NASDAQ : FLYE

Fly-E Group, Inc. Common Stock — Financials

$1.86 USD

$0.01 (0.54%)

Volume
3.13K
Average Volume
96.14K
Market Capitalization
$1.76M
P/E Ratio
-0.08
Dividend Yield
0.00%
Price Target
Year High
$161.80
Year Low
$1.62
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.84
FLYE Financial Statements
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31
revenue 25.43M 32.21M 21.77M 17.19M
costOfRevenue 14.98M 19.1M 13.49M 13.95M
grossProfit 10.45M 13.11M 8.29M 3.24M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 7.61M 3.93M 2.31M 571.64K
sellingAndMarketingExpenses 7.4M 5.91M 3.67M 2.04M
sellingGeneralAndAdministrativeExpenses 15.01M 9.85M 5.98M 2.61M
otherExpenses - - - -
operatingExpenses 15.01M 9.85M 5.98M 2.61M
costAndExpenses 29.99M 28.95M 19.46M 16.56M
netInterestIncome -405.62K -152.05K -100.39K -
interestIncome - - - -
interestExpense 405.62K 152.05K 100.39K -
depreciationAndAmortization 5.78M 2.55M 2.05M 1M
ebitda 1.23M 5.78M 4.35M 1.58M
ebit -4.55M 3.23M 2.3M 579.23K
nonOperatingIncomeExcludingInterest -10588 30352 11524 48503
operatingIncome -4.56M 3.26M 2.31M 627.73K
totalOtherIncomeExpensesNet -395.03K -182.4K -111.91K -48503
incomeBeforeTax -4.95M 3.08M 2.2M 579.23K
incomeTaxExpense 336.17K 1.18M 821.9K 171.21K
netIncomeFromContinuingOperations -5.29M 1.9M 1.38M 408.02K
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -5.29M 1.9M 1.38M 408.02K
netIncomeDeductions - - - -
bottomLineNetIncome -5.29M 1.9M 1.38M 408.02K
eps -21.52 7.71 5.61 1.66
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31
cashAndCashEquivalents 840.1K 1.4M 358.89K 395.03K
shortTermInvestments - - - -
cashAndShortTermInvestments 840.1K 1.4M 358.89K 395.03K
netReceivables 1.29M 779.97K 525.64K 143.65K
accountsReceivables 503.65K 539.72K 525.64K 54325
otherReceivables 784.27K 240.26K - 89326
inventory 6.4M 5.36M 3.84M 4.61M
prepaids 3.01M 588.66K 135.07K 55863
otherCurrentAssets 2.46M - 647.75K -
totalCurrentAssets 14M 8.14M 5.51M 5.2M
propertyPlantEquipmentNet 18.22M 18.21M 11.05M 8.51M
goodwill - - - -
intangibleAssets 662.44K 1.32M - -
goodwillAndIntangibleAssets 662.44K 1.32M - -
longTermInvestments - - - -
taxAssets 94983 35199 211.1K 659.9K
otherNonCurrentAssets 728.45K 1.28M 500.76K 294.26K
totalNonCurrentAssets 19.71M 20.84M 11.76M 9.46M
otherAssets - - - -
totalAssets 33.71M 28.98M 17.26M 14.66M
totalPayables 1.39M 3.05M 2.45M 4.78M
accountPayables 1.27M 1.18M 1.01M 1.08M
otherPayables 113.6K 1.87M 1.45M 3.71M
accruedExpenses 1.18M 606.06K 173.58K 306.16K
shortTermDebt 5.29M 1.21M 412.22K -
capitalLeaseObligationsCurrent 2.62M 2.85M 1.84M 1.31M
taxPayables 113.6K 1.53M 959.46K 734.43K
deferredRevenue 28144 25099 36396 21626
otherCurrentLiabilities 2.2M 49000 - -
totalCurrentLiabilities 12.7M 7.79M 4.91M 6.42M
longTermDebt 2.07M 412.82K 873.23K -
capitalLeaseObligationsNonCurrent 9.11M 13.99M 8.98M 7.12M
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities 11.17M 14.4M 9.85M 7.12M
otherLiabilities - - - -
capitalLeaseObligations 11.72M 16.84M 10.82M 8.43M
totalLiabilities 23.87M 22.19M 14.76M 13.54M
treasuryStock - - - -
preferredStock - - - -
commonStock 49175 44000 220K 220K
retainedEarnings -895.51K 4.4M 2.5M 1.12M
additionalPaidInCapital 10.94M 2.58M - -
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31
netIncome -5.29M 1.9M 1.38M 408.02K
depreciationAndAmortization 5.78M 2.55M 2.05M 1M
deferredIncomeTax -64829 176.09K 448.8K -484K
stockBasedCompensation - - - -
changeInWorkingCapital -11.38M -822.91K -2.27M -1.2M
accountsReceivables -80680 -14076 -471.32K 83696
inventory -2.74M -1.98M 615.39K -2.13M
accountsPayables 91509 2.49M -70928 1.08M
otherWorkingCapital -8.66M -1.32M -2.35M -224.6K
otherNonCashItems 900.06K 508.25K 151.38K 279.98K
netCashProvidedByOperatingActivities -10.06M 4.31M 1.76M 11688
investmentsInPropertyPlantAndEquipment -1.63M -1.7M -442.92K -323.54K
acquisitionsNet -54774 - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities -1.21M -1.5M - -
netCashProvidedByInvestingActivities -2.9M -3.2M -442.92K -323.54K
netDebtIssuance 3.71M 305.63K 1.22M 534.54K
longTermNetDebtIssuance 3.71M 305.63K 1.22M 534.54K
shortTermNetDebtIssuance - - - -
netStockIssuance 9.15M 136.37K - -
netCommonStockIssuance 9.15M 136.37K - -
commonStockIssuance 9.15M 136.37K - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities -374.63K -491.63K -2.57M -
netCashProvidedByFinancingActivities 12.49M -49628 -1.35M 534.54K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue 2.65M 3.91M 5.33M 5.05M 5.68M 6.82M 7.87M 8.17M 7.43M 8.76M
costOfRevenue 1.6M 2.93M 3.07M 3.17M 3.12M 3.92M 4.77M 4.52M 4.46M 5M
grossProfit 1.05M 976.52K 2.26M 1.89M 2.56M 2.9M 3.1M 3.65M 2.97M 3.76M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.87M 997.22K 2.44M 2.42M 1.56M 2.09M 1.53M 1.16M 843.33K 1.06M
sellingAndMarketingExpenses 731.94K 1.03M 1.32M 1.81M 1.94M 2.04M 1.61M 1.28M 1.94M 1.62M
sellingGeneralAndAdministrativeExpenses 2.61M 2.02M 3.77M 4.23M 3.5M 4.14M 3.15M 2.44M 2.78M 2.68M
otherExpenses - - - - - - - - - 2.17M
operatingExpenses 2.61M 2.02M 3.77M 4.23M 3.5M 4.14M 3.15M 2.44M 2.78M 4.85M
costAndExpenses 4.21M 4.96M 6.83M 7.39M 6.62M 8.06M 7.92M 6.96M 7.23M 9.85M
netInterestIncome -460.36K -539.54K -546.23K -158.06K -155.67K -23795 -68082 -69900 -31558 -17969
interestIncome - - - - - - - - - -
interestExpense 460.36K 539.54K 546.23K 158.06K 155.67K 23795 68082 69900 31558 17969
depreciationAndAmortization 1.59M 2.1M 1.07M 3.04M 879.09K 972.7K 894.05K 548.86K 591.56K 862.7K
ebitda -24614 906.51K -444.11K 766.64K -77892 -312.29K 855.06K 1.76M 731.73K 1.99M
ebit -1.61M -1.2M -1.51M -2.27M -956.98K -1.28M -38981 1.21M 140.16K 1.13M
nonOperatingIncomeExcludingInterest 55903 148.15K 7898 -74698 16699 53929 -6518 6229 53824 -2.21M
operatingIncome -1.56M -1.05M -1.5M -2.34M -940.28K -1.23M -45499 1.21M 193.99K -1.08M
totalOtherIncomeExpensesNet -516.26K -687.69K -554.13K -83367 -172.37K -77724 -61564 -76129 -85382 2.19M
incomeBeforeTax -2.07M -1.74M -2.06M -2.43M -1.11M -1.31M -107.06K 1.14M 108.61K 1.11M
incomeTaxExpense -149.83K 40012 -50259 857.82K -428.16K -165.94K 72445 450.94K 87718 360.88K
netIncomeFromContinuingOperations -1.92M -1.78M -2.01M -3.28M -684.49K -1.14M -179.51K 687.33K 20889 746.56K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.92M -1.78M -2.01M -3.28M -684.49K -1.14M -179.51K 687.33K 20889 746.56K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.92M -1.78M -2.01M -3.28M -684.49K -1.14M -179.51K 687.33K 20889 746.56K
eps -1.18 -2.18 -6 -13.36 -2.78 -4.65 -0.73 2.8 0.09 3.4
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 295.67K 2.54M 2.33M 840.1K 1.37M 1.27M 4.47M 1.4M 1.17M 1.11M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 295.67K 2.54M 2.33M 840.1K 1.37M 1.27M 4.47M 1.4M 1.17M 1.11M
netReceivables 1.6M 3.18M 2.29M 1.29M 565.1K 846.53K 659.82K 779.97K 1.42M 1.29M
accountsReceivables 1.57M 1.51M 1.11M 503.65K 394.04K 458.72K 419.66K 212.8K 587.8K 853.03K
otherReceivables 32030 1.68M 1.18M 784.27K 171.06K 387.81K 240.16K 567.17K 828.21K 439.13K
inventory 5.08M 6.55M 5.94M 6.4M 8.61M 8.6M 6.09M 5.36M 5.38M 5.35M
prepaids 10.93M 4.48M 5.29M 3.01M 2.31M 2.45M 2.65M 588.66K 1.09M 777.6K
otherCurrentAssets 2.77M - 897.29K 2.46M - - - - - -
totalCurrentAssets 20.67M 16.75M 16.76M 14M 12.84M 13.17M 13.87M 8.14M 9.06M 8.53M
propertyPlantEquipmentNet 6M 13.72M 15.71M 18.22M 21.55M 22.08M 18.34M 18.21M 13.16M 12.72M
goodwill - - - - - - - - - -
intangibleAssets 458.24K 486.58K 498.55K 662.44K 1.1M 1.58M 2.09M 1.32M 108.75K -
goodwillAndIntangibleAssets 458.24K 486.58K 498.55K 662.44K 1.1M 1.58M 2.09M 1.32M 108.75K -
longTermInvestments - - - - - - - - - -
taxAssets - 152.21K 153.09K 94983 895.21K 497.94K 94298 35199 7794 21500
otherNonCurrentAssets 6.82M 518.91K 638.12K 728.45K 851.99K 837.18K 805.44K 1.28M 1.02M 678.95K
totalNonCurrentAssets 13.28M 14.88M 17M 19.71M 24.4M 25M 21.33M 20.84M 14.3M 13.42M
otherAssets - - - - - - - - - -
totalAssets 33.95M 31.63M 33.76M 33.71M 37.24M 38.17M 35.2M 28.98M 23.36M 21.95M
totalPayables 337.48K 653.36K 550.91K 1.39M 1.39M 504.9K 1.73M 3.05M 2.44M 2.18M
accountPayables 337.48K 550.25K 419.13K 1.27M 1.28M 365.13K 406.45K 1.18M 979.33K 505.42K
otherPayables - 103.11K 131.78K 113.6K 112.07K 139.77K 1.32M 1.87M 1.47M 1.67M
accruedExpenses 241.55K 299.12K 764.27K 1.18M 244.96K 323.75K 152.43K 606.06K 308.13K 143.38K
shortTermDebt 3.94M 5.75M 6.58M 5.29M 5.01M 6.8M 1.12M 1.21M 1.21M 994.24K
capitalLeaseObligationsCurrent 1.45M 1.82M 2.11M 2.62M 3.15M 3.15M 3.09M 2.85M 2.4M 2.16M
taxPayables - - 131.78K 113.6K 112.07K - 1.13M 1.53M 1.26M 1.49M
deferredRevenue - 33230 32069 28144 26445 32687 32011 25099 30705 20023
otherCurrentLiabilities 1.31M 49000 711.45K 2.2M 49000 49000 49000 49000 49000 49000
totalCurrentLiabilities 7.28M 8.61M 10.75M 12.7M 9.87M 10.86M 6.17M 7.79M 6.44M 5.55M
longTermDebt 1.98M 2M 2.09M 2.07M 2.09M 191.13K 381.89K 412.82K 442.34K 270.82K
capitalLeaseObligationsNonCurrent 3.69M 5.72M 7.22M 9.11M 12.15M 13.29M 13.68M 13.99M 10.34M 10.05M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - 22200 -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 5.67M 7.72M 9.31M 11.17M 14.24M 13.48M 14.06M 14.4M 10.81M 10.32M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 5.15M 7.54M 9.32M 11.72M 15.3M 16.44M 16.77M 16.84M 12.74M 12.21M
totalLiabilities 12.95M 16.33M 20.05M 23.87M 24.11M 24.34M 20.23M 22.19M 17.25M 15.86M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 16324 16324 106.37K 49175 245.88K 245.88K 245.88K 44000 220K 2
retainedEarnings -6.6M -4.68M -2.9M -895.51K 2.39M 3.07M 4.22M 4.4M 3.71M 3.69M
additionalPaidInCapital 27.83M 27.83M 16.74M 10.94M 10.74M 10.74M 10.74M 2.58M 2.4M 2.4M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -1.92M -1.78M -2.01M -3.28M -684.49K -1.14M -179.51K 687.33K 20889 746.56K
depreciationAndAmortization 1.51M 2.1M 1.07M 3.04M 879.09K 972.7K 894.05K 548.86K 591.56K 862.7K
deferredIncomeTax 139 610 -42861 795.18K -397.27K -403.64K -59099 -49413 35906 -19200
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -6.62M -3.03M -4.6M -1.41M -146.51K -4.47M -5.35M 1.16M -626.33K -822.45K
accountsReceivables -181.72K -421.12K -605.44K -226.36K 64681 -39065 120.06K 414.79K 238.15K -330.46K
inventory 153.29K -1.04M -63902 1.25M -422.47K -2.66M -901.1K -153.97K -154.56K -261.95K
accountsPayables -212.77K 131.12K -853.18K -5411 912.59K -41320 -774.35K 201.46K 473.92K 132.42K
otherWorkingCapital -6.38M -1.69M -3.08M -2.43M -701.31K -1.73M -3.8M 695.56K -1.18M -362.46K
otherNonCashItems 779.06K 275.53K 297.97K 221.9K 347.33K 154.75K 176.07K 220.3K 128.1K 6226
netCashProvidedByOperatingActivities -6.26M -2.42M -5.28M -645.48K -1844 -4.89M -4.52M 2.56M 150.12K 773.83K
investmentsInPropertyPlantAndEquipment -25185 96963 -141.62K -15884 -42354 -1.22M -351.52K -1.2M 22442 -136.16K
acquisitionsNet 230.08K -110.36K -119.72K - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -2.03M -30015 -147.29K -48717 51151 -554.93K -714.61K -1.04M -459.53K -
netCashProvidedByInvestingActivities -1.83M -43408 -408.63K -64601 8797 -1.78M -1.07M -2.24M -437.09K -136.16K
netDebtIssuance -1.71M -768.6K 1.32M 252.17K 107.88K 3.47M -128.12K -26784 387.79K 133.39K
longTermNetDebtIssuance -1.71M -768.6K 1.32M 252.17K 107.88K 3.47M -128.12K -26784 387.79K 315.63K
shortTermNetDebtIssuance - - - - - - - - - -182.24K
netStockIssuance 7.6M 3.4M 6.37M - - - 9.15M - - -
netCommonStockIssuance 7.6M 3.4M 6.37M - - - 9.15M - - -
commonStockIssuance 7.6M 3.4M 6.37M - - - 9.15M - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -516.49K - - -2229 -372.4K -53394 -40122 -342.12K
netCashProvidedByFinancingActivities 5.89M 2.63M 7.17M 252.17K 107.88K 3.47M 8.65M -80178 347.67K -208.73K