OTC : GLWLF

Glow Lifetech Corp. — Financials

$0.0283 USD

$0 (0.0%)

Volume
48K
Average Volume
12.98K
Market Capitalization
$5.45M
P/E Ratio
-19.57
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.70
GLWLF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 2.05M 836.19K 43931 - - - -
costOfRevenue 1.71M 245.19K 390.19K 1091 34304 - -
grossProfit 345.83K 591K -346.26K -1091 -43390 - -
researchAndDevelopmentExpenses - - 172.74K 127.41K - - 265.49
generalAndAdministrativeExpenses 1.05M 1.33M 960.39K 1.54M 4.51M 153.48K 182.77K
sellingAndMarketingExpenses 473.24K 181.13K 3113 39505 86727 - -
sellingGeneralAndAdministrativeExpenses 1.52M 1.51M 963.5K 1.58M 4.59M 153.48K 182.77K
otherExpenses -447.22K 617K 103.75K 588.59K 201.53K - -265
operatingExpenses 1.07M 2.12M 1.24M 2.3M 4.59M 153.48K 182.77K
costAndExpenses 2.78M 2.37M 1.63M 2.3M 4.59M 153.48K 182.77K
netInterestIncome - - -13689 -2888 -4287 -5570 -
interestIncome - - - - 4.29 5.57 -
interestExpense - - 13689 2891 4292 - -
depreciationAndAmortization 256.59K 288.5K 194.9K 189.99K 43390 1.49M 796.16K
ebitda -470.63K -1.24M -1.39M -1.31M -4.59M -153K 740.02K
ebit -727.22K -1.53M -1.59M -1.5M -4.64M -1.49M -56135
nonOperatingIncomeExcludingInterest - - - -399.72K 43390 - -127K
operatingIncome -727.22K -1.53M -1.59M -1.9M -4.59M -1.49M -183K
totalOtherIncomeExpensesNet 109.86K -1.12M -2901 -304.33K -6.72M -5570 126.64K
incomeBeforeTax -617.36K -2.66M -1.59M -2.2M -11.31M -153K -56135
incomeTaxExpense - - - - - -1485 -
netIncomeFromContinuingOperations -617.36K -2.66M -1.59M -2.2M -11.31M - -56135
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - -42280 - - -
netIncome -617.36K -2.66M -1.59M -2.24M -11.31M -153K -56135
netIncomeDeductions - - - -42280 - - -
bottomLineNetIncome -617.36K -2.66M -1.59M -2.2M -11.31M -1.49M -56135
eps -0.0 -0.04 -0.03 -0.04 -0.24 -0.06 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 1.36M 1.29M 34 33195 746.02K 1800 20451
shortTermInvestments - - - 42000 - - -
cashAndShortTermInvestments 1.36M 1.29M 34 75195 746.02K 1800 20451
netReceivables 600.52K 1.02M 67058 151.83K 260.13K 799 108
accountsReceivables 444.42K 409.83K - - 260.13K 799 108
otherReceivables 156.1K 613.1K 67058 151.83K 205.66K - -
inventory 430K 266.44K 120.54K 127.95K 99741 - -345
prepaids 87963 39882 2952 179.64K 61555 - -
otherCurrentAssets 12239 - - -127.95K 122.18K - 345.06
totalCurrentAssets 2.5M 2.62M 190.58K 406.67K 1.29M 2599 20559
propertyPlantEquipmentNet 481.36K 430.06K 358.2K 370.28K 393.06K - -
goodwill - - - 1.53M 331.3K - -
intangibleAssets 538.02K 670.33K 1.36M 1530 2033 2033 671.28
goodwillAndIntangibleAssets 538.02K 670.33K 1.36M 1.53M 333.33K 2033 671.28
longTermInvestments 398.78K - - - 1.75M - -
taxAssets - - - 1942 2473 - -
otherNonCurrentAssets - - - 40057 -2473 -2033 -
totalNonCurrentAssets 1.42M 1.1M 1.72M 1.94M 2.47M - 671.28
otherAssets - - - - - - -671
totalAssets 3.91M 3.72M 1.91M 2.31M 3.76M 2599 20559
totalPayables 703.81K 746.57K 649.88K 1.02M 288.1K 149.14K 41277
accountPayables 703.81K 746.57K 649.88K 378.66K 175.73K 149.14K 41277
otherPayables - - - 641.09K 112.37K - -
accruedExpenses - - 418K 35391 - - 132.38K
shortTermDebt 44380 141.11K 130.56K 716.09K 39930 6400 6400
capitalLeaseObligationsCurrent - 11776 41184 42973 - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 445.89K - 1.11M -671.4K - 160.03K -
totalCurrentLiabilities 1.19M 899.46K 2.35M 1.14M 328.03K 315.57K 180.05K
longTermDebt - 251.2K - - - - -
capitalLeaseObligationsNonCurrent 11759 - - 29383 - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - - - - -
totalNonCurrentLiabilities 11759 251.2K - 501.66K 215.66K - -
otherLiabilities - - - -501.66K -215.66K - -
capitalLeaseObligations 11759 11776 41184 72356 - - -
totalLiabilities 1.21M 1.15M 2.35M 1.14M 328.03K 315.57K 180.05K
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 16.09M 15.21M 11.42M 11.42M 11.42M 25.6M 25.6M
retainedEarnings -19.04M -18.44M -15.18M -13.59M -11.31M -26.81M -26.66M
additionalPaidInCapital 2.38M 2.12M 3.08M 3.08M 2.49M 903.45K 903.45K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -617.36K -2.66M -1.65M -2.27M -11.31M -153.48K -56135
depreciationAndAmortization 256.59K 288.5K 368.88K 588.65K 43390 - -
deferredIncomeTax - - - - 57995 - -
stockBasedCompensation - 462.47K - - 2.62M - -
changeInWorkingCapital 211.55K -567.82K 806.16K 415.82K -560.47K 134.83K 72765
accountsReceivables 1959.4 -391.76K 96773 108.3K 799 -691 4392
inventory -163.78K -145.9K -136.2K -28210 -99741 -135.52K -
accountsPayables 421.48K - - 325.93K -133.44K 135.52K -
otherWorkingCapital -48113 -30155 845.58K 9809 -328.08K 135.52K 68373
otherNonCashItems 134.21K 1.12M 53309 -29003 5.97M - -
netCashProvidedByOperatingActivities -15012 -1.35M -417.26K -1.3M -3.18M -18651 16631
investmentsInPropertyPlantAndEquipment -103.09K -7302 -73591 -3659 -436.45K - -
acquisitionsNet 990.19 - - - -104.96K -1.36M -
purchasesOfInvestments - - - -12000 -104.96K - -
salesMaturitiesOfInvestments - - 24683 33973 105.07K - -
otherInvestingActivities - 24000 -12000 - -104 1.36M -333
netCashProvidedByInvestingActivities -102.1K 16698 -60908 18314 -541.41K -1362 -333
netDebtIssuance -326.03K 50934 -75973 -72357 39930 - -
longTermNetDebtIssuance -326.03K 50934 -75973 -72357 39930 - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 559.65K 2.51M - - 4.19M - -
netCommonStockIssuance 559.65K 2.51M - - 4.19M - -
commonStockIssuance 559.65K 2.51M - - 4.19M - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -42383 63764 520.98K 563.79K 359.37K 2932 1399
netCashProvidedByFinancingActivities 191.23K 2.62M 445.01K 491.44K 4.59M 2932 1399
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 645.18K 507.81K 630.79K 436.32K 478.33K 307.24K 227.05K 147.2K 141.53K 25511
costOfRevenue 432.34K 389.18K 203.12K 239.56K 160.3K 91434 60803 148.35K 115.06K 367.83K
grossProfit 212.84K 118.63K 427.67K 196.77K 318.02K 215.8K 166.25K -1145 26466 -342.32K
researchAndDevelopmentExpenses - - - - - - - - - 12935
generalAndAdministrativeExpenses 195.22K 194.06K 232.41K 417.7K 202.84K 586.63K 402.12K 167.04K 234.7K 285.35K
sellingAndMarketingExpenses 148.61K 121.06K 135K 103.46K 113.72K 44075 48282 31715 15138 -5312
sellingGeneralAndAdministrativeExpenses 343.82K 315.13K 367.41K 521.16K 316.57K 630.71K 450.4K 198.75K 249.84K 280.04K
otherExpenses -60086 -123.56K 166.3K 65969 154.88K 124.46K 186.78K 105.9K 67738 -243.32K
operatingExpenses 283.74K 191.56K 533.71K 587.13K 471.44K 755.17K 637.18K 304.65K 317.58K 49648
costAndExpenses 716.08K 580.74K 736.83K 826.69K 631.75K 846.6K 697.98K 453K 432.64K 417.48K
netInterestIncome 3916 - - - - 55360 -20741 -22262 -2461 -11195
interestIncome 3916 - - - - 55360 - - - -
interestExpense - - - - - - 20741 22262 2461 11195
depreciationAndAmortization 63908 56656 68827 65970 65300 56345 81349 77502 77286 180.04K
ebitda -6989 -16273 -37215 -324.39K -88118 -532K -348K -159K -182.08K -306K
ebit -70898 -72930 -106.04K -390.36K -153.42K -588K -429K -237K -259.36K -486K
nonOperatingIncomeExcludingInterest - - - - - 48672 -41915 -8340 1582 20332
operatingIncome -70898 -72930 -106.04K -390.36K -153.42K -539K -471K -305.79K -257.78K -391.97K
totalOtherIncomeExpensesNet 11883 80196 83 21795 7812 -1.12M 21174 8340 -1583 14416
incomeBeforeTax -59015 7266 -105.96K -368.57K -145.61K -1.66M -450K -297.45K -292.7K -377.56K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -59015 7266 -105.96K -368.57K -145.61K -1.66M -450K -297.45K -292.7K -377.56K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -59015 7266 -105.96K -368.57K -145.61K -1.66M -450K -259K -261.83K -498K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -59015 7266 -105.96K -368.57K -145.61K -1.66M -450K -259K -261.83K -498K
eps -0.0 0.0 -0.0 -0.0 -0.0 -0.02 -0.01 -0.0 -0.0 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.6M 1.36M 1.12M 1.06M 1.1M 1.29M 884.35K 366.55K 24932 34
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.6M 1.36M 1.12M 1.06M 1.1M 1.29M 884.35K 366.55K 24932 34
netReceivables 732.24K 600.52K 1.07M 490.55K 1.1M 1.02M 349.84K 170.27K 275.82K 67058
accountsReceivables 575.28K 444.42K 544.64K 490.55K 518.09K 409.83K 340.52K 170.27K 180.89K -
otherReceivables 156.96K 156.1K 523.76K 564.4K 579.97K 613.1K 9322 35967 94929 67058
inventory 475.84K 430K 332.78K 345K 272.04K 266.44K 155.1K 151.58K 120.3K 120.54K
prepaids 150.64K 87963 89991 88572 114.86K 39882 8482 10380 738 2952
otherCurrentAssets - 12239 - 564.4K - - - 35967 - -
totalCurrentAssets 2.95M 2.5M 2.61M 2.55M 2.59M 2.62M 1.4M 734.75K 421.79K 190.58K
propertyPlantEquipmentNet 453.04K 481.36K 516.79K 475.16K 397.73K 430.06K 297.33K 333.96K 323.49K 358.2K
goodwill - - - - - - - - - -
intangibleAssets 506.8K 538.02K 571.43K 604.4K 637.36K 670.33K 1.24M 1.28M 1.32M 1.36M
goodwillAndIntangibleAssets 506.8K 538.02K 571.43K 604.4K 637.36K 670.33K 1.24M 1.28M 1.32M 1.36M
longTermInvestments 378.63K 398.78K - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5872 - - 59080 - - - - - -
totalNonCurrentAssets 1.34M 1.42M 1.09M 1.14M 1.04M 1.1M 1.53M 1.61M 1.65M 1.72M
otherAssets - - - - - - - - - -
totalAssets 4.3M 3.91M 3.7M 3.69M 3.62M 3.72M 2.93M 2.35M 2.07M 1.91M
totalPayables 676.24K 703.81K 1.05M 936.47K 750.2K 746.57K 1.91M 1.11M 1.02M 649.88K
accountPayables 676.24K 703.81K 1.01M 936.47K 750.2K 746.57K 842.16K 1.11M 1.02M 649.88K
otherPayables - - 35000 - - - 1.07M - - -
accruedExpenses - - - - - - - - - 418K
shortTermDebt 45592 44380 117.31K 158.22K 149.49K 141.11K 320.88K 312.76K 1.51M 130.56K
capitalLeaseObligationsCurrent - - 43371 42350 - 11776 26380 46753 20987 41184
taxPayables - - 35000 - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 371.91K 445.89K - - - - - 1.09M - 1.14M
totalCurrentLiabilities 1.09M 1.19M 1.21M 1.14M 899.69K 899.46K 2.26M 2.56M 2.55M 2.38M
longTermDebt - - 251.2K 251.2K 251.2K 251.2K - - - -
capitalLeaseObligationsNonCurrent - 11759 23274 34507 - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - 11759 274.47K 285.7K 251.2K 251.2K - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 11759 66645 76857 - 11776 26380 46753 20987 41184
totalLiabilities 1.09M 1.21M 1.48M 1.42M 1.15M 1.15M 2.26M 2.56M 2.55M 2.35M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 17M 16.09M 15.39M 15.28M 15.26M 15.21M 11.63M 11.63M 11.58M 11.42M
retainedEarnings -19.16M -19.04M -19.06M -18.95M -18.58M -18.44M -16.18M -15.7M -15.44M -15.18M
additionalPaidInCapital 4.39M 2.38M 2.12M 2.12M 2.12M 2.12M 875.25K 3.33M 3.33M 3.08M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -59015 7266 -105.96K -368.57K -145.61K -1.66M -449.76K -258.79K -292.7K -497.55K
depreciationAndAmortization 63908 56656 68827 65970 65300 56345 77369 32039 67738 180.04K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 146.86K 14522 228.89K 233.58K - - -
changeInWorkingCapital -341.58K -4723 156.22K -80259 -144.28K -44177 -392.22K 51260 -219.24K 238.33K
accountsReceivables -127.02K 76713 -5330 27543 -94040 -84974 -143.2K 7580 -170.76K 646
inventory -44380.8 -97488 12220 -72967 -5598 -111.34K -20293 -31281 235 -162.22K
accountsPayables -107.79K 14097 - - - - - - - -
otherWorkingCapital -62381 1955 149.32K -34835 -44638 152.14K -228.73K 74961 -48709 399.91K
otherNonCashItems 18792 -2381 -83 204.84K -7811 1.17M -40615 8340 40420 38485
netCashProvidedByOperatingActivities -317.89K 56818 119K -31153 -217.87K -242.67K -571.65K -167.15K -403.78K -40689
investmentsInPropertyPlantAndEquipment -6772 -2079.3 -18406 -24554 -40394 -9024 -3084 - -62 317
acquisitionsNet 14672 990.19 - - - - - - - -
purchasesOfInvestments - - - - - - - - -38000 -12000
salesMaturitiesOfInvestments - - - - - - - - - -2492
otherInvestingActivities - - - - - - 1784 62000 - -
netCashProvidedByInvestingActivities 7900 -1089 -18406 -24554 -40394 -9024 1784 62000 -38062 -14175
netDebtIssuance -10710 -302.25K -51117 -9972 -3396 -79121 -22145 -19696 241.59K -20409
longTermNetDebtIssuance -10710 -302.25K -51117 -9972 -3396 111.2K -20373 -19696 241.59K -75973
shortTermNetDebtIssuance - - - - - -190.32K -1772 - - -
netStockIssuance 546.65K 504.69K - - - 637.87K 1.13M 527.46K 211.84K -
netCommonStockIssuance 546.65K 504.69K - - - 637.87K 1.13M 527.46K 211.84K -
commonStockIssuance 546.65K 504.69K - - - 637.87K 1.13M 527.46K 211.84K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -26 -10451 8336 23730 31666 100000 -22665 -61007 13309 27819
netCashProvidedByFinancingActivities 535.92K 191.98K -42781 13758 28270 658.74K 1.09M 446.76K 466.74K 7410