OTC : EVLI

Everlert, Inc. — Financials

$0.027 USD

$0.01 (42.11%)

Volume
567.68K
Average Volume
1.96M
Market Capitalization
$829.71K
P/E Ratio
67.50
Dividend Yield
0.00%
Price Target
Year High
$0.09
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
EVLI Financial Statements
date 2025-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
revenue - - - - - - - 39504 35 492.31K
costOfRevenue 3080 3080 144K 144K - 144K - - - 712.2K
grossProfit -3080 -3080 -144K -144K - -144K - 39504 35 -219.88K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - 203.26 925.16
sellingAndMarketingExpenses - - - - - - - - 25.49 51.49
sellingGeneralAndAdministrativeExpenses 294.77K 143.69K 316.15K 416.43K 902.71K 416.43K 902.71K 1.19M 550.76 1.72M
otherExpenses - - - - - - - - - 93.35
operatingExpenses 294.77K 143.69K 316.15K 416.43K 902.71K 416.43K 902.71K 1.19M 362.55 1.74M
costAndExpenses 297.85K 146.77K 460.15K 560.43K 902.71K 560.43K 902.71K 1.19M 550.76 2.45M
netInterestIncome -99276 -5500 - - - - - - - -
interestIncome - - - - - - - - - 117.8
interestExpense 99276 5500 - - 539 - 539 1166 - -
depreciationAndAmortization 3080 3080 144K 144K 171.86K 144K 3080 - 515.76 1540
ebitda -294.77K -144K -316K -416K -731.14K -416K -900K -1.15M 188.21 -1.15M
ebit -297.85K -147K -460K -560K -903K -560K -903K -1.14M -515.76 -1.15M
nonOperatingIncomeExcludingInterest - - - - - - - -8101 - -0.0
operatingIncome -297.85K -147K -460K -560K -903K -560K -903K -1.15M -515.76 -1.96M
totalOtherIncomeExpensesNet -99276 -5500 -100000 - 30575 - 30575 6935 188.21 693.65K
incomeBeforeTax -397.13K -152K -560K -560K -872K -560K -872K -1.14M -327.55 -1.27M
incomeTaxExpense - - - - - - - - 188.21 -
netIncomeFromContinuingOperations -397.13K -152K -560K -560K -872K -560K -872K -1.14M -327.55 -1.27M
netIncomeFromDiscontinuedOperations - - - - - - - - 1275.86 -
otherAdjustmentsToNetIncome - - - - - - - - -1275.86 -
netIncome -397.13K -152K -560K -560K -872K -560K -872K -1.14M -327.55 -1.27M
netIncomeDeductions - - - - - - - 1 0.0 -1.26M
bottomLineNetIncome -397.13K -152K -560K -560K -872K -560K -872K -1.14M -327.55 -1266.23
eps - -0.0 -0.0 -0.0 -0.01 -0.0 -0.01 -0.01 -0.0 -0.01
date 2025-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
cashAndCashEquivalents - - - - - - - -4274 5.02 43490
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - - - - -4274 5.02 43490
netReceivables - - 123.79K 123.79K 123.79K 123.79K 123.79K - - 17779
accountsReceivables - - 123.79K 123.79K 123.79K 123.79K 123.79K - - 17779
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - 128.94K
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - 42196
totalCurrentAssets - - 123.79K 123.79K 123.79K 123.79K 123.79K -4274 5.02 232.4K
propertyPlantEquipmentNet - 9240 12320 12320 12320 12320 12320 - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - 1050
goodwillAndIntangibleAssets - - - - - - - - - 1050
longTermInvestments 328.43K 328.43K 328.43K 328.43K 328.43K 328.43K 328.43K 328.43K 146.53 132.5K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 11048 11048 11048 11048 11048 11048 11048 11048 261.05 1.05M
totalNonCurrentAssets 339.48K 348.72K 351.8K 351.8K 351.8K 351.8K 351.8K 339.48K 407.58 1.18M
otherAssets - - - - - - - - - -
totalAssets 339.48K 348.72K 475.59K 475.59K 475.59K 475.59K 475.59K 335.2K 412.6 1.41M
totalPayables - 1.19M 1.17M 665.41K 665.41K 1.08M 665.41K 271.64K 157.06 146.8K
accountPayables - 1.19M 1.17M 665.41K 665.41K 1.08M 665.41K 271.64K 157.06 146.8K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 687.5K - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.58M 23705 18205 18204 18204 18205 18204 10166 9.0 420.7K
totalCurrentLiabilities 2.27M 1.21M 1.19M 683.62K 683.62K 1.1M 683.62K 281.8K 166.06 567.5K
longTermDebt 55000 133.1K 91896 91896 91896 91896 91896 33800 - 1.44M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 55000 133.1K 91895 91895 91895 91895 91895 33800 - 1.44M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.33M 1.35M 1.28M 775.51K 775.51K 1.19M 775.51K 315.6K 166.06 2.01M
treasuryStock - - - - - - - - 0.0 -
preferredStock 2.12M 666.19K 666.19K 666.19K 666.19K 666.19K 666.19K 666.19K 666.19 1.22M
commonStock 709.22K 709.22K 588.49K 588.34K 588.34K 588.49K 588.34K 263.34K 106.34 96992
retainedEarnings -11.66M -10.62M -10.38M -9.82M -9.82M -10.38M -9.82M -8.1M -6960.57 -7.91M
additionalPaidInCapital 6.8M - - - - - - - 6434.58 6002.93
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2012-12-31 2011-12-31
netIncome -152.27K -560.43K -560.43K -872.14K -872.14K -1.14M 948.31 -1.27M -146.9K -13235
depreciationAndAmortization 3080 144K 144K - 3080 - - 1540 3274 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - 600 - -
changeInWorkingCapital 25400 416.43K 416.43K 338.62K 338.62K 203.84K 97.08 -77282 104.65K 9635
accountsReceivables 5500 - - - -123.79K - 17.78 -16147 30021 -
inventory - - - - - - 128.94 12538 5260 -
accountsPayables 17000 416.43K 416.43K 376.28K 376.28K 114.58K - -817.53K -23391 639
otherWorkingCapital 2900 - - -37654 86135 89266 -49.64 743.86K 98018 8996
otherNonCashItems 107.45K -128.43K -128.43K 537.79K 288.38K 800.42K -1318.4 1.42M 33133 -
netCashProvidedByOperatingActivities -16340 -128.43K -128.43K 4274 4274 -23094 -273.0 -741.97K -5850 -3600
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - 132.5K - -
otherInvestingActivities - - - - - - 14.03 -132.5 - -
netCashProvidedByInvestingActivities - - - - - - 14.03 132.5K - -
netDebtIssuance - - - - - - - 698.72K - -
longTermNetDebtIssuance - - - - - - - 698.72K - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 13800 191 185K - -
netCashProvidedByFinancingActivities - - - - - 13800 191 883.72K - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2023-09-30 2023-06-30 2023-03-31 2018-12-31 2018-09-30
revenue - - - - - - - - - -
costOfRevenue - 770 770 770 770 770 770 770 - -
grossProfit - -770 -770 -770 -770 -770 -770 -770 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 449 50000 11420 221.93K 11420 11420 4420 11460 80000 38250
otherExpenses - - - - - - - - - -
operatingExpenses 449 50000 11420 221.93K 11420 11420 4420 11460 80000 38250
costAndExpenses 449 50770 12190 222.7K 12190 12190 5190 12230 80000 38250
netInterestIncome -21699 -41287 -20448 -20199 -17343 - - - - -
interestIncome - - - - - - - - - -
interestExpense 21699 41287 20448 20199 17343 1375 1375 1375 - -
depreciationAndAmortization - 770 770 770 770 770 770 770 - 144K
ebitda -449 -50000 -11420 -221.93K -11420 -11420 -4420 -11460 -80000 105.75K
ebit -449 -50770 -12190 -222.7K -12190 -12190 -5190 -12230 -80000 -38250
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -449 -50770 -12190 -222.7K -12190 -12190 -5190 -12230 -80000 -38250
totalOtherIncomeExpensesNet -21699 -41287 -20448 -20199 -17343 -1375 -1375 -1375 - -
incomeBeforeTax -22148 -92057 -32638 -242.9K -29533 -13565 -6565 -13605 -80000 -38250
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -22148 -92057 -32638 -242.9K -29533 -13565 -6565 -13605 -80000 -38250
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -22148 -92057 -32638 -242.9K -29533 -13565 -6565 -13605 -80000 -38250
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -22148 -92057 -32638 -242.9K -29533 -13565 -6565 -13605 -80000 -38250
eps - - - - - -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2023-09-30 2023-06-30 2023-03-31 2018-12-31 2018-09-30
cashAndCashEquivalents - - - - - - - - - -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - - - - - - -
netReceivables - - - - - - - - 123.79K 123.79K
accountsReceivables - - - - - - - - 123.79K 123.79K
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets - - - - - - - - 123.79K 123.79K
propertyPlantEquipmentNet - - 770 1540 2310 8470 8470 8470 12320 12320
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 335.43K 328.43K 328.43K 328.43K 328.43K 328.43K 328.43K 328.43K 328.43K 328.43K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 11048 11048 11048 11048 11048 11048 11048 11048 11048 11048
totalNonCurrentAssets 346.48K 339.48K 340.25K 341.02K 341.79K 347.95K 347.95K 347.95K 351.8K 351.8K
otherAssets - - - - - - - - - -
totalAssets 346.48K 339.48K 340.25K 341.02K 341.79K 347.95K 347.95K 347.95K 475.59K 475.59K
totalPayables 1.33M - 1.32M 1.31M 1.29M 1.23M 1.2M 1.2M 1.08M 1M
accountPayables 1.33M - 1.32M 1.31M 1.29M 1.23M 1.2M 1.2M 1.08M 1M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 687.5K 687.5K 637.5K 637.5K 437.5K - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 331.05K 1.58M 268.07K 247.62K 227.42K 26455 26455 26455 18205 18205
totalCurrentLiabilities 2.34M 2.27M 2.23M 2.2M 1.96M 1.25M 1.22M 1.23M 1.1M 1.02M
longTermDebt 55000 55000 55000 55000 55000 133.1K 133.1K 133.1K 91896 91896
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 55000 55000 55000 54999 55000 133.1K 133.1K 133.1K 91895 91895
otherLiabilities - - - - - - - - - 2
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.4M 2.33M 2.29M 2.25M 2.01M 1.39M 1.36M 1.36M 1.19M 1.11M
treasuryStock - - - - - - - - - -
preferredStock 2.12M 2.12M 2.12M 2.12M 2.12M 666.19K 666.19K 666.19K 666.19K 666.19K
commonStock 709.22K 709.22K 709.22K 709.22K 709.22K 709.22K 709.22K 709.22K 588.49K 588.49K
retainedEarnings -11.69M -11.66M -11.57M -11.54M -11.3M -10.64M -10.64M -10.64M -10.38M -10.3M
additionalPaidInCapital 6.8M 6.8M 6.8M 6.8M 6.8M - - - - -
date 2023-09-30 2023-06-30 2023-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2013-06-30 2013-03-31
netIncome -13565 -6565 -13605 -569.29K -218.5K -53996 -872.14K -26278 -56264
depreciationAndAmortization 770 770 770 3080 - - - - 1200
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital 12835 12835 12835 59307 191.86K 45643 41814 -61434 97185
accountsReceivables - - - -123.79K - - - -65842 64824
inventory - - - - - - - 13992 32809
accountsPayables 8535 8535 8535 105K 185K 45000 41275 34383 1452
otherWorkingCapital 4300 4300 4300 78096 6857 643 539 -29975 30909
otherNonCashItems -0.0 -6995 -6995 609.95K -185K -45000 750.22K 48154 -48153
netCashProvidedByOperatingActivities 40.0 7040 -6995 78096 -26647 -8353 -38822 -39558 -6032
investmentsInPropertyPlantAndEquipment - - - - - - - - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - -
netDebtIssuance - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance - - - - - - - - -
netCommonStockIssuance - - - - - - - - -
commonStockIssuance - - - - - - - - -
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - - - -78096 26647 8353 43096 48288 -
netCashProvidedByFinancingActivities - - - -78096 26647 8353 43096 48288 -