NASDAQ : EVONX

Altegris Futures Evolution Strategy Fd Cl N — Financials

$7.0935 USD

$0.03 (0.47%)

Volume
0
Average Volume
0
Market Capitalization
$67.07M
P/E Ratio
6.82
Dividend Yield
0.00%
Price Target
Year High
$7.31
Year Low
$6.79
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.73
EVONX Financial Statements
date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30
revenue 128.51M 108.93M 32.7M 29.6M 43.23M 40.77M 34.48M 26.35M 27.84M 17.67M
costOfRevenue 59.54M 48.66M 16.59M 13.51M 14.27M 11.69M 10.84M 9.13M 9.36M 1.19M
grossProfit 68.97M 60.27M 16.12M 16.09M 28.96M 29.09M 23.65M 17.22M 18.49M 16.48M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 9.58M 6.84M 6.75M 5.26M 5.07M 6.77M 4.99M 9.08M 5.24M 6.69M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 9.58M 6.84M 6.75M 5.26M 5.07M 6.77M 4.99M 9.08M 5.24M 6.69M
otherExpenses - - - - - - - - - -
operatingExpenses 23.34M 18.65M 37.47M 12.4M 10.23M 12.88M 10.74M 17.06M 10.01M 10.95M
costAndExpenses 82.89M 67.31M 54.06M 25.91M 24.49M 24.56M 21.58M 26.19M 19.37M 12.15M
netInterestIncome 337K 477K 63000 66643 122.6K 25126 24903 44732 37645 38836
interestIncome 337K 477K 63000 66643 122.6K 25126 24903 44732 37645 38836
interestExpense - - - - - - - - - -
depreciationAndAmortization 14.27M 8.05M 5.17M 5.76M 6.25M 6.1M 5.78M 5.21M 3.65M 1.31M
ebitda 59.9M 49.67M 8.75M 9.45M 23.89M 22.31M 18.69M 11.58M 13.13M 9.84M
ebit 45.63M 41.62M 3.58M 3.69M 17.64M 16.21M 12.91M 6.36M 9.48M 8.52M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 45.63M 41.62M 3.58M 3.69M 17.64M 16.21M 12.91M 6.36M 9.48M 8.52M
totalOtherIncomeExpensesNet -897K -1.15M -25M 66643 1.22M -25126 -29391 27.87M -1.05M -3.03M
incomeBeforeTax 44.73M 40.47M -21.42M 3.76M 18.86M 16.19M 12.88M 34.23M 8.44M 5.49M
incomeTaxExpense 10.07M 8.51M -4.98M -2.18M 3.48M -3.43M 4.84M 9.57M 3.44M 1.89M
netIncomeFromContinuingOperations 34.66M 31.96M -16.5M 5.94M 15.38M 19.62M 6.79M 23.99M 4.32M 2.92M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 34.66M 31.96M -16.5M 5.94M 15.38M 19.62M 6.79M 23.99M 4.32M 2.92M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 34.66M 31.96M -16.5M 5.94M 15.38M 19.62M 6.79M 23.99M 4.32M 2.92M
eps 1.04 0.96 -0.5 0.18 0.46 0.59 0.21 0.73 0.13 0.09
date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30
cashAndCashEquivalents 11.03M 8.28M 5.28M 19.66M 31.55M 24.93M 23.03M 34.08M 20.12M 23.94M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 11.03M 8.28M 5.28M 19.66M 31.55M 24.93M 23.03M 34.08M 20.12M 23.94M
netReceivables 7.88M 24.04M 8.69M 1.92M 3.17M 3.94M 2.72M 2.64M 3.12M 1.46M
accountsReceivables - - - - - - - - - -
otherReceivables 7.88M 24.04M 8.69M 1.92M 3.17M 3.94M 2.72M 2.64M 3.12M 1.46M
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 2.28M 4.04M 4.14M 3.73M 458.28K 3.28M 391.49K 371.8K 452.14K 908.14K
totalCurrentAssets 21.2M 36.37M 18.11M 25.32M 35.18M 32.15M 26.14M 37.09M 23.69M 26.3M
propertyPlantEquipmentNet 105.96M 110.53M 58.6M 66.65M 60.37M 61.27M 61.83M 60M 45.46M 38.25M
goodwill - - - - - - - - - -
intangibleAssets - - - 53787 74238 93884 88166 101.73K 536.02K 319.47K
goodwillAndIntangibleAssets - - - 53787 74238 93884 88166 101.73K 536.02K 319.47K
longTermInvestments - - - 108.75K 108.75K 108.75K 108.75K 108.75K - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -105.96M -110.53M -58.6M -66.81M -60.56M -61.47M -62.03M -60.21M -46M -38.57M
totalNonCurrentAssets 105.96M 110.53M 58.6M 66.81M 60.56M 61.47M 62.03M 60.21M 46M 38.57M
otherAssets 1.16M 1.15M - 11888 27045 42201 98468 155.01K 190.02K 144.58K
totalAssets 128.32M 148.05M 76.71M 92.14M 95.76M 93.66M 88.27M 97.45M 69.88M 65.02M
totalPayables 5.89M 15.13M 1.61M 1.47M 2.08M 3.43M 1.99M 5.81M 8.17M 441.72K
accountPayables 5.89M 15.13M 1.61M 1.47M 2.08M 3.43M 1.99M 5.81M 8.17M 441.72K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 6.39M 15.15M 4.98M 2.81M 668.55K 997.65K 724.64K 2.72M 1.16M 2.56M
totalCurrentLiabilities 12.28M 30.28M 6.59M 4.28M 2.75M 4.43M 2.72M 8.53M 9.33M 3M
longTermDebt - 21.25M 4M - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - -21.25M -4M - - - - - - -
totalNonCurrentLiabilities - 21.25M 4M - - - - - - -
otherLiabilities 125K 21M 11.52M 84979 - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 36.22M 72.53M 22.11M 18.01M 2.75M 4.43M 2.72M 8.53M 21.31M 3M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - 317 317 317
commonStock 33000 33000 34000 32956 33183 33080 33087 32907 32845 32614
retainedEarnings 51.96M 32.85M 12.02M 32.8M 37.6M 35.5M 27.47M 29.12M 11.7M 17.21M
additionalPaidInCapital - - - - - - - - - -
date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30
netIncome 35.22M 32.63M -16.44M 5.94M 15.38M 19.62M 8.04M 24.66M 4.99M 3.6M
depreciationAndAmortization 14.27M 8.05M 5.17M 5.81M 6.25M 6.1M 5.78M 5.21M 3.65M 1.31M
deferredIncomeTax -20.08M 11.3M 5.37M 708.7K -1.66M -151.55K -1.09M -2.29M 721.61K -2.24M
stockBasedCompensation - - - - - - 1.18M 1.81M 943.65K 1.73M
changeInWorkingCapital 18.44M -11.43M -6.63M -1.99M 773.8K -1.22M -88514 484.28K -1.67M 507.59K
accountsReceivables 18.44M -11.43M -6.63M -1.99M 773.8K -1.22M -88514 484.28K -1.67M 507.59K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 3.42M 11.78M 16M 654.15K 2.43M -5.18M 1.58M -1.52M 2.46M 960.91K
netCashProvidedByOperatingActivities 51.27M 52.46M 4.73M 12.4M 24.06M 20.54M 16.49M 30.65M 10.38M 8.11M
investmentsInPropertyPlantAndEquipment -6.99M -54.87M -18.77M -11.06M -6.76M -3.7M -10.19M -21.1M -5.2M -1.34M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - -19282 -272.32K 3.47M 161.68K 590.33K
netCashProvidedByInvestingActivities -6.99M -54.87M -18.77M -11.06M -6.76M -3.72M -10.46M -17.63M -5.04M -748.81K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 25.42M 16.79M 3.01M - - - - - - -
commonStockRepurchased -4.17M -38000 -7000 -2.48M -156.79K -571.08K -459.86K -1.36M -333.84K -1.66M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - -8.68M -7.24M -10.51M -10.4M
commonDividendsPaid - - - - - - -8.68M -7.24M -10.51M -10.4M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -41.53M 5.42M -349K -13.22M -13.43M -12.17M -8.39M 8.18M 1.35M 2.05M
netCashProvidedByFinancingActivities -41.53M 5.42M -349K -13.22M -13.43M -12.17M -17.08M 935.41K -9.16M -8.35M
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 9.41M 11.03M 18.39M 3.71M 10.71M 8.28M 13.37M 13.6M 7.95M 5.28M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 9.41M 11.03M 18.39M 3.71M 10.71M 8.28M 13.37M 13.6M 7.95M 5.28M
netReceivables 10.56M 7.88M 9.85M 18.21M 18.85M 24.04M 15.34M 12.59M 16.3M 8.69M
accountsReceivables - - - - - - - - - -
otherReceivables 10.56M 7.88M 9.85M 18.21M 18.85M 24.04M 15.34M 12.59M 16.3M 8.69M
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 2.12M 2.28M 2.76M 2.15M 2.28M 4.04M 3.43M 5.16M 4.04M 4.14M
totalCurrentAssets 22.09M 21.2M 31M 24.08M 31.84M 36.37M 32.14M 31.36M 28.3M 18.11M
propertyPlantEquipmentNet 103.95M 105.96M 105.51M 106.44M 108.21M 110.53M 82.6M 55.81M 57.44M 58.6M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -103.95M -105.96M -105.51M -106.44M -108.21M -110.53M -82.6M -55.81M -57.44M -58.6M
totalNonCurrentAssets 103.95M 105.96M 105.51M 106.44M 108.21M 110.53M 82.6M 55.81M 57.44M 58.6M
otherAssets 1.16M 1.16M 1.16M 1.15M 1.15M 1.15M 1.47M - - -
totalAssets 127.2M 128.32M 137.67M 131.66M 141.2M 148.05M 116.21M 87.16M 85.73M 76.71M
totalPayables 7.12M 5.89M 8.74M 10.09M 10.04M 15.13M 13.29M 8.19M 10.4M 1.61M
accountPayables 7.12M 5.89M 8.74M 10.09M 10.04M 15.13M 13.29M 8.19M 10.4M 1.61M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 5.96M 6.39M 11.59M 11.08M 15.29M 15.15M 3.48M 1.18M 2.33M 4.98M
totalCurrentLiabilities 13.07M 12.28M 20.32M 21.17M 25.34M 30.28M 16.78M 9.37M 12.74M 6.59M
longTermDebt - - - - 12.25M 21.25M 20M 4M 4M 4M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - -12.25M -21.25M -20M -4M -4M -4M
totalNonCurrentLiabilities - - - - 12.25M 21.25M 20M 4M 4M 4M
otherLiabilities 112K 125K 137K 149K 21.24M 21M 14.67M 11.67M 11.51M 11.52M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 37.28M 36.22M 42.05M 42.52M 58.82M 72.53M 51.45M 25.03M 28.25M 22.11M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 33000 33000 33000 34000 33000 33000 33719 33689 33632 34000
retainedEarnings 49.42M 51.96M 55.79M 45.86M 39.53M 32.85M 21.35M 19.03M 14.72M 12.02M
additionalPaidInCapital - - - - - - - - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome 1.47M 166K 13.96M 10.39M 10.71M 14.87M 5.7M 6.83M 5.22M 2.22M
depreciationAndAmortization 4.26M 3.83M 3.38M 3.46M 3.6M 3.56M 1.74M 1.22M 1.53M 1.33M
deferredIncomeTax 2.21M -2.44M -8.82M -1.8M -7.01M 7.17M 406K -3.69M 7.42M 4.86M
stockBasedCompensation - - - - - - 340K 330K 198K 319.91K
changeInWorkingCapital -2.69M 1.96M 8.37M 1.31M 6.8M -6.43M -746K 3.36M -7.62M -5.18M
accountsReceivables -2.69M 1.96M 8.37M 1.31M 6.8M -6.43M -746K 3.36M -7.62M -5.18M
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -940K -4.45M 6.61M -3.44M 3.06M 5.33M 7.36M -3.45M 6.26M 3.49M
netCashProvidedByOperatingActivities 4.32M -447K 23.95M 10.4M 17.36M 23.77M 14.8M 8.3M 5.59M 2.17M
investmentsInPropertyPlantAndEquipment -1.83M -2.73M -1.35M -1.04M -1.88M -28.2M -26.14M -136K -390K -18.59M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - 1.47M -1.47M - - 2.32M
netCashProvidedByInvestingActivities -1.83M -2.73M -1.35M -1.04M -1.88M -26.73M -27.61M -136K -390K -16.26M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - 9.03M - - - - -
commonStockRepurchased -105K -187K -3.9M -61000 -26000 - -36000 - -2000 348
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - -3.38M -2.52M -2.52M -1.68M
commonDividendsPaid - - - - - - -3.38M -2.52M -2.52M -1.68M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -4.12M -4.18M -7.92M -16.37M -13.05M -2.12M 15.96M - -2000 4M
netCashProvidedByFinancingActivities -4.12M -4.18M -7.92M -16.37M -13.05M -2.12M 12.59M -2.52M -2.52M 2.32M