TSXV : GLI.V

Glacier Lake Resources Inc.

$0.288 CAD

$0.17 (140.0%)

Volume
12K
Average Volume
11.75K
Market Capitalization
$3.05M
P/E Ratio
-5.04
Dividend Yield
0.00%
Price Target
Year High
$0.29
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.08

GLI.V Financial

date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
revenue - - - - - - - - - -
costOfRevenue 36473 91165 43.29 - 65.03 - - - - -
grossProfit -36473 -91165 -43.29 - -65.03 -203 - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 634.22K 605.65K 646.05K 859.88K 480.16K 471.49K 565.54K 488.06K 182.75K 196.47K
sellingAndMarketingExpenses - - 9315 140.73K 1200 - - 249.2K - -
sellingGeneralAndAdministrativeExpenses 686.9K 605.65K 655.37K 1M 481.36K 471.49K 565.54K 737.26K 182.75K 196.47K
otherExpenses - - - 27393 - 463.11K 60165 122.66K 38932 -
operatingExpenses 686.9K 605.65K 655.37K 1.03M 481.36K 934.6K 919.53K 873.92K 242.85K 196.47K
costAndExpenses 686.9K 696.81K 720.05K 1.03M 555.39K 934.6K 919.53K 873.92K 242.85K 196.47K
netInterestIncome - - - - - - - - - -2407
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - 2407
depreciationAndAmortization 670.7K 696.81K 347.29K 347.29K 546.38K 779.37K 779.37K 737.26K 210.93K 187.78
ebitda -686.9K -11483 -351.37K -1M -555.39K -98538 -140K -874K -243K -165K
ebit -686.9K -708K -720K -1.35M -555.39K -878K -1.64M -751K -204K -165K
nonOperatingIncomeExcludingInterest - 11483 - 347.29K - -5386 905.53K -123K -38932 -31505
operatingIncome -686.9K -697K -698.65K -1M -546.38K -909K -733K -874K -243K -196K
totalOtherIncomeExpensesNet -16205 -11483 -21396 -374K -9010 31041 -906K 122.66K 38932 29098
incomeBeforeTax -686.9K -708K -720K -1.38M -555.39K -904K -1.64M -751K -204K -167K
incomeTaxExpense - - - - -549 -31820 - -737 -210 -
netIncomeFromContinuingOperations -686.9K -708K -720K -1.38M -555.39K -904K -1.64M -751K -204K -167K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -686.9K -708K -720K -1.38M -555.39K -904K -1.64M -751K -204K -167K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -686.9K -708K -720K -1.38M -555.39K -904K -1.64M -751K -204K -167K
eps -0.06 -0.07 -0.07 -0.13 -0.08 -0.48 -1.92 -3.02 -1.15 -2.54
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
cashAndCashEquivalents 129.26K 215.94K 374.52K 979.14K 250.16K 644.94K 18026 500.6K 462.87K 332.34K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 129.26K 215.94K 374.52K 979.14K 250.16K 644.94K 18026 500.6K 462.87K 332.34K
netReceivables 32765 13989 8682 9758 3941 5720 22236 92793 9758 1246
accountsReceivables 32765 13989 8682 9758 3941 5720 22236 37793 9758 1246
otherReceivables - - - - - - - 55000 - -
inventory - - - - -3.94 - - - - -
prepaids - - 13353 42342 - 13061 1586 36827 8477 5664
otherCurrentAssets - - - - 3.94 - - - - -
totalCurrentAssets 162.03K 229.93K 396.55K 1.03M 254.1K 663.72K 41848 630.22K 481.11K 339.24K
propertyPlantEquipmentNet - - - - 347.29K 318.99K 318.99K 893.75K 129.36K -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 32000 32000 32000 32000 32000 32000 32000 32000 - 2250
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -0.0
totalNonCurrentAssets 32000 32000 32000 32000 379.29K 350.99K 350.99K 925.75K 129.36K 2250.0
otherAssets - - - - - - - - - -2250
totalAssets 194.03K 261.93K 428.55K 1.06M 633.39K 1.01M 392.84K 1.56M 610.47K 339.24K
totalPayables 1.28M 659.64K 117.97K 32602 339.84K 165.78K 246.44K 262.72K 68151 163.42K
accountPayables 1.12M 576.7K 102.22K 26354 248.7K 154.35K 246.44K 144.79K 68151 163.42K
otherPayables 158.55K 82950 15750 6248 91150 - - -144.79K - -
accruedExpenses - - - 6248 91150 11431 389.88K - 34487 12600
shortTermDebt - - - - - - 2000 - 5000 5000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - -6248 - -11431 - 60165 53944 53944
totalCurrentLiabilities 1.28M 659.64K 117.97K 32602 339.84K 165.78K 638.31K 322.88K 161.58K 234.97K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.28M 659.64K 117.97K 32602 339.84K 165.78K 638.31K 322.88K 161.58K 234.97K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 9.56M 9.56M 9.56M 9.56M 7.58M 7.58M 5.59M 5.4M 4.09M 3.6M
retainedEarnings -11.37M -10.68M -9.97M -9.25M -7.88M -7.32M -6.42M -4.78M -4.03M -3.82M
additionalPaidInCapital - - - - - - - - 4.09M -
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
netIncome -686.9K -708.3K -720.05K -1.38M -555.39K -903.56K -1.64M -751.26K -203.92K -167.38K
depreciationAndAmortization - - - 347.29 - -31.04 779.37 - - -
deferredIncomeTax - - - -347 - 31.04 - - - -
stockBasedCompensation - - - 140.73K - 6879 10.17 185.52K 36444 146.22K
changeInWorkingCapital 56824 75246 115.43K -355.4K 188.91K -465.5K 471.99K 84839 3621 -8982
accountsReceivables -18776 -5307 1076 -5817 1779 16516 15557 -23355 -8512 -566
inventory - - -1076 5817 -1779 -16516 - - - -
accountsPayables 543.4K 474.48K 75862 -222.34K 94349 -92090 149.24K 45231 -24941 -
otherWorkingCapital 75600 -393.93K 39567 -133.06K 94559 -373.4K 307.19K 62963 37074 -8416
otherNonCashItems 543.4K 474.48K 75862 347.29K - -31041 729.38K -86661 -38932 -31505
netCashProvidedByOperatingActivities -86680 -158.57K -604.62K -1.24M -366.48K -1.39M -437.37K -567.56K -202.79K -61648
investmentsInPropertyPlantAndEquipment - - - - -28293 - -137.51K -140K -129.36K -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - -32000 - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - 31041 50849 -384.28K -129.36K -
netCashProvidedByInvestingActivities - - - - -28293 31041 -86657 -556.28K -129.36K -
netDebtIssuance - - - - - - 2000 - - -
longTermNetDebtIssuance - - - - - -2000 - - - -
shortTermNetDebtIssuance - - - - - - 2000 - - -
netStockIssuance - - - 2M - 2M - 1.17M 502.25K 432.09K
netCommonStockIssuance - - - 2M - 2M - 1.17M 502.25K 432.09K
commonStockIssuance - - - 2M - 2M 39448 1.17M 502.25K 432.09K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -28536 - -10908 39448 -13184 -39565 -40530
netCashProvidedByFinancingActivities - - - 1.97M - 1.99M 41448 1.16M 462.68K 391.56K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - 5009 - 21203 10261 91104 14.54 32.31
grossProfit - - - -5009 - -21203 -10261 -91104 -14.54 -32.31
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 150.86K 146.03K 146.86K 161.98K 143.4K 155.15K 143.43K 160.08K 156.17K 136.16K
sellingAndMarketingExpenses - - - - - - - 44209 - -
sellingGeneralAndAdministrativeExpenses 150.86K 149.89K 146.86K 173.8K 143.4K 155.15K 143.43K 204.29K 156.17K 136.16K
otherExpenses 11738 - 1777 - 30827 25139 720 -37626 10731 -
operatingExpenses 162.59K 149.89K 148.64K 173.8K 174.23K 180.29K 144.15K 166.66K 166.9K 176.28K
costAndExpenses 162.59K 149.89K 148.64K 173.8K 174.23K 180.29K 158.58K 204.29K 166.9K 176.28K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - 172.62K
ebitda -162.59K -161.3K -148.64K -173.8K -174K -180K -159K -204K -166.9K -176K
ebit -162.59K -161.3K -148.64K -173.8K -174K -180K -159K -204K -167K -176K
nonOperatingIncomeExcludingInterest - 11410 - - - - - - - -
operatingIncome -162.59K -149.89K -148.64K -173.8K -173.64K -172.56K -158K -198K -167K -176K
totalOtherIncomeExpensesNet 12419 -11408 26309 -6805 -591 -7728 -1081 -6495 -616 -176.28K
incomeBeforeTax -150.18K -161.3K -122.33K -173.8K -174K -180K -159K -204K -167K -176K
incomeTaxExpense - - - - - - - - -166 -173
netIncomeFromContinuingOperations -150.18K -161.3K -122.33K -173.8K -174K -180K -159K -204K -167K -176K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -150.18K -161.3K -122.33K -173.8K -174K -180K -159K -204K -167K -176K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -150.18K -161.3K -122.33K -173.8K -174K -180K -159K -204K -167K -176K
eps -0.01 -0.02 -0.01 -0.02 -0.02 -0.02 -0.01 -0.02 -0.02 -0.02
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 79305 94425 128.34K 129.26K 135.16K 151.71K 205.93K 215.94K 243.53K 302.88K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 79305 94425 128.34K 129.26K 135.16K 151.71K 205.93K 215.94K 243.53K 302.88K
netReceivables 46428 41995 37004 32765 28117 24007 18128 13989 9537 5115
accountsReceivables 46428 41995 37004 32765 28117 24007 18128 13989 9537 5115
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -5.11
prepaids - 6000 - - - - - - 13697 -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 125.73K 142.42K 165.34K 162.03K 163.27K 175.72K 224.06K 229.93K 266.77K 307.99K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000
otherAssets - - - - - - - - - -
totalAssets 157.73K 174.42K 197.34K 194.03K 195.27K 207.72K 256.06K 261.93K 298.77K 339.99K
totalPayables 1.68M 1.54M 1.4M 1.28M 966.54K 944.31K 812.36K 659.64K 430.24K 366.51K
accountPayables 1.47M 1.35M 1.23M 1.12M 966.54K 823.66K 710.51K 576.7K 430.24K 319.26K
otherPayables 209.75K 196.35K 177.45K 158.55K 139.55K 120.65K 101.85K 82950 61950 -319.26K
accruedExpenses - - - - 139.55K - 101.85K - 61950 47250
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -47250
totalCurrentLiabilities 1.68M 1.54M 1.4M 1.28M 1.11M 944.31K 812.36K 659.64K 492.19K 366.51K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.68M 1.54M 1.4M 1.28M 1.11M 944.31K 812.36K 659.64K 492.19K 366.51K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 9.56M 9.56M 9.56M 9.56M 9.56M 9.56M 9.56M 9.56M 9.56M 9.56M
retainedEarnings -11.8M -11.65M -11.49M -11.37M -11.19M -11.02M -10.84M -10.68M -10.48M -10.31M
additionalPaidInCapital - - - - - - - - - -
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome -122.33K -173.8K -174.23K -180.29K -158.58K -204.29K -166.9K -176.28K -160.82K -184.34K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 14661 14352 157.67K 126.07K 148.57K 176.7K 107.56K 129.82K 135.65K 87102
accountsReceivables -4239 -4648 -4110 -5879 -4139 -4452 -4422 735 2832 -4321
inventory - - - - - - -110.98K -735 -2832 4321
accountsPayables 106.74K 153.56K 142.88K 113.15K 133.81K 146.46K 110.98K 112.31K 104.74K 88002
otherWorkingCapital 18900 19000 18900 18800 18900 34697 1003 17509 30911 -900
otherNonCashItems 106.74K 153.56K 142.88K 1 133.81K - 110.98K -735 -2832 4321
netCashProvidedByOperatingActivities -930 -5890 -16558 -54221 -10011 -27588 -59345 -46462 -25176 -97236
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -