NASDAQ : GENQ

Genesis Unicorn Capital Corp. — Financials

$10.47 USD

$2.03 (24.05%)

Volume
66.5K
Average Volume
96.75K
Market Capitalization
$0
P/E Ratio
-200.96
Dividend Yield
0.00%
Price Target
Year High
$11.43
Year Low
$8.93
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.22
GENQ Financial Statements
date 2022-12-31
revenue -
costOfRevenue 1.37M
grossProfit -1.37M
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses -
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses -
otherExpenses 1.57M
operatingExpenses 1.57M
costAndExpenses 1.57M
netInterestIncome -
interestIncome -
interestExpense -
depreciationAndAmortization -
ebitda -
ebit -
nonOperatingIncomeExcludingInterest -
operatingIncome -1.57M
totalOtherIncomeExpensesNet 1.28M
incomeBeforeTax -292.8K
incomeTaxExpense 227K
netIncomeFromContinuingOperations -519.8K
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -519.8K
netIncomeDeductions -
bottomLineNetIncome -519.8K
eps -0.05
date 2022-12-31 2021-12-31
cashAndCashEquivalents 98254 9650
shortTermInvestments - -
cashAndShortTermInvestments 98254 9650
netReceivables - -
accountsReceivables - -
otherReceivables - -
inventory - -
prepaids - -
otherCurrentAssets 157.13K -
totalCurrentAssets 255.39K 9650
propertyPlantEquipmentNet - -
goodwill - -
intangibleAssets - -
goodwillAndIntangibleAssets - -
longTermInvestments 88.82M -
taxAssets - -
otherNonCurrentAssets 19007 -
totalNonCurrentAssets 88.84M 172.72K
otherAssets - -
totalAssets 89.1M 182.37K
totalPayables 23474 -
accountPayables 23474 -
otherPayables - -
accruedExpenses - -
shortTermDebt 250K 174.15K
capitalLeaseObligationsCurrent - -
taxPayables 427K -
deferredRevenue 157.13K -
otherCurrentLiabilities 728.04K -
totalCurrentLiabilities 1.16M 174.15K
longTermDebt - -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities 2.8M -
totalNonCurrentLiabilities 2.8M -
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 3.96M 174.15K
treasuryStock - -
preferredStock - -
commonStock 88.3M 216
retainedEarnings -3.16M -16778
additionalPaidInCapital - -
date 2022-12-31
netIncome -519.8K
depreciationAndAmortization -
deferredIncomeTax -
stockBasedCompensation -
changeInWorkingCapital 732.5K
accountsReceivables -
inventory -
accountsPayables 23474
otherWorkingCapital 709.03K
otherNonCashItems -1.28M
netCashProvidedByOperatingActivities -1.07M
investmentsInPropertyPlantAndEquipment -
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -87.54M
netCashProvidedByInvestingActivities -87.54M
netDebtIssuance -
longTermNetDebtIssuance -
shortTermNetDebtIssuance -
netStockIssuance -
netCommonStockIssuance -
commonStockIssuance 88.62M
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities 88.7M
netCashProvidedByFinancingActivities 88.7M
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-09-30 2021-06-30
revenue - - - - - - -
costOfRevenue - 971.09K 223.68K 174.91K 145.74K - -
grossProfit - -971.09K -223.68K -174.91K -145.74K - -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - - - - - - -
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - - - -
otherExpenses 951.53K 875.35K 273.68K 224.91K 199.89K - -
operatingExpenses 951.53K 875.35K 273.68K 224.91K 199.89K 40 60
costAndExpenses 951.53K 875.35K 273.68K 224.91K 199.89K 40 60
netInterestIncome - -347.96K - - - - -
interestIncome - - - - - - -
interestExpense - 347.96K - - - - -
depreciationAndAmortization - - - - 78068 54000 55806
ebitda -951.53K -744.1K - - -199.89K -40 -60
ebit -951.53K -744.1K - - -238.93K - -
nonOperatingIncomeExcludingInterest - -92225 - - 39034 - -
operatingIncome -951.53K -1.57 -273.68K -224.91K -316.99K -40 -60
totalOtherIncomeExpensesNet 549.25K 715.36K 416.34K 71282 39034 - -
incomeBeforeTax -402.28K -120.96K 142.65K -153.63K -160.86K -40 -60
incomeTaxExpense 104.83K 0.23 -416.34K -71282 -78068 - -
netIncomeFromContinuingOperations -507.12K -120.96K 558.99K -82348 -82790 -40 -60
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -507.12K -120.96K 558.99K -82348 -82790 -40 -60
netIncomeDeductions - - - - - - -
bottomLineNetIncome -507.12K -120.96K 558.99K -82348 -82790 -40 -60
eps -0.05 -15120.53 0.05 -0.01 -0.01 -0.0 -0.0
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-03-31
cashAndCashEquivalents 55032 98254 182.21K 364.02K 457.91K 9650 9830 14925
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 55032 98254 182.21K 364.02K 457.91K 9650 9830 14925
netReceivables - - - - - - - -
accountsReceivables - - - - - - - -
otherReceivables - - - - - - - -
inventory - - - - - - - -
prepaids - - - - - - - -
otherCurrentAssets - 157.13K 128.93K 181.57K 203.52K - - -
totalCurrentAssets 244.26K 255.39K 311.14K 545.59K 661.42K 9650 9830 14925
propertyPlantEquipmentNet - - - - - - - -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - 88.82M 88.07M 87.65M 87.58M - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 56.89M 19007 94007 94007 131.51K - - -
totalNonCurrentAssets 56.89M 88.84M 88.16M 87.75M 87.71M 172.72K 107.37K 50000
otherAssets - - - - - - - -
totalAssets 57.14M 89.1M 88.48M 88.29M 88.38M 182.37K 117.2K 64925
totalPayables 268.87K 23474 27048 5000 - - - -
accountPayables 268.87K 23474 27048 5000 - - - -
otherPayables - - - - - - - -
accruedExpenses - - - - - - - -
shortTermDebt 1.3M 250K - - - 174.15K 108.98K -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables 154.83K 427K 150K 100000 50000 - - -
deferredRevenue - 157.13K 128.93K 181.57K - - - -
otherCurrentLiabilities 842.6K 728.04K 31067 -38760 76233 - - -
totalCurrentLiabilities 2.41M 1.16M 187.05K 147.81K 76233 174.15K 108.98K 51608
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 2.8M 2.8M 2.8M 2.8M 2.8M - - -
totalNonCurrentLiabilities 2.8M 2.8M 2.8M 2.8M 2.8M - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 5.21M 3.96M 2.99M 2.95M 2.88M 174.15K 108.98K 51608
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 56.11M 88.3M 87.82M 87.54M 87.54M 216 216 216
retainedEarnings -4.19M -3.16M -2.34M -2.2M -2.05M -16778 -16778 -11683
additionalPaidInCapital - - - - - - - -
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
netIncome -507.12K -347.96K 142.65K -153.63K -160.86K
depreciationAndAmortization - - - - -
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital 189.74K 768.4K 91875 131.02K -258.79K
accountsReceivables - - - - -
inventory - - - - -
accountsPayables 245.4K -3574 22048 5000 -
otherWorkingCapital -55657 771.97K 69827 126.02K -
otherNonCashItems -549.25K -754.39K -416.34K -71282 -39034
netCashProvidedByOperatingActivities -866.62K -333.96K -181.81K -93887 -458.68K
investmentsInPropertyPlantAndEquipment - - - - -
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities 32.48M - - 87.54T -87.54M
netCashProvidedByInvestingActivities 32.48M - - 87.54T -87.54M
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - - - - -
netCommonStockIssuance - - - - -
commonStockIssuance - - - - 88.62M
commonStockRepurchased -32.71M - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - -39.03B - - -39.03B
commonDividendsPaid - -39.03B - - -39.03B
preferredDividendsPaid - - - - -
otherFinancingActivities -31.66M 39.03B - -88.45T 39.12B
netCashProvidedByFinancingActivities -31.66M 250K -39034 -88.45T 88.45M