OTC : EVTGF

EV Technology Group Ltd. — Financials

$0.0041 USD

$0 (0.0%)

Volume
196K
Average Volume
39.8K
Market Capitalization
$1.42M
P/E Ratio
-0.02
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.54
EVTGF Financial Statements
date 2022-12-31 2021-12-31 2020-07-31 2019-07-31
revenue 8926 - - -
costOfRevenue - - - -
grossProfit 8926 - - -
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 10.56M 97193 - -
sellingAndMarketingExpenses 1.41M 430.9K - -
sellingGeneralAndAdministrativeExpenses 11.97M 528.09K 9222.84 513.11K
otherExpenses - - - -
operatingExpenses 11.9M 528.09K 9222.84 513.11K
costAndExpenses 12.1M 528.09K 9222.84 513.11K
netInterestIncome 562.08K -32292 -30850 -22844
interestIncome 583.46K 151.28K - -
interestExpense 21382 32292 30850 22844
depreciationAndAmortization 190.88K 236.56K 206.3K 171.86K
ebitda -20.78M -528.09K 196.92K -512.98K
ebit -20.97M -472.32K -9372.15 -512.98K
nonOperatingIncomeExcludingInterest 9.25M -55772 152.3 -133
operatingIncome -11.72M -528.09K -9219.86 -513.12K
totalOtherIncomeExpensesNet -9.27M -114.75K -31005.14 -22711
incomeBeforeTax -20.99M -504.61K -40225 -535.83K
incomeTaxExpense - - - -
netIncomeFromContinuingOperations -20.99M -504.61K -40225 -535.83K
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -66284
netIncome -20.99M -504.61K -40225 -602.11K
netIncomeDeductions - - - -
bottomLineNetIncome -20.99M -504.61K -40225 -602.11K
eps -0.21 -0.07 -0.01 -0.08
date 2022-12-31 2021-12-31 2020-07-31 2019-07-31
cashAndCashEquivalents 269.9K 1.22M 1122.81 422.65
shortTermInvestments - - - -
cashAndShortTermInvestments 269.9K 1.22M 1122.81 422.65
netReceivables 425.82K 65546 4486.0 9162.7
accountsReceivables 425.82K 65546 - -
otherReceivables - - 4486.0 9162.7
inventory 16511 - - -0.36
prepaids 778.89K 383.52K - -
otherCurrentAssets 22150 15775 1119.82 562.01
totalCurrentAssets 1.51M 1.68M 6728.63 10147
propertyPlantEquipmentNet 649.85K - - -
goodwill - - - -
intangibleAssets 6.81M 6M - -
goodwillAndIntangibleAssets 6.81M 6M - -
longTermInvestments 1.46M 2.23M - -
taxAssets - - - -
otherNonCurrentAssets 3.11M 2.62M - -
totalNonCurrentAssets 12.03M 10.85M - -
otherAssets - - - -
totalAssets 13.55M 12.53M 6728.63 10147
totalPayables 865.59K - - -
accountPayables 865.59K - - -
otherPayables - - - -
accruedExpenses 207 - - -
shortTermDebt 979.9K - 364.1K 250.47K
capitalLeaseObligationsCurrent 233.54K - - -
taxPayables - - - -
deferredRevenue 454.6K -25134 - -
otherCurrentLiabilities 247.52K 25134 1.16M 1.27M
totalCurrentLiabilities 2.78M 25134 1.53M 1.52M
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities - - - -
otherLiabilities - - - -
capitalLeaseObligations 233.54K - - -
totalLiabilities 2.78M 25134 1.53M 1.52M
treasuryStock - - - -
preferredStock - - - -
commonStock 27.4M 11.2M 2.12M 2.16M
retainedEarnings -21.26M -267.85K -4.15M -4.28M
additionalPaidInCapital 4.97M - - -
date 2022-12-31 2021-07-31 2020-07-31 2019-07-31
netIncome -20.99M -504.61K -40225 -535.83K
depreciationAndAmortization 198.76K - - -
deferredIncomeTax - - - -
stockBasedCompensation 5.1M - - -
changeInWorkingCapital -835.24K 293.78K -30685 474.63K
accountsReceivables -430.14K -157.31K - -
inventory -16511 - - -
accountsPayables 668.07K - - -
otherWorkingCapital -1.06M -920.45K - -
otherNonCashItems 9.99M 182.86K 30833 56847
netCashProvidedByOperatingActivities -6.54M -27963 -40076 -4352.89
investmentsInPropertyPlantAndEquipment -384.03K - - -
acquisitionsNet 1449 - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities 82479 -12.04M - -
netCashProvidedByInvestingActivities -300.11K -12.04M - -
netDebtIssuance 731.43K 34463 - -
longTermNetDebtIssuance -240.51K - - -
shortTermNetDebtIssuance 971.94K - - -
netStockIssuance 4.99M - - -
netCommonStockIssuance 5.2M - - -
commonStockIssuance 5.2M - - -
commonStockRepurchased - - - -
netPreferredStockIssuance -208.48K - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 205.77K 34463 41060 -
netCashProvidedByFinancingActivities 5.92M 34463 41060 -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
revenue - - - 150 8776 - -
costOfRevenue 70867 71900 69230 166.53K 20870 10275 -
grossProfit -70867 -71900 -69230 -166.38K -12094 -10275 -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 253K 1.68M 3.33M 2.13M 3.94M 3.47M 853.85K
sellingAndMarketingExpenses 48157 268.57K 64629 177.22K 310.79K 735.86K 183.87K
sellingGeneralAndAdministrativeExpenses 301.16K 1.95M 3.39M 2.31M 4.25M 4.21M 1.04M
otherExpenses - - - - - - -
operatingExpenses 299.49K 2.02M 3.49M 2.48M 4.27M 4.22M 1.04M
costAndExpenses 370.36K 2.02M 3.49M 2.48M 4.27M 4.22M 1.04M
netInterestIncome 122.14K 125.84K 117.2K 131.43K 147.03K 143.86K 139.76K
interestIncome 163.82K 158.65K 153.86K 151.72K 148.13K 143.86K 139.76K
interestExpense 41681 32815 36662 20288 1094 - -
depreciationAndAmortization 71779 70964 69225 166.28K 22113 10364 60459
ebitda -7.7M -1.97M -3.46M -2.73M -4.23M -12.25M -1.12M
ebit -7.77M -2.04M -3.53M -2.89M -4.26M -12.57M -1.24M
nonOperatingIncomeExcludingInterest 7.4M 190.94K 172.96K 153.37K -5300 8.35M 42979
operatingIncome -375.12K -2.1M -3.51M -2.8M -4.28M 4.07M -995.1K
totalOtherIncomeExpensesNet -7.44M -223.75K -209.62K -173.66K 4206 -8.35M -42979
incomeBeforeTax -7.81M -2.07M -3.56M -2.91M -4.26M -12.57M -1.24M
incomeTaxExpense - -209.15K -138.6K - - - -
netIncomeFromContinuingOperations -7.81M -1.85M -3.39M -2.91M -4.26M -12.57M -1.12M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - -245.16K -175.28K - - - -141.84K
netIncome -7.81M -2.07M -3.56M -2.91M -4.26M -12.57M -1.24M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -7.81M -2.07M -3.56M -2.91M -4.26M -12.57M -1.24M
eps -0.07 -0.02 -0.03 -0.03 -0.04 -0.12 -0.02
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
cashAndCashEquivalents 4881 24149 59159 269.9K 446.86K 2.41M 462.43K
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 4881 24149 59159 269.9K 446.86K 2.41M 462.43K
netReceivables 616.83K 605.62K 518.58K 425.82K 347.85K 184.6K 174.67K
accountsReceivables 616.83K 605.62K 518.58K 425.82K 347.85K 184.6K 174.67K
otherReceivables - - - - - - -
inventory 2222 24880 24900 16511 14749 15716 -
prepaids 463.45K 729.83K 761.1K 778.89K 654.99K 585.92K 704.91K
otherCurrentAssets 22189 22659 22168 22150 21887 15521 16005
totalCurrentAssets 1.11M 1.41M 1.39M 1.51M 1.49M 3.21M 1.36M
propertyPlantEquipmentNet - 528.06K 594.04K 649.85K 413.33K 283.26K 84524
goodwill - - - - - - -
intangibleAssets - 6.94M 6.92M 6.81M 7.14M 6M 6M
goodwillAndIntangibleAssets - 6.94M 6.92M 6.81M 7.14M 6M 6M
longTermInvestments 826.46K 1.04M 1.28M 1.46M 1.51M 1.67M 1.88M
taxAssets - - - - - - -
otherNonCurrentAssets 3.37M 3.28M 3.19M 3.11M 3.04M 2.97M 2.9M
totalNonCurrentAssets 4.19M 11.79M 11.99M 12.03M 12.1M 10.92M 10.86M
otherAssets - - - - - - -
totalAssets 5.3M 13.2M 13.38M 13.55M 13.58M 14.13M 12.22M
totalPayables 3.9M 2.88M 2.38M 865.59K 971.13K - -
accountPayables 3.9M 2.88M 2.38M 865.59K 971.13K - -
otherPayables - - - - - - -
accruedExpenses - - - - - - -
shortTermDebt 1.18M 1.16M 1.05M 979.9K - - -
capitalLeaseObligationsCurrent 210.1K 232.2K 236.71K 233.54K 36608 38309 -
taxPayables - - - - - - -
deferredRevenue - 621.62K 583.48K 454.81K 88433 -298.4K -
otherCurrentLiabilities 1.11M 1.06M 498.1K 247.52K 6956 298.4K 353.65K
totalCurrentLiabilities 6.4M 5.95M 4.75M 2.78M 1.1M 336.71K 353.65K
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - 9574 20219 -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - - - - -
totalNonCurrentLiabilities - - - - 9574 20219 -
otherLiabilities - - - - - - -
capitalLeaseObligations 210.1K 232.2K 236.71K 233.54K 46182 58528 -
totalLiabilities 6.4M 5.95M 4.75M 2.78M 1.11M 356.92K 353.65K
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 27.67M 27.67M 27.51M 27.4M 27.28M 26.14M 13.37M
retainedEarnings -34.06M -26.89M -24.82M -21.26M -18.34M -14.09M -1.51M
additionalPaidInCapital 5.63M 6.78M 6.17M 4.97M 3.64M 1.74M -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
netIncome -7.81M -2.07M -3.56M -2.91M -4.26M -12.57M -1.24M
depreciationAndAmortization 71779 70964 69225 166.28K 22113 10364 -
deferredIncomeTax - 247.39K 175.26K 47341 161.1K -1.75M -
stockBasedCompensation -474.52K 761.58K 1.3M 1.45M 1.91M 1.74M -
changeInWorkingCapital 621.67K 1.05M 1.81M 347.76K 536.77K -23830 -184.47K
accountsReceivables -59086 -87040 -92753 -77973 -163.25K 2689 -191.6K
inventory 622 20 -8389 -1762 967 -15716 -
accountsPayables 623.2K 1.09M 1.78M 61122 - 15716 -
otherWorkingCapital 56939 38142 128.68K 366.37K 699.05K -26519 7134
otherNonCashItems 7.48M -51038 -43247 -55997 -71401 10.07M 74336
netCashProvidedByOperatingActivities -119.14K 4216 -248.36K -952.43K -1.7M -2.53M -1.35M
investmentsInPropertyPlantAndEquipment -6410 -5764 - 29036 -177.01K -151.53K -84524
acquisitionsNet - - - - 11.78 1450 -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - -11.78 - 82479
netCashProvidedByInvestingActivities -6410 -5764 - 29035 -177.01K -150.08K -2045
netDebtIssuance 572 52848 33850 752.7K -10342 -10934 -
longTermNetDebtIssuance -52 -10884 -10730 -219.24K -10342 -10934 -
shortTermNetDebtIssuance 624 63732 44580 933.43K - - -
netStockIssuance - - - -47290 - 4.64M 600K
netCommonStockIssuance - - - -47290 - 4.64M 600K
commonStockIssuance - - - - 42610 3.07M 2.17M
commonStockRepurchased - - - -47290 - - -1.57M
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - - -2710 - - -
netCashProvidedByFinancingActivities 572 52848 33850 702.7K -10342 4.63M 600K