NASDAQ : FACT

FACT II Acquisition Corp

$10.63 USD

$0 (0.0%)

Volume
2.26K
Average Volume
79.09K
Market Capitalization
$258.54M
P/E Ratio
48.52
Dividend Yield
0.00%
Price Target
Year High
$10.75
Year Low
$10.26
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.47
FACT Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue - 108.74M 87.62M - -
costOfRevenue - 69.24M 69.83M 4.41M 3.78M
grossProfit - 39.5M 17.79M -4.41M -3.78M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 2.23M 76.59M 32.1M - -
sellingAndMarketingExpenses - 6.83M 6.92M - -
sellingGeneralAndAdministrativeExpenses 2.23M 83.42M 39.02M - -
otherExpenses - - - 4.41M 3.78M
operatingExpenses 2.23M 83.42M 39.02M 4.41M 3.78M
costAndExpenses 2.23M 152.66M 108.85M 4.41M 3.78M
netInterestIncome 7.22M 16.24M 14.07M 4.82M 105.68K
interestIncome 7.22M 19000 36000 4.82M 105.68K
interestExpense - -16.22M -14.03M - -
depreciationAndAmortization - 2.16M 57.89M - -
ebitda -2.23M -68.51M -52.36M -4.41M -3.78M
ebit -2.23M -70.67M -110.25M -4.41M -3.78M
nonOperatingIncomeExcludingInterest - 2.16M 57.89M - -
operatingIncome -2.23M -68.51M -52.36M -4.41M -3.78M
totalOtherIncomeExpensesNet 7.24M 14.06M -43.86M 10.39M 8.91M
incomeBeforeTax 5.02M -54.44M -96.22M 5.98M 5.13M
incomeTaxExpense - 2.01M 20000 - -
netIncomeFromContinuingOperations 5.02M -56.45M -269.56M 5.98M 5.13M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 5.02M -56.45M -269.56M 5.98M 5.13M
netIncomeDeductions - - - - -
bottomLineNetIncome 5.02M -56.45M -269.56M 5.98M 5.13M
eps 0.27 -2.26 -10.9 0.14 0.2
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 544.79K 13.38M 2.59M 72923 277.58K -
shortTermInvestments - - - - - -
cashAndShortTermInvestments 544.79K 13.38M 2.59M 72923 277.58K -
netReceivables - 51.91M 26.28M - - -
accountsReceivables - - 26.28M - - -
otherReceivables - 51.91M - - - -
inventory - 22.11M 3.06M - - -
prepaids 92600 95833 - - - -
otherCurrentAssets - 8.11M 5.82M - 724.07K -
totalCurrentAssets 637.39K 95.6M 37.75M 193.6K 1M -
propertyPlantEquipmentNet - 8.53M 5.55M - - -
goodwill - 18.48M - - - -
intangibleAssets - 17.38M - - - -
goodwillAndIntangibleAssets - 35.86M - - - -
longTermInvestments 183.79M - - - - -
taxAssets - - - - - -
otherNonCurrentAssets -1 4.47M 4.02M 349.93M 345.22M -
totalNonCurrentAssets 183.79M 48.86M 9.57M 349.93M 345.22M 127.69K
otherAssets 1 - - - - -
totalAssets 184.42M 144.47M 47.32M 350.12M 346.22M 127.69K
totalPayables - 7.98M 13.12M - - -
accountPayables - 7.98M 13.12M - - -
otherPayables - - -13.12M - - -
accruedExpenses - - - - - -
shortTermDebt - 1.5M 61.94M 828.6K - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - 2.42M - - -
otherCurrentLiabilities 23507 69.96M 31.7M 4.86M 2.58M -
totalCurrentLiabilities 23507 79.44M 109.18M 5.69M 2.58M 108.18K
longTermDebt - 148.09M 664K - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - 1.06M - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 9.14M 14.47M 13.23M 6M 20.56M -
totalNonCurrentLiabilities 9.14M 162.56M 14.95M 6M 20.56M -
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 9.16M 242M 124.14M 11.68M 23.14M 108.18K
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 183.79M 14000 7000 349.93M 345M 863
retainedEarnings -8.52M -411.38M -354.93M -17.55M -21.92M -5494
additionalPaidInCapital - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome 5.02M -56.45M -269.56M 5.98M 5.13M
depreciationAndAmortization - 2.74M 930K - -
deferredIncomeTax - - - - -
stockBasedCompensation - 3.07M 3.36M - -
changeInWorkingCapital - - - 3M 1.74M
accountsReceivables - 3.31M -12.11M - -
inventory - 8.65M 6.15M - -
accountsPayables - -10.41M 2.29M 2.28M 2.58M
otherWorkingCapital - - - 716.46K -837.14K
otherNonCashItems -5.92M -4.01M 206.46M -10.41M -8.91M
netCashProvidedByOperatingActivities -903.13K -54.66M -58.8M -1.43M -2.04M
investmentsInPropertyPlantAndEquipment - - -35000 - -
acquisitionsNet - -53.5M - - -
purchasesOfInvestments - - - - -1.04B
salesMaturitiesOfInvestments - - 8.14M - 690.16M
otherInvestingActivities - -1.16M -1.94M - -484
netCashProvidedByInvestingActivities - -54.66M 6.17M - -345M
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - - - - -
netCommonStockIssuance - - - - -
commonStockIssuance - 6.69M 2.39M - 338.6M
commonStockRepurchased - - 35.49M - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - - 50.42M 1.22M 347.32M
netCashProvidedByFinancingActivities - - 50.42M 1.22M 347.32M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - 94.21M 5.54M 4.49M 10.04M 63.03M
costOfRevenue - - - - - 52.94M 3.16M 5.38M 7.76M 45.45M
grossProfit - - - - - 41.27M -3.16M -892K 2.28M 17.58M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 517.62K 1.06M 602.25K 199.56K 364.34K 975.61K 104.29K 6.25M 5.09M 25.07M
sellingAndMarketingExpenses - - - - - - - 1.05M 1.62M 4.71M
sellingGeneralAndAdministrativeExpenses 517.62K 1.06M 602.25K 199.56K 364.34K 975.61K 104.29K 7.3M 6.71M 29.78M
otherExpenses - - - - - - - - - -
operatingExpenses 517.62K 1.06M 602.25K 199.56K 364.34K 975.61K 104.29K 7.3M 6.71M 29.78M
costAndExpenses 517.62K 1.06M 602.25K 199.56K 364.34K 975.61K 104.29K 12.68M 14.47M 75.22M
netInterestIncome 1.55M 1.73M 1.87M 1.83M 1.79M 722.27K - 2.33M 3.57M -2.91M
interestIncome 1.55M 1.73M 1.87M 1.83M 1.79M 722.27K - 10000 6000 5.59M
interestExpense - - - - - - - -2.32M -3.57M 8.5M
depreciationAndAmortization - - 796K - - 2.38M 991K - 357K 930K
ebitda -517.62K -1.06M 193.75K -199.56K -364.34K 1.4M 886.71K -9.49M -12.8M -52.24M
ebit -517.62K -1.06M -602.25K -199.56K -364.34K -975.61K -104.29K -16.2M -13.16M -53.17M
nonOperatingIncomeExcludingInterest - - - - - - - 6.71M 5.61M 16.09M
operatingIncome -517.62K -1.06M -602.25K -199.56K -364.34K -975.61K -104.29K -9.49M -7.54M -37.08M
totalOtherIncomeExpensesNet 1.55M 1.73M 1.87M 1.83M 1.81M 1.01M - -4.38M -2.04M -7.59M
incomeBeforeTax 1.03M 671.4K 1.27M 1.63M 1.45M 32396 -104.29K -13.88M -9.59M -44.67M
incomeTaxExpense - - - - - - - -10000 1000 -10.45M
netIncomeFromContinuingOperations 1.03M 671.4K 1.27M 1.63M 1.45M 32396 -104.29K -15.89M -9.59M -62.1M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.03M 671.4K 1.27M 1.63M 1.45M 32396 -104.29K -15.89M -9.59M -62.1M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.03M 671.4K 1.27M 1.63M 1.45M 32396 -104.29K -15.89M -9.59M -62.1M
eps 0.06 0.03 0.07 0.07 0.06 0.0 -0.0 -0.64 -0.38 -2.51
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 412.91K 544.79K 1.01M 1.09M 1.22M 13.38M 79.5M 1.84M 1.79M 2.59M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 412.91K 544.79K 1.01M 1.09M 1.22M 13.38M 79.5M 1.84M 1.79M 2.59M
netReceivables - - - - - 51.91M 8.48M 13M 20.94M 26.28M
accountsReceivables - - - - - - - - 20.94M 26.28M
otherReceivables - - - - - 51.91M 8.48M 13M - -
inventory - - - - - 22.11M 607K 2.03M 2.77M 3.06M
prepaids 68065 92600 - 131.83K 157.91K 95833 - - - -
otherCurrentAssets - - 107.33K - - 8.11M 13.89M 7.14M 5.78M 5.82M
totalCurrentAssets 480.97K 637.39K 1.11M 1.22M 1.38M 95.6M 102.48M 24.02M 31.27M 37.75M
propertyPlantEquipmentNet - - - - - 8.53M 1.46M 5.34M 5.55M 5.55M
goodwill - - - - - 18.48M - - - -
intangibleAssets - - - - - 17.38M - - - -
goodwillAndIntangibleAssets - - - - - 35.86M - - - -
longTermInvestments 185.33M - 182.06M 180.2M - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 183.79M 13458 34708 178.44M 4.47M 4M 4.04M 4.03M 4.02M
totalNonCurrentAssets 185.33M 183.79M 182.08M 180.24M 178.44M 48.86M 5.45M 9.38M 9.58M 9.57M
otherAssets - - - - - - - - - -
totalAssets 185.82M 184.42M 183.19M 181.46M 179.82M 144.47M 107.94M 33.39M 40.85M 47.32M
totalPayables - - - - - 7.98M 4.63M 19795 10.52M 13.12M
accountPayables - - - - - 7.98M 4.63M - 10.52M 13.12M
otherPayables - - - - - - - 19795 -10.52M -13.12M
accruedExpenses - 23507 - - 127.11K - 311.14 - - -
shortTermDebt - - - - - 1.5M 4.27M 67.53M 65.2M 61.94M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - 1.09M 1.25M 2.01M 2.42M
otherCurrentLiabilities 138.74K - 76363 83863 - 69.96M 31.72M 33.48M 39.3M 31.7M
totalCurrentLiabilities 138.74K 23507 76363 83863 127.11K 79.44M 41.71M 113.26M 117.04M 109.18M
longTermDebt - - - - - 148.09M 198.06M 445K 543K 664K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - 1.06M 1.06M 1.06M
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 9.38M 9.14M 8.52M 8.05M 8M 14.47M 10.87M 10.61M 7.29M 13.23M
totalNonCurrentLiabilities 9.38M 9.14M 8.52M 8.05M 8M 162.56M 208.93M 12.11M 8.89M 14.95M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 9.52M 9.16M 8.6M 8.13M 8.13M 242M 250.64M 125.36M 125.93M 124.14M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 185.33M 183.79M 182.06M 180.2M 178.38M 14000 14000 13000 7000 7000
retainedEarnings -9.04M -8.52M -7.47M -6.88M -6.69M -411.38M -458.37M -380.41M -364.52M -354.93M
additionalPaidInCapital - - - - - - 24329 - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-29 2024-06-30 2024-03-31 2023-12-31
netIncome 1.03M 671.4K 1.27M 1.63M 1.45M 32396 -104.29K -15.89M -9.59M -62.1M
depreciationAndAmortization - - - - - 2.38M 991K - 357K 930K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - 497K 1.97M 1.23M 1.34M 1.25M
changeInWorkingCapital - - 512.83K 54076 138.45K 741.3K - - - -3.35M
accountsReceivables - - - - - - 14.74M - 5.28M -12.11M
inventory - - - - - 9M 131K - -344K 6.15M
accountsPayables - - - - - -7.81M -8.5M - -2.6M -734.38K
otherWorkingCapital - - 512.83K 54076 138.45K 741.3K 33496 - - 3.34M
otherNonCashItems -1.17M -1.13M -1.86M -1.82M -1.81M -1.03M 69.25M - 2.94M 210.08M
netCashProvidedByOperatingActivities -131.88K -462.84K -80839 -133.56K -225.9K -254.11K 175.66K - -4.95M 146.81M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -35000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - 8.14M
otherInvestingActivities - - - - - - - - -536K -238.11M
netCashProvidedByInvestingActivities - - - - - -175.88M - - -536K -230M
netDebtIssuance - - - - - - 105.18K - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - -105.18K 105.18K - - -
netStockIssuance - - - - - 177.67M 25000 - - -
netCommonStockIssuance - - - - - 171.5M - - - -
commonStockIssuance - - - - - 171.5M 923K 1.42M - -2.83M
commonStockRepurchased - - - - - - -35.49M - - 237.37M
netPreferredStockIssuance - - - - - 6.17M - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 6.07M -40.84M - 4.73M 245.16M
netCashProvidedByFinancingActivities - - - - - 177.57M 62589 - 4.73M 245.16M