accountsReceivables 58676 84411 72582 55440 48843 48243
otherReceivables 9.59M - - - - -
inventory - - - - - -
prepaids 2.58M - - - - -
otherCurrentAssets - 11.88M 11M 200.76K 319.48K 300.65K
totalCurrentAssets 17.52M 12.04M 12.38M 13.81M 423.35K 516.96K
propertyPlantEquipmentNet 141.41K 170.7K 167.01K 212.43K 183.05K 231.42K
goodwill 668.86K 668.86K 668.86K 668.86K 668.86K 668.86K
intangibleAssets 460K 473.8K 487.6K 501.4K 515.2K 529K
goodwillAndIntangibleAssets 1.13M 1.14M 1.16M 1.17M 1.18M 1.2M
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - - - - -
totalNonCurrentAssets 1.27M 1.31M 1.32M 1.38M 1.37M 1.43M
otherAssets - - - - - -
totalAssets 18.79M 13.35M 13.71M 15.19M 1.79M 1.95M
totalPayables 27147 38625 20918 19155 44946 42310
accountPayables 26347 38625 20918 19155 20908 18272
otherPayables 800 - - - 24038 24038
accruedExpenses - - - - 202.12K 432.94K
shortTermDebt - - - - - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables 800 4000 2400 2400 - -
deferredRevenue - - - - - -
otherCurrentLiabilities 219K 230.38K 492.24K 250.95K - -
totalCurrentLiabilities 246.15K 269K 513.16K 270.11K 247.07K 475.25K
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 42546 - -
otherNonCurrentLiabilities - - - - - -
totalNonCurrentLiabilities - - - 42546 - -
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 246.15K 269K 513.16K 312.65K 247.07K 475.25K
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 17 17 17 17 13 13
retainedEarnings -5.14M -2.61M -2.49M -807.49K -621.61K -514.01K
additionalPaidInCapital - - - - 2.16M 1.98M
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-05-31 2024-02-29
netIncome -2.53M -110.1K -1.69M -185.88K -107.6K -205K -48712 -19283
depreciationAndAmortization 50272 13800 65638 64332 62168 62168 60618 59209
deferredIncomeTax - 1600 -40946 41746 800 -106.7K 7331 -294
stockBasedCompensation - - - - - - - -
changeInWorkingCapital -1.33M -956.83K -337.46K -266.36K 47675 -47562 77326 17363
accountsReceivables 13906 -11829 -17142 -6597 -600 8242 37936 20140
inventory - - - - - - - -
accountsPayables 5429 17707 1763 -1753 2635 -2727 - -
otherWorkingCapital -1.35M -962.71K -322.08K -258K 45640 -53077 39390 -2777
otherNonCashItems 719.7K -197.1K -179.31K - - - - -
netCashProvidedByOperatingActivities -3.1M -1.25M -2.18M -346.16K 3039 -297.09K 96563 56995
investmentsInPropertyPlantAndEquipment -6418 - 79908 -79908 - - - -
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities 306.42K 43582 -10.09M - - - - -
netCashProvidedByInvestingActivities 300K 43582 -10.01M -79908 - - - -
netDebtIssuance - -35407 -58804 101.24K - - -69091 -50799
longTermNetDebtIssuance - -35407 -58804 101.24K - - -69091 -50799
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 8M - - 13.87M 180K 300K - 10457
netCommonStockIssuance 8M - - 13.87M 180K 300K - 10457
commonStockIssuance 8M - - 13.87M 180K 300K - 10457
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -36063 - - -45000 -296.08K -5000 - -
netCashProvidedByFinancingActivities 7.96M -35407 -58804 13.92M -116.08K 295K -69091 -40342