OTC : FMBL

Farmers & Merchants Bank of Long Beach — Financials

$9804.97 USD

-$0.01 (-0.0%)

Volume
4
Average Volume
96
Market Capitalization
$1.19B
P/E Ratio
12.53
Dividend Yield
1.30%
Price Target
Year High
$9804.98
Year Low
$5660.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.09
FMBL Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 449.18M 263.37M 431.87M 358.8M 329.32M 306.77M 299.72M 279.16M 259.37M 240.08M
costOfRevenue 156.01M 200.06M 148.75M 34.73M 12.23M 35.38M 33.22M 24.44M 15.36M 10.33M
grossProfit 293.18M 263.37M 283.12M 324.07M 317.09M 271.38M 266.5M 254.72M 244.02M 229.75M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 136.52M 28.26M 129.59M 124.28M 114.66M 114.1M 100.72M 91.06M 87.66M 80.15M
sellingAndMarketingExpenses 5.45M 4.73M 7.73M 6.89M 4.96M 5.13M 8.56M 5.95M 5.31M 6.4M
sellingGeneralAndAdministrativeExpenses 141.97M 172.13M 137.32M 131.17M 119.62M 119.22M 109.28M 97.01M 92.97M 86.55M
otherExpenses 58.7M 57.37M 63.86M 57.63M 52.95M 55.97M 54.45M 49.09M 60.39M 48.94M
operatingExpenses 200.67M 172.13M 201.18M 188.8M 172.56M 175.19M 163.73M 146.1M 153.36M 135.49M
costAndExpenses 356.68M 172.13M 349.94M 223.53M 184.8M 210.58M 196.94M 170.54M 168.71M 145.83M
netInterestIncome 274.63M 237.2M 263.07M 309.04M 295.06M 261.38M 247.49M 239.06M 224.58M 212.56M
interestIncome 431.74M 439.76M 415.52M 340.27M 307.29M 286.26M 280.45M 261M 238.94M 222.89M
interestExpense 157.11M 202.56M 152.45M 31.23M 12.23M 24.88M 32.96M 21.94M 14.36M 10.33M
depreciationAndAmortization 9.24M - 9.2M 8.77M 8.98M 9.44M 9.26M 7.7M 6.97M 7.15M
ebitda 101.75M 58.94M 91.13M 144.04M 153.5M 105.63M 112.03M 116.32M 97.63M 101.4M
ebit 92.51M 58.94M 81.93M 135.27M 144.52M 96.19M 102.78M 108.62M 90.66M 94.25M
nonOperatingIncomeExcludingInterest - 32.3M - - - - - - - -
operatingIncome 92.51M 91.24M 81.93M 135.27M 144.52M 96.19M 102.78M 108.62M 90.66M 94.25M
totalOtherIncomeExpensesNet - -27.84M - - - - - - - -
incomeBeforeTax 92.51M 63.4M 81.93M 135.27M 144.52M 96.19M 102.78M 108.62M 90.66M 94.25M
incomeTaxExpense 24.16M 18.52M 11.92M 26.27M 29.32M 16.39M 17.2M 22.99M 25.9M 22.75M
netIncomeFromContinuingOperations 68.35M 44.88M 70.01M 109M 115.2M 79.8M 85.57M 85.64M 64.76M 71.51M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 68.35M 44.88M 70.01M 109M 115.2M 79.8M 85.57M 85.64M 64.76M 71.51M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 68.35M 44.88M 70.01M 109M 115.2M 79.8M 85.57M 85.64M 64.76M 71.51M
eps 559.71 365.52 568.23 876.17 913.6 623.42 661.79 654.07 494.65 546.16
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.41B 1.05B 623.47M 142.86M 1.3B 1.01B 118.86M 87.15M 100.12M 148.72M
shortTermInvestments 10.3M 239.43M 79.74M 33.98M 19.34M 160.86M 238.36M 134.01M 272.96M 231.41M
cashAndShortTermInvestments 1.42B 1.05B 703.21M 176.84M 1.32B 1.17B 357.23M 221.16M 373.07M 380.13M
netReceivables 35.2M - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 35.2M - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets -35.2M - - - - - - - - -
totalCurrentAssets 1.42B 1.05B 703.21M 176.84M 1.32B 1.17B 357.23M 221.16M 373.07M 380.13M
propertyPlantEquipmentNet 131M 118.47M 125.93M 118.23M 115.83M 103.62M 108.13M 100.48M 95.55M 87.78M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - 2.91B -
longTermInvestments 10.08B 10.09B 10.98B 11.55B 9.87B 8.46B 7B 6.86B 2.84B 6.12B
taxAssets 46.61M 42.43M 45.72M 31.54M 27.94M 26.49M 22.21M 19.68M 25.84M 30.28M
otherNonCurrentAssets 120.81M 10.52B 176.95M 174.22M 104.88M 111.72M 117.59M 105.08M -2.94B 106.81M
totalNonCurrentAssets 10.38B 10.64B 11.33B 11.88B 10.12B 8.7B 7.25B 7.09B 2.94B 6.35B
otherAssets - - - - - - - - 3.68B -
totalAssets 11.8B 11.69B 12.04B 12.05B 11.44B 9.87B 7.61B 7.31B 6.99B 6.73B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 883.23M 991.87M 909.38M 785.91M 916.67M 1.06B 632.43M 609.79M - 540.04M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 8.95B 6.65B 8.67B 9.14B 9.24B 7.62B 5.83B 5.58B - 5.12B
totalCurrentLiabilities 9.83B 6.65B 9.58B 9.93B 10.16B 8.68B 6.46B 6.19B 3.59B 5.66B
longTermDebt 300M 500M 1B 700M - - - 30M - 100M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - 5.11M -
otherNonCurrentLiabilities 56.74M 9.82B 104.96M 113.25M 38.54M 47.96M 62M 56.11M -5.11M 55.75M
totalNonCurrentLiabilities 356.74M 10.32B 1.1B 813.25M 38.54M 47.96M 62M 86.11M 2.45B 155.75M
otherLiabilities - -6.65B - - - - - - -5.11M -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 10.19B 10.32B 10.68B 10.74B 10.2B 8.73B 6.52B 6.28B 6.03B 5.82B
treasuryStock - - - - - - - - - -
preferredStock 190.88M - - - - - - - - -
commonStock 2.44M 2.46M 2.46M 2.46M 2.51M 2.53M 2.57M 2.62M 2.62M 2.62M
retainedEarnings 1.25B 1.2B 1.17B 1.14B 1.15B 1.05B 983.87M 914.16M 844.37M 795.19M
additionalPaidInCapital 162.24M 169.14M 184.48M 177.43M 89.97M 90.52M 95.45M 112.04M 112.04M 112.04M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 68.35M 44.88M 70.01M 109M 115.2M 79.8M 85.57M 85.64M 64.76M 71.51M
depreciationAndAmortization 9.24M - 9.2M 8.77M 8.98M 9.44M 9.26M 7.7M 6.97M 7.15M
deferredIncomeTax 2.04M - -4.51M 234K -852K 52.2M 29.09M - - -
stockBasedCompensation 1.1M - 7.52M 6.93M 7.5M 6.83M 3.02M - - -
changeInWorkingCapital 1.9M 11.5M -20.72M 8.24M -6.82M -9.44M -1.37M 7.33M 7.61M -16.33M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 1.9M 11.5M -20.72M 8.24M -6.82M -9.44M -1.37M 5.99M -2.32M -14.64M
otherNonCashItems 39.3M 51.13M 46.88M 57.7M 69.7M 3.95M -1.6M 28.41M 39.66M 40.62M
netCashProvidedByOperatingActivities 121.92M 107.5M 108.38M 190.88M 193.71M 142.78M 123.98M 129.08M 119.01M 102.94M
investmentsInPropertyPlantAndEquipment -12.81M - -38.01M -11.18M -21.22M -5.4M -16.96M -12.7M -14.86M -8.14M
acquisitionsNet - - - 11000 -44.9M -1B -144.79M 93000 -427.86M -186.16M
purchasesOfInvestments -817.91M - -21.1M -1.1B -2.25B -1.44B -1.81B -503.75M -431.91M -895.69M
salesMaturitiesOfInvestments 645.07M - 465.08M 628.73M 955.24M 1B 1.67B 533.32M 479.28M 482.64M
otherInvestingActivities 385.7M 670.86M 31.34M -1.3B 226K -97000 2.42M -361.8M 800K 575K
netCashProvidedByInvestingActivities 200.05M 670.86M 437.31M -1.78B -1.36B -1.44B -293.16M -344.94M -394.56M -606.78M
netDebtIssuance -200M -417.51M 300M 700M -145.68M 429.92M -7.36M 30M -25.62M 100M
longTermNetDebtIssuance -200M -500M 300M 700M - - -30M 30M -100M 100M
shortTermNetDebtIssuance - 82.49M - - -145.68M 429.92M 22.64M - 74.38M -
netStockIssuance 182.88M -15.38M -476K -19.52M -8.06M -11.8M -19.67M - - -
netCommonStockIssuance -8.01M -15.38M -476K -19.52M -8.06M -11.8M -19.67M - - -
commonStockIssuance -1.38M - - - - - - - - -
commonStockRepurchased -6.63M -15.38M -476K -19.52M -8.06M -11.8M -19.67M - - -
netPreferredStockIssuance 190.88M - - - - - - - - -
netDividendsPaid -16.2M -15.57M -15.65M -15.77M -15.49M -15.72M -15.87M -15.84M -15.58M -15.58M
commonDividendsPaid -16.2M -15.57M -15.65M -15.77M -15.49M -15.72M -15.87M -15.84M -15.58M -15.58M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 72.57M 94.98M -348.96M -229.75M 1.62B 1.79B 243.8M 188.74M 268.15M 400.11M
netCashProvidedByFinancingActivities 39.24M -353.48M -65.09M 434.96M 1.45B 2.19B 200.9M 202.89M 226.95M 484.53M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 134.19M 116.32M 117.08M 113.55M 109.58M 108.99M 56.61M 118.14M 119.23M 116.88M
costOfRevenue 31.9M 35.02M 37.98M 37.98M 41.48M 38.57M 47.15M 49.55M 50.57M 48.69M
grossProfit 102.29M 81.3M 79.1M 75.57M 68.1M 70.42M 57.93M 68.59M 68.66M 68.19M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 44.43M 35.99M 43.2M 40.94M 33.36M 32.95M 6.28M 32.18M 33.61M 33.65M
sellingAndMarketingExpenses - 1.44M 1.13M - 1.68M 1.22M 1.87M 900K 919K 1.04M
sellingGeneralAndAdministrativeExpenses 44.43M 37.43M 43.2M 40.94M 35.05M 34.17M 44M 33.08M 34.53M 34.69M
otherExpenses 10.89M 15M 8.68M 10.4M 14.4M 13.83M 15.7M 15.51M 15.22M 15.39M
operatingExpenses 55.32M 52.43M 51.88M 51.35M 49.45M 48M 44M 48.59M 49.75M 50.08M
costAndExpenses 87.21M 87.45M 89.86M 89.33M 90.92M 86.57M 44M 98.14M 100.32M 98.77M
netInterestIncome 80.08M 77.7M 74.37M 69.25M 66.92M 64.1M 62.31M 60.35M 57.09M 57.44M
interestIncome 115.28M 112.12M 112.85M 109.13M 105.1M 104.66M 108.86M 113.6M 108.66M 108.64M
interestExpense 35.2M 34.42M 38.48M 39.88M 38.18M 40.57M 46.55M 53.25M 51.57M 51.19M
depreciationAndAmortization - - - - - - - - - -
ebitda 46.98M 28.87M 27.21M 24.23M 18.65M 22.42M 6.38M 20M 18.9M 18.11M
ebit 46.98M 28.87M 27.21M 24.23M 18.65M 22.42M 6.38M 20M 18.9M 18.11M
nonOperatingIncomeExcludingInterest - - - - - - 7.54M - - -
operatingIncome 46.98M 28.87M 27.21M 24.23M 18.65M 22.42M 12.61M 20M 18.9M 18.11M
totalOtherIncomeExpensesNet - - - - - - -6.22M - - -
incomeBeforeTax 46.98M 28.87M 27.21M 24.23M 18.65M 22.42M 6.38M 20M 18.9M 18.11M
incomeTaxExpense 11.44M 6.98M 7.69M 6.1M 4.77M 5.61M 2.39M 5.66M 5.37M 5.1M
netIncomeFromContinuingOperations 35.54M 21.88M 19.53M 18.13M 13.88M 16.81M 4M 14.35M 13.53M 13M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 35.54M 21.88M 19.53M 18.13M 13.88M 16.81M 4M 14.35M 13.53M 13M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 35.54M 21.88M 19.53M 18.13M 13.88M 16.81M 4M 14.35M 13.53M 13M
eps 293.88 180.31 159.97 148.46 113.74 137.52 32.46 115.98 111.12 105.9
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 89.96M 84.39M 1.41B 69.01M 1.22B 1.06B 1.05B 1.15B 1.31B 1.07B
shortTermInvestments - - 10.3M - 61.72M 212.27M 239.43M 257.91M 98.18M 110.59M
cashAndShortTermInvestments 89.96M 84.39M 1.42B 69.01M 1.28B 1.27B 1.05B 1.41B 1.41B 1.18B
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - 1.41B - - - - - - -107.66M
totalCurrentAssets 89.96M 84.39M 1.41B 69.01M 1.28B 1.27B 1.05B 1.41B 1.41B 1.08B
propertyPlantEquipmentNet 122.92M 121.85M 121.89M 121.13M 120M 117.02M 118.47M 120.53M 124.63M 125.28M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - 10.78B
longTermInvestments 11.4B 11.5B 10.08B 11.28B 9.81B 9.91B 10.09B 10.28B 10.43B 10.67B
taxAssets 37.81M 41.36M 39.84M 42.51M 43.45M 42.35M 42.43M 42M 44.46M 47.57M
otherNonCurrentAssets 123.86M 113.53M -161.73M -163.64M 142.14M 144.17M 10.52B 160.01M 183.82M -10.51B
totalNonCurrentAssets 11.68B 11.77B 10.38B 11.55B 10.11B 10.22B 10.64B 10.6B 10.78B 11.12B
otherAssets - - 10.39B 11.62B - - - - - -
totalAssets 11.77B 11.86B 11.8B 11.62B 11.4B 11.49B 11.69B 12.02B 12.19B 12.19B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 1.02B 962.04M 883.23M 977.74M 956.31M 960.47M 991.87M 877.4M 926.15M 942.47M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - 3.1B -977.74M 8.69B 8.7B 6.65B 8.77B 8.81B 4.88B
totalCurrentLiabilities 1.02B 962.04M 3.98B 977.74M 9.64B 9.66B 6.65B 9.65B 9.74B 5.82B
longTermDebt 300M 300M 300M 300M 300M 400M 500M 900M 1B 1.2B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 8.82B 8.99B -300M -300M 62.83M 51.33M 9.82B 97.23M 92.93M 3.81B
totalNonCurrentLiabilities 9.12B 9.29B 356.74M 9.24B 362.83M 451.33M 10.32B 997.23M 1.09B 5.01B
otherLiabilities - - 6.21B 10.22B - - -6.65B - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 10.13B 10.25B 10.19B 10.22B 10.01B 10.11B 10.32B 10.65B 10.83B 10.83B
treasuryStock - - - - - - - - - -
preferredStock 190.88M 190.88M 190.88M - - - - - - -
commonStock 2.42M 2.42M 2.44M 2.44M 2.44M 2.44M 2.46M 2.47M 2.48M 2.44M
retainedEarnings 1.3B 1.27B 1.25B 1.24B 1.22B 1.21B 1.2B 1.2B 1.19B 1.18B
additionalPaidInCapital 155.79M 155.14M 162.24M 164.64M 164.4M 165.36M 169.14M 171.59M 174.86M 180.55M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 21.88M 19.53M 18.13M 13.88M 16.81M 4M 14.35M 13.53M 13M 12.85M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - 7.52M
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -21.88M -19.53M -18.13M -13.88M -16.81M -4M -14.35M -13.53M -13M -20.37M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -