NASDAQ : FRVO

Fervo Energy Company

$24.65 USD

$1.54 (6.66%)

Volume
2.5M
Average Volume
4.29M
Market Capitalization
$7.07B
P/E Ratio
-98.60
Dividend Yield
0.00%
Price Target
$47.50
Year High
$42.65
Year Low
$22.50
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.17
FRVO Financial Statements
date 2025-12-31
revenue 138K
costOfRevenue 678K
grossProfit -540K
researchAndDevelopmentExpenses -133K
generalAndAdministrativeExpenses 48.4M
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 48.4M
otherExpenses -
operatingExpenses 48.27M
costAndExpenses 48.94M
netInterestIncome -4.21M
interestIncome 4.19M
interestExpense 8.41M
depreciationAndAmortization 290K
ebitda -48.52M
ebit -48.81M
nonOperatingIncomeExcludingInterest -
operatingIncome -48.81M
totalOtherIncomeExpensesNet -8.98M
incomeBeforeTax -57.79M
incomeTaxExpense 1000
netIncomeFromContinuingOperations -57.79M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -70.52M
netIncomeDeductions -
bottomLineNetIncome -70.52M
eps -0.25
date 2025-12-31
cashAndCashEquivalents 461.84M
shortTermInvestments -
cashAndShortTermInvestments 461.84M
netReceivables 10.58M
accountsReceivables -
otherReceivables 10.58M
inventory -
prepaids 2M
otherCurrentAssets 7.71M
totalCurrentAssets 482.13M
propertyPlantEquipmentNet 848.28M
goodwill -
intangibleAssets -
goodwillAndIntangibleAssets -
longTermInvestments -
taxAssets -
otherNonCurrentAssets 34.75M
totalNonCurrentAssets 883.04M
otherAssets -1000
totalAssets 1.37B
totalPayables 10.79M
accountPayables 10.79M
otherPayables -
accruedExpenses 133.17M
shortTermDebt -
capitalLeaseObligationsCurrent 4.82M
taxPayables -
deferredRevenue 888K
otherCurrentLiabilities 2.24M
totalCurrentLiabilities 151.91M
longTermDebt 172.84M
capitalLeaseObligationsNonCurrent 72.64M
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent -
otherNonCurrentLiabilities 1.03B
totalNonCurrentLiabilities 1.28B
otherLiabilities -
capitalLeaseObligations 77.46M
totalLiabilities 1.43B
treasuryStock -1.96M
preferredStock -
commonStock 1000
retainedEarnings -244.54M
additionalPaidInCapital -
date 2025-12-31
netIncome -57.79M
depreciationAndAmortization 290K
deferredIncomeTax -
stockBasedCompensation 2.66M
changeInWorkingCapital 12.09M
accountsReceivables -
inventory -
accountsPayables -2.86M
otherWorkingCapital 14.94M
otherNonCashItems 10.99M
netCashProvidedByOperatingActivities -31.76M
investmentsInPropertyPlantAndEquipment -465.66M
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -
netCashProvidedByInvestingActivities -465.66M
netDebtIssuance 134.96M
longTermNetDebtIssuance 134.96M
shortTermNetDebtIssuance -
netStockIssuance 635.55M
netCommonStockIssuance 173.55M
commonStockIssuance 175.49M
commonStockRepurchased -1.94M
netPreferredStockIssuance 462M
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -4.69M
netCashProvidedByFinancingActivities 765.82M
date 2026-03-31
revenue 61000
costOfRevenue 575K
grossProfit -514K
researchAndDevelopmentExpenses -72000
generalAndAdministrativeExpenses -
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 19.61M
otherExpenses -
operatingExpenses 19.54M
costAndExpenses 20.11M
netInterestIncome 98000
interestIncome 2.82M
interestExpense 2.72M
depreciationAndAmortization 93000
ebitda -19.96M
ebit -20.05M
nonOperatingIncomeExcludingInterest -
operatingIncome -20.05M
totalOtherIncomeExpensesNet -11.78M
incomeBeforeTax -31.83M
incomeTaxExpense -
netIncomeFromContinuingOperations -31.83M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -35.26M
netIncomeDeductions -
bottomLineNetIncome -35.26M
eps -0.12
date 2026-03-31
cashAndCashEquivalents 280.78M
shortTermInvestments -
cashAndShortTermInvestments 280.78M
netReceivables 16.75M
accountsReceivables -
otherReceivables 16.75M
inventory -
prepaids -
otherCurrentAssets 10.34M
totalCurrentAssets 307.87M
propertyPlantEquipmentNet 1.06B
goodwill -
intangibleAssets -
goodwillAndIntangibleAssets -
longTermInvestments 6M
taxAssets -
otherNonCurrentAssets 50.49M
totalNonCurrentAssets 1.12B
otherAssets -
totalAssets 1.43B
totalPayables 8.04M
accountPayables 8.04M
otherPayables -
accruedExpenses -
shortTermDebt 25.34M
capitalLeaseObligationsCurrent -
taxPayables -
deferredRevenue -
otherCurrentLiabilities 168.54M
totalCurrentLiabilities 201.92M
longTermDebt 186.64M
capitalLeaseObligationsNonCurrent 86.35M
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent -
otherNonCurrentLiabilities 24.67M
totalNonCurrentLiabilities 297.66M
otherLiabilities -
capitalLeaseObligations 86.35M
totalLiabilities 499.58M
treasuryStock -1.96M
preferredStock 1.02B
commonStock 1000
retainedEarnings -276.36M
additionalPaidInCapital -