NYSE : FIG
$0.54 (2.31%)
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| revenue | 1.06B | 749.01M | 504.87M |
| costOfRevenue | 185.53M | 87.51M | 44.5M |
| grossProfit | 870.26M | 661.5M | 460.37M |
| researchAndDevelopmentExpenses | 1.03B | 751.12M | 164.77M |
| generalAndAdministrativeExpenses | 555.51M | 315.73M | 167.68M |
| sellingAndMarketingExpenses | 575.51M | 472.08M | 201.38M |
| sellingGeneralAndAdministrativeExpenses | 1.13B | 787.81M | 369.06M |
| otherExpenses | - | - | - |
| operatingExpenses | 2.16B | 1.54B | 533.83M |
| costAndExpenses | 2.35B | 1.63B | 578.33M |
| netInterestIncome | 62.2M | 63.7M | 19.85M |
| interestIncome | 62.2M | 63.7M | 19.85M |
| interestExpense | - | - | - |
| depreciationAndAmortization | 15.59M | 7.69M | 8.5M |
| ebitda | -1.21B | -785.38M | 954.42M |
| ebit | -1.23B | -793.07M | 945.92M |
| nonOperatingIncomeExcludingInterest | -64.82M | -84.36M | -1.02B |
| operatingIncome | -1.29B | -877.43M | -73.46M |
| totalOtherIncomeExpensesNet | 64.82M | 84.36M | 1.02B |
| incomeBeforeTax | -1.23B | -793.07M | 945.92M |
| incomeTaxExpense | 24.82M | -60.95M | 208.08M |
| netIncomeFromContinuingOperations | -1.25B | -732.12M | 737.84M |
| netIncomeFromDiscontinuedOperations | - | - | - |
| otherAdjustmentsToNetIncome | - | - | -451.98M |
| netIncome | -1.25B | -732.12M | 285.86M |
| netIncomeDeductions | - | - | - |
| bottomLineNetIncome | -1.25B | -1.4B | 285.86M |
| eps | -2.45 | -3.11 | 0.59 |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| cashAndCashEquivalents | 403.47M | 486.95M | 1.27B |
| shortTermInvestments | 1.25B | 970.88M | 148.97M |
| cashAndShortTermInvestments | 1.66B | 1.46B | 1.42B |
| netReceivables | 247.92M | 131.32M | 90.09M |
| accountsReceivables | 247.92M | 131.32M | 90.09M |
| otherReceivables | - | - | - |
| inventory | - | - | - |
| prepaids | - | - | - |
| otherCurrentAssets | 100.84M | 48.87M | 28.36M |
| totalCurrentAssets | 2B | 1.64B | 1.54B |
| propertyPlantEquipmentNet | 42.32M | 43.82M | 11.63M |
| goodwill | 101.4M | 11.4M | 11.4M |
| intangibleAssets | 19.08M | 2.51M | 3.12M |
| goodwillAndIntangibleAssets | 120.48M | 13.91M | 14.51M |
| longTermInvestments | - | - | - |
| taxAssets | - | - | - |
| otherNonCurrentAssets | 180.71M | 97.39M | 38.16M |
| totalNonCurrentAssets | 343.51M | 155.12M | 64.31M |
| otherAssets | - | - | - |
| totalAssets | 2.35B | 1.79B | 1.6B |
| totalPayables | 5.29M | 14.24M | 205.89M |
| accountPayables | 4.5M | 4.16M | 3.69M |
| otherPayables | 787K | 10.07M | 202.2M |
| accruedExpenses | - | - | 40M |
| shortTermDebt | 2.63M | - | - |
| capitalLeaseObligationsCurrent | - | 10.94M | 12.46M |
| taxPayables | - | 10.07M | - |
| deferredRevenue | - | 385.87M | 261.49M |
| otherCurrentLiabilities | 768.19M | 35.92M | 25.22M |
| totalCurrentLiabilities | 776.11M | 446.96M | 545.05M |
| longTermDebt | 55.84M | - | - |
| capitalLeaseObligationsNonCurrent | 55.84M | 17.83M | 2.14M |
| deferredRevenueNonCurrent | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - |
| otherNonCurrentLiabilities | -50.23M | 4.3M | 11.57M |
| totalNonCurrentLiabilities | 61.46M | 22.14M | 13.71M |
| otherLiabilities | - | - | - |
| capitalLeaseObligations | 55.84M | 28.77M | 14.6M |
| totalLiabilities | 837.57M | 469.1M | 558.77M |
| treasuryStock | - | - | - |
| preferredStock | - | 329.44M | 332.18M |
| commonStock | 4000 | 1000 | - |
| retainedEarnings | -1.44B | -192.91M | 540.07M |
| additionalPaidInCapital | 2.95B | 1.19B | 170.63M |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| netIncome | -1.25B | -732.12M | 737.84M |
| depreciationAndAmortization | 15.59M | 7.69M | 8.5M |
| deferredIncomeTax | - | - | - |
| stockBasedCompensation | 1.36B | 947.55M | 2.7M |
| changeInWorkingCapital | 98.2M | -269.96M | 281M |
| accountsReceivables | -117.72M | -42.67M | -39.58M |
| inventory | - | - | - |
| accountsPayables | 154K | 525K | -2.67M |
| otherWorkingCapital | 215.77M | -227.82M | 323.26M |
| otherNonCashItems | 23.22M | -14.88M | 17.29M |
| netCashProvidedByOperatingActivities | 250.68M | -61.72M | 1.05B |
| investmentsInPropertyPlantAndEquipment | -4.44M | -7.42M | -6.46M |
| acquisitionsNet | -58.34M | - | - |
| purchasesOfInvestments | -1.25B | -1.32B | -223.87M |
| salesMaturitiesOfInvestments | 984.73M | 547.45M | 173.18M |
| otherInvestingActivities | -45.26M | -982K | -196K |
| netCashProvidedByInvestingActivities | -371.41M | -784.26M | -57.34M |
| netDebtIssuance | -1.4M | - | - |
| longTermNetDebtIssuance | -1.4M | - | - |
| shortTermNetDebtIssuance | - | - | - |
| netStockIssuance | 543.75M | 59.14M | -2000 |
| netCommonStockIssuance | 543.75M | 59.14M | -2000 |
| commonStockIssuance | 543.75M | 60M | 2000 |
| commonStockRepurchased | - | -861K | -2000 |
| netPreferredStockIssuance | - | - | - |
| netDividendsPaid | - | - | - |
| commonDividendsPaid | - | - | - |
| preferredDividendsPaid | - | - | - |
| otherFinancingActivities | -499.01M | 3.31M | 2000 |
| netCashProvidedByFinancingActivities | 43.34M | 62.45M | - |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 333.44M | 303.78M | 274.17M | 249.64M | 228.2M | 216.94M | 198.64M | 177.2M | 156.23M | 144.45M |
| costOfRevenue | 68.67M | 54.3M | 83.88M | 27.89M | 19.45M | 16.46M | 18.7M | 39.56M | 12.79M | 13.3M |
| grossProfit | 264.77M | 249.47M | 190.29M | 221.75M | 208.75M | 200.48M | 179.94M | 137.64M | 143.44M | 131.14M |
| researchAndDevelopmentExpenses | 172.97M | 195.84M | 680.88M | 83.05M | 69.92M | 58.55M | 104.18M | 535.68M | 52.71M | 46.51M |
| generalAndAdministrativeExpenses | 103.63M | 114.93M | 371.42M | 38.92M | 30.23M | - | - | 220M | 22.87M | - |
| sellingAndMarketingExpenses | 125.57M | 134.21M | 274.76M | 97.7M | 68.84M | - | - | 276.25M | 55.33M | - |
| sellingGeneralAndAdministrativeExpenses | 229.2M | 249.14M | 646.18M | 136.62M | 99.07M | 90.26M | 123.09M | 496.25M | 78.21M | 124.15M |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 402.17M | 444.98M | 1.33B | 219.68M | 169M | 148.81M | 227.27M | 1.03B | 130.92M | 170.66M |
| costAndExpenses | 470.84M | 499.28M | 1.41B | 247.56M | 188.45M | 165.28M | 245.98M | 1.07B | 143.71M | 183.96M |
| netInterestIncome | - | 15.17M | 15.73M | 15.77M | 15.53M | - | - | 15.73M | 17.83M | - |
| interestIncome | - | 15.17M | 15.73M | 15.77M | 15.53M | - | - | 15.73M | 17.83M | - |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | 6.1M | 6.05M | 4.41M | 3.61M | 1.52M | - | - | 2.01M | 2.12M | - |
| ebitda | -135.63M | -198.2M | -1.1B | 42.66M | 48.54M | 90.8M | -29.43M | -882.14M | 31.82M | 967.5M |
| ebit | -141.72M | -204.24M | -1.11B | 39.05M | 47.02M | 90.8M | -29.43M | -884.15M | 29.71M | 967.5M |
| nonOperatingIncomeExcludingInterest | 4.32M | 8.74M | -29.3M | -36.98M | -7.27M | -39.13M | -17.91M | -10.14M | -17.18M | -1.01B |
| operatingIncome | -137.4M | -195.5M | -1.14B | 2.08M | 39.75M | 51.67M | -47.34M | -894.29M | 12.52M | -39.52M |
| totalOtherIncomeExpensesNet | -4.32M | -8.74M | 29.3M | 36.98M | 7.27M | 39.13M | 17.91M | 10.14M | 17.18M | 1.01B |
| incomeBeforeTax | -141.72M | -204.24M | -1.11B | 39.05M | 47.02M | 90.8M | -29.43M | -884.15M | 29.71M | 967.5M |
| incomeTaxExpense | 678K | 22.31M | -10.46M | 10.83M | 2.14M | -7.01M | -13.83M | -56.29M | 16.18M | 202.8M |
| netIncomeFromContinuingOperations | -142.4M | -226.56M | -1.1B | 28.23M | 44.88M | 97.81M | -15.6M | -827.85M | 13.52M | 764.7M |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -142.4M | -226.56M | -1.1B | 846K | 8.61M | 97.81M | -15.6M | -827.85M | 13.52M | 764.7M |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -142.4M | -226.56M | -1.1B | 880K | -975.21M | 97.81M | -15.6M | -827.85M | 13.52M | 764.7M |
| eps | -0.27 | -0.44 | -2.23 | 0.0 | -2.05 | 0.2 | -0.03 | -1.74 | 0.03 | 1.57 |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 405.65M | 403.47M | 236.73M | 621.62M | 618.58M | 400.78M | 1.2B |
| shortTermInvestments | 1.23B | 1.25B | 1.37B | 1B | 923.22M | 1.06B | 221.37M |
| cashAndShortTermInvestments | 1.64B | 1.66B | 1.61B | 1.62B | 1.54B | 1.46B | 1.42B |
| netReceivables | 188.35M | 247.92M | 156M | 124.72M | 113.13M | 131.32M | 90.09M |
| accountsReceivables | 188.35M | 247.92M | 156M | 124.72M | 113.13M | 131.32M | 90.09M |
| otherReceivables | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - |
| otherCurrentAssets | 109.58M | 100.84M | 59.5M | 60.06M | 59.6M | 30.97M | 17.46M |
| totalCurrentAssets | 1.94B | 2B | 1.82B | 1.81B | 1.71B | 1.62B | 1.53B |
| propertyPlantEquipmentNet | 85.44M | 77.41M | 78.67M | 80.85M | 83.68M | 43.82M | 25.31M |
| goodwill | 101.4M | 101.4M | 24.54M | 24.54M | 11.4M | 11.4M | 11.4M |
| intangibleAssets | 12.66M | 19.08M | 16.04M | 13.23M | 2.26M | 2.51M | 3.12M |
| goodwillAndIntangibleAssets | 114.06M | 120.48M | 40.58M | 37.77M | 13.66M | 13.91M | 14.51M |
| longTermInvestments | - | - | 9.8M | 9.8M | - | 3.63M | 3.93M |
| taxAssets | - | - | - | - | - | - | - |
| otherNonCurrentAssets | 154.9M | 145.62M | 120.81M | 97.99M | 102.88M | 111.66M | 31.45M |
| totalNonCurrentAssets | 354.4M | 343.51M | 249.86M | 226.41M | 200.22M | 173.02M | 75.21M |
| otherAssets | - | - | - | - | - | - | - |
| totalAssets | 2.29B | 2.35B | 2.07B | 2.03B | 1.91B | 1.79B | 1.6B |
| totalPayables | 8.93M | 5.29M | 13.84M | 27.67M | 14.87M | 4.67M | 194.4M |
| accountPayables | 8.93M | 4.5M | 13.36M | 12.03M | 3.94M | 4.16M | 3.69M |
| otherPayables | - | 787K | 474K | 15.64M | 10.93M | 511K | 190.71M |
| accruedExpenses | 82.16M | - | 79.03M | - | - | 19.38M | 6.95M |
| shortTermDebt | - | 2.63M | 4.68M | 9.4M | - | 10.94M | 12.46M |
| capitalLeaseObligationsCurrent | 2.54M | - | - | - | 11.21M | - | - |
| taxPayables | - | - | - | 15.64M | 10.93M | - | - |
| deferredRevenue | 627.66M | 595.33M | 473.57M | 437.83M | 413.41M | 381.36M | 253.64M |
| otherCurrentLiabilities | 53.17M | 172.85M | 51.37M | 71.67M | 44.95M | 30.61M | 77.62M |
| totalCurrentLiabilities | 774.46M | 776.11M | 622.48M | 546.56M | 484.44M | 446.96M | 545.05M |
| longTermDebt | 53.62M | 55.84M | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | 55.84M | 56.56M | 55.3M | 55.57M | 17.83M | 2.14M |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 5.74M | -50.23M | 5.67M | 5.59M | 4.38M | 4.3M | 11.57M |
| totalNonCurrentLiabilities | 59.36M | 61.46M | 62.23M | 60.89M | 59.95M | 22.14M | 13.71M |
| otherLiabilities | - | - | - | - | - | - | - |
| capitalLeaseObligations | 2.54M | 55.84M | 56.56M | 55.3M | 66.78M | 17.83M | 2.14M |
| totalLiabilities | 833.83M | 837.57M | 684.7M | 607.45M | 544.39M | 469.1M | 558.77M |
| treasuryStock | - | - | - | - | - | - | - |
| preferredStock | - | - | - | 329.44M | 329.44M | 329.44M | 332.18M |
| commonStock | 4000 | 4000 | 4000 | 1000 | 1000 | 1000 | - |
| retainedEarnings | -1.59B | -1.44B | -1.22B | -119.8M | -148.03M | -192.91M | 540.07M |
| additionalPaidInCapital | 3.04B | 2.95B | 2.6B | 1.22B | 1.19B | 1.19B | 170.63M |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|
| netIncome | -142.4M | -226.56M | -1.1B | 28.23M | 44.88M | 97.81M | -827.85M | 13.52M |
| depreciationAndAmortization | 6.1M | 6.05M | 4.41M | 3.61M | 1.52M | - | 2.01M | 2.12M |
| deferredIncomeTax | - | - | - | - | - | - | - | - |
| stockBasedCompensation | 169M | 218.29M | 1.14B | 7.31M | 197K | - | 858.39M | 607K |
| changeInWorkingCapital | 34.57M | 12.48M | 8.74M | 38.45M | 38.53M | -2.96M | -217.11M | -37.53M |
| accountsReceivables | 59.51M | -92.19M | -31.31M | -12.21M | 17.99M | -35.32M | -23.26M | 14.46M |
| inventory | - | - | - | - | - | - | - | - |
| accountsPayables | 4.16M | -5.93M | -1.63M | 8.59M | -883K | 91000 | 1.49M | -2.2M |
| otherWorkingCapital | -29.1M | 110.6M | 41.68M | 42.06M | 21.42M | 32.27M | -195.34M | -49.78M |
| otherNonCashItems | 30.05M | 29.62M | -3.31M | -15.14M | 12.04M | -21.76M | 6.33M | 3.14M |
| netCashProvidedByOperatingActivities | 97.31M | 39.89M | 51.16M | 62.46M | 97.18M | 73.09M | -178.24M | -18.14M |
| investmentsInPropertyPlantAndEquipment | -8.7M | -734K | -7.18M | -1.85M | -2.6M | -2.99M | -1.65M | -1.58M |
| acquisitionsNet | - | -37.34M | - | - | - | - | - | - |
| purchasesOfInvestments | -262.94M | -233.45M | -489.02M | -286.83M | -238.8M | -249.53M | -280.23M | -377.21M |
| salesMaturitiesOfInvestments | 263.87M | 200.68M | 235.72M | 265.01M | 283.31M | 189.26M | 109.2M | 42.32M |
| otherInvestingActivities | 317K | -6.13M | -399K | -51.15M | -661K | -200K | -537K | -159K |
| netCashProvidedByInvestingActivities | -7.45M | -76.96M | -260.87M | -74.83M | 41.25M | -63.46M | -173.22M | -336.63M |
| netDebtIssuance | - | - | -1.4M | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | -1.4M | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - |
| netStockIssuance | 28.85M | 104.57M | 421.98M | 16.86M | 339K | 61.21M | 418.19M | 40000 |
| netCommonStockIssuance | 28.85M | 104.57M | 421.98M | 16.86M | 339K | 61.21M | 418.19M | 40000 |
| commonStockIssuance | 28.85M | 104.57M | 421.98M | 16.86M | 339K | 61.21M | 419.05M | 40000 |
| commonStockRepurchased | - | - | - | - | - | - | -861K | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - |
| otherFinancingActivities | -116.39M | -5.56M | -492.04M | -1.41M | - | - | -396.33M | 40000 |
| netCashProvidedByFinancingActivities | -87.54M | 99.01M | -71.45M | 15.44M | 339K | 61.21M | 21.86M | 40000 |