NASDAQ : FRMI

Fermi Inc. Common Stock

$6.25 USD

-$0.49 (-7.27%)

Volume
15.45M
Average Volume
19.73M
Market Capitalization
$3.98B
P/E Ratio
-4.82
Dividend Yield
0.00%
Price Target
$9.50
Year High
$36.99
Year Low
$4.47
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.87

FRMI Financial

date 2025-12-31
revenue -
costOfRevenue -
grossProfit -
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses 177.78M
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 177.78M
otherExpenses -
operatingExpenses 177.78M
costAndExpenses 177.78M
netInterestIncome -
interestIncome -
interestExpense -
depreciationAndAmortization -
ebitda -486.38M
ebit -486.38M
nonOperatingIncomeExcludingInterest 308.6M
operatingIncome -177.78M
totalOtherIncomeExpensesNet -308.6M
incomeBeforeTax -486.38M
incomeTaxExpense -
netIncomeFromContinuingOperations -486.38M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -486.38M
netIncomeDeductions -
bottomLineNetIncome -529.76M
eps -1.13
date 2025-12-31
cashAndCashEquivalents 408.53M
shortTermInvestments -
cashAndShortTermInvestments 408.53M
netReceivables -
accountsReceivables -
otherReceivables -
inventory -
prepaids -
otherCurrentAssets -
totalCurrentAssets 408.53M
propertyPlantEquipmentNet 21.74M
goodwill -
intangibleAssets -
goodwillAndIntangibleAssets -
longTermInvestments -
taxAssets -
otherNonCurrentAssets 983.05M
totalNonCurrentAssets 1B
otherAssets -
totalAssets 1.41B
totalPayables 176.57M
accountPayables 176.57M
otherPayables -
accruedExpenses -
shortTermDebt -
capitalLeaseObligationsCurrent -
taxPayables -
deferredRevenue -
otherCurrentLiabilities -
totalCurrentLiabilities 176.57M
longTermDebt 109.8M
capitalLeaseObligationsNonCurrent 21.32M
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent -
otherNonCurrentLiabilities 9.75M
totalNonCurrentLiabilities 140.87M
otherLiabilities -
capitalLeaseObligations 21.32M
totalLiabilities 317.44M
treasuryStock -
preferredStock -
commonStock 628K
retainedEarnings -133.2M
additionalPaidInCapital 1.23B
date 2025-12-31
netIncome -486.38M
depreciationAndAmortization -
deferredIncomeTax -
stockBasedCompensation 306.53M
changeInWorkingCapital 6.51M
accountsReceivables -
inventory -
accountsPayables -
otherWorkingCapital 6.51M
otherNonCashItems 139.19M
netCashProvidedByOperatingActivities -34.15M
investmentsInPropertyPlantAndEquipment -569.3M
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -956K
netCashProvidedByInvestingActivities -570.26M
netDebtIssuance 181.62M
longTermNetDebtIssuance 181.62M
shortTermNetDebtIssuance -
netStockIssuance 853.18M
netCommonStockIssuance 745.63M
commonStockIssuance 745.63M
commonStockRepurchased -
netPreferredStockIssuance 107.55M
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -21.87M
netCashProvidedByFinancingActivities 1.01B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
revenue - - - - -
costOfRevenue - - - - -
grossProfit - - - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 166.24M 134.32M 37.78M 5.61M 77831
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 166.24M 134.32M 37.78M 5.61M 77831
otherExpenses - - - - -
operatingExpenses 166.24M 134.32M 37.78M 5.61M 77831
costAndExpenses 166.24M 134.32M 37.78M 5.61M 77831
netInterestIncome 2.35M - -12000 - -
interestIncome 2.35M - - - -
interestExpense - - 12000 - -
depreciationAndAmortization - - - - -
ebitda -188.69M -133.2M -346.8M -6.29M -77831
ebit -188.69M -133.2M -346.8M -6.29M -77831
nonOperatingIncomeExcludingInterest 22.45M -1.12M 309.04M 680.27K -
operatingIncome -166.24M -134.32M -37.78M -5.61M -77831
totalOtherIncomeExpensesNet -22.45M 1.12M -309.04M -680.27K -
incomeBeforeTax -188.69M -133.2M -346.81M -6.29M -77831
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -188.69M -133.2M -346.81M -6.29M -77831
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -188.69M -133.2M -346.81M -6.29M -77831
netIncomeDeductions - 43.38M -43.38M - -
bottomLineNetIncome -188.69M -176.58M -346.81M -6.29M -77831
eps -0.3 -0.14 -0.84 -0.02 -1.14
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
cashAndCashEquivalents 207.5M 408.53M 182.99M 40.33M 218.91K
shortTermInvestments - - - - -
cashAndShortTermInvestments 207.5M 408.53M 182.99M 40.33M 218.91K
netReceivables - - - - -
accountsReceivables - - - - -
otherReceivables - - - - -
inventory - - - - -
prepaids - - - 2.94M -
otherCurrentAssets - - -182.99M 2.01M 198.98K
totalCurrentAssets 207.5M 408.53M - 45.29M 417.9K
propertyPlantEquipmentNet 1.47B 957.03M 295.34M 42.58M -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets - 47.75M -295.34M 1.3M 167.26K
totalNonCurrentAssets 1.47B 1B - 43.88M 167.26K
otherAssets 99.38M - 502.77M - -
totalAssets 1.78B 1.41B 502.77M 89.17M 585.16K
totalPayables 238.62M 176.57M - 5.1M 164.66K
accountPayables 238.62M 176.57M - 5.1M 164.66K
otherPayables - - - - -
accruedExpenses - - - - -
shortTermDebt - - - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities - - 65.11M - -
totalCurrentLiabilities 238.62M 176.57M 65.11M 5.1M 164.66K
longTermDebt 421.3M 109.8M 102.83M 85.75M -
capitalLeaseObligationsNonCurrent 43.71M 21.32M 22.61M - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 1.58M 9.75M -125.44M 93054 0.0
totalNonCurrentLiabilities 466.59M 140.87M - 85.84M 0.0
otherLiabilities - - 135.18M - -
capitalLeaseObligations 43.71M 21.32M 22.61M - -
totalLiabilities 705.22M 317.44M 200.29M 90.94M 164.66K
treasuryStock - - - - -
preferredStock - - - - -
commonStock 628K 628K 575K 922.16K 420.49K
retainedEarnings -321.89M -133.2M - -6.37M -
additionalPaidInCapital 1.39B 1.23B 301.9M 55000 -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
netIncome -188.69M -133.2M -346.81M -6.29M -77831
depreciationAndAmortization - - - - -
deferredIncomeTax - - - - -
stockBasedCompensation 133.98M 104.32M - - -
changeInWorkingCapital 22.39M -222K - -644.94K 29024
accountsReceivables - - - - -
inventory - - - - -
accountsPayables 29.29M - - 1.31M 29024
otherWorkingCapital -6.9M -222K - -1.96M -
otherNonCashItems 24.98M 3.25M 346.81M 4.36M 2500
netCashProvidedByOperatingActivities -7.34M -25.86M - -2.57M -46307
investmentsInPropertyPlantAndEquipment -441.19M -480.27M - -42.84M -31618
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - 6.33M - - -
netCashProvidedByInvestingActivities -441.19M -473.94M - -42.84M -31618
netDebtIssuance 283.3M -5M - - -
longTermNetDebtIssuance 283.3M -5M - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - 744.71M - 625.32K 296.84K
netCommonStockIssuance - 744.71M - 625.32K 296.84K
commonStockIssuance - 744.71M - 625.32K 296.84K
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - -14.37M - 84.9M -
netCashProvidedByFinancingActivities 283.3M 725.34M - 85.53M 296.84K