NASDAQ : GMHS

Gamehaus Holdings Inc.

$0.9001 USD

-$0.02 (-1.67%)

Volume
5.3K
Average Volume
1.06M
Market Capitalization
$51.59M
P/E Ratio
9.60
Dividend Yield
0.00%
Price Target
Year High
$2.66
Year Low
$0.68
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.13

GMHS Financial

date 2025-06-30 2024-06-30 2023-06-30 2022-06-30
revenue 118.05M 145.24M 168.16M 140.9M
costOfRevenue 55.86M 70.66M 71.37M 67.16M
grossProfit 62.19M 74.58M 96.78M 73.73M
researchAndDevelopmentExpenses 5.69M 4.79M 5.49M 9.77M
generalAndAdministrativeExpenses 4.71M 3.76M 2.81M 4.59M
sellingAndMarketingExpenses 48.39M 57.69M 85.33M 56.21M
sellingGeneralAndAdministrativeExpenses 53.1M 61.44M 88.15M 60.8M
otherExpenses - 1000 - -
operatingExpenses 58.8M 66.23M 93.63M 70.57M
costAndExpenses 114.66M 136.89M 165.01M 137.74M
netInterestIncome 555.52K 357.62K 212.89K 64446
interestIncome 555.52K 357.62K 212.89K 64446
interestExpense - - - -
depreciationAndAmortization 999.14K 898.5K 983.21K 805.49K
ebitda 4.39M 9.25M 4.13M 3.96M
ebit 3.39M 8.35M 3.15M 3.16M
nonOperatingIncomeExcludingInterest - - - -
operatingIncome 3.39M 8.35M 3.15M 3.16M
totalOtherIncomeExpensesNet 595.3K 373.01K 864.66K -1.14M
incomeBeforeTax 3.99M 8.72M 4.02M 2.02M
incomeTaxExpense 165.59K 130.31K -78743 554.82K
netIncomeFromContinuingOperations 3.82M 8.59M 4.09M 1.46M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome 3.96M 8.25M 3.79M 2.05M
netIncomeDeductions - - - -
bottomLineNetIncome 3.96M 8.25M 3.79M 2.05M
eps 0.08 0.15 0.07 0.04
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30
cashAndCashEquivalents 15.23M 18.82M 16.01M 11.87M
shortTermInvestments 1.35M - - -
cashAndShortTermInvestments 16.58M 18.82M 16.01M 11.87M
netReceivables 10.42M 12.91M 18.2M 21.08M
accountsReceivables 10.42M 11.02M 16.55M 12.18M
otherReceivables - 1.89M 1.65M 8.91M
inventory - - - -
prepaids 3.13M 9.85M 12.89M 7.32M
otherCurrentAssets 9.44M 13925 13853 488.64K
totalCurrentAssets 39.57M 41.59M 47.11M 40.76M
propertyPlantEquipmentNet 637.15K 829.13K 566.8K 1.19M
goodwill - - - -
intangibleAssets 5M 5.29M 5.77M 3.33M
goodwillAndIntangibleAssets 5M 5.29M 5.77M 3.33M
longTermInvestments 2M 1.99M 2M 2.19M
taxAssets - - - -
otherNonCurrentAssets - 1.57M 270.9K -
totalNonCurrentAssets 7.63M 9.69M 8.61M 6.7M
otherAssets - - - -
totalAssets 47.21M 51.28M 55.72M 47.47M
totalPayables 10.75M 13.16M 25.97M 18.83M
accountPayables 10.75M 13.03M 25.94M 18.75M
otherPayables 51599 126.83K 30594 78772
accruedExpenses 903.25K 555.71K 806.46K 2.27M
shortTermDebt - 336.05K - 125K
capitalLeaseObligationsCurrent 463.06K 336.05K 387.12K 422.54K
taxPayables - 19466 30594 65335
deferredRevenue - 2.83M 2.99M 2.08M
otherCurrentLiabilities 1.92M -336.05K - -125K
totalCurrentLiabilities 14.04M 16.88M 30.15M 23.6M
longTermDebt - - - -
capitalLeaseObligationsNonCurrent 58517 351.86K 12174 439.25K
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities 58517 351.86K 12174 439.25K
otherLiabilities - - - -
capitalLeaseObligations 521.58K 687.9K 399.29K 861.79K
totalLiabilities 14.1M 17.24M 30.16M 24.04M
treasuryStock - - - -
preferredStock - 7474 7474 7474
commonStock 5357 7541 7541 7541
retainedEarnings 23.54M 19.58M 11.33M 7.54M
additionalPaidInCapital 10.95M 16.19M 16.19M 16.19M
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30
netIncome 3.96M 8.59M 4.09M 1.46M
depreciationAndAmortization 1.56M 898.5K 983.21K 805.49K
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital -3.38M -6.34M -2.91M -7.4M
accountsReceivables 755.82K 5.52M -5.53M 3.13M
inventory - - - -
accountsPayables -2.45M -12.92M 8.98M -2.39M
otherWorkingCapital -1.68M 1.05M -6.37M -8.14M
otherNonCashItems 1.63M 8289 25720 1.48M
netCashProvidedByOperatingActivities 2.22M 3.15M 2.19M -3.65M
investmentsInPropertyPlantAndEquipment -958.94K -104.64K -15344 -208.2K
acquisitionsNet - - 2.21M -464.73K
purchasesOfInvestments -1.32M - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - -302.7K -3.64M -1.59M
netCashProvidedByInvestingActivities -2.28M -407.34K -1.45M -2.26M
netDebtIssuance -108.14K 107.99K - 125K
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance -108.14K 107.99K - 125K
netStockIssuance -1.11M - - -3.61M
netCommonStockIssuance -1.11M - - -3.61M
commonStockIssuance -1.11M - - -
commonStockRepurchased - - - -3.61M
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities -2.5M -1.2M 4.52M -111.06K
netCashProvidedByFinancingActivities -3.71M 107.99K 4.52M -3.6M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue 26.22M 26.3M 27.73M 30.72M 29.99M 31.63M 36.44M 38.58M 38.58M 45.18M
costOfRevenue 12.02M 12.16M 13.28M 14.53M 14.03M 15.41M 16.96M 19.15M 19.15M 18.17M
grossProfit 14.2M 14.14M 14.45M 16.19M 15.96M 16.22M 19.49M 19.43M 19.43M 27M
researchAndDevelopmentExpenses 1.57M 2.13M 1.18M 1.45M 1M 1.05M 1.1M 1.32M 1.32M 1.32M
generalAndAdministrativeExpenses 1.82M 1.41M 1.43M 1.54M 913.25K 825.18K 912.67K 1.01M 1.01M 761.26K
sellingAndMarketingExpenses 10.27M 9.73M 10.84M 11.79M 12.55M 12.09M 15.21M 15.2M 15.2M 23.59M
sellingGeneralAndAdministrativeExpenses 12.09M 11.14M 12.27M 13.34M 13.46M 12.91M 16.12M 223.64K 458.38K 173.87K
otherExpenses - - - - - - 80 -1.32M - -
operatingExpenses 13.65M 13.27M 13.45M 14.78M 14.46M 13.96M 17.21M 223.64K 458.38K 173.87K
costAndExpenses 25.67M 25.42M 26.73M 29.31M 28.49M 29.38M 34.17M 223.64K 36.67M 43.84M
netInterestIncome 18750 37891 174.55K 135.58K 154.64K 154.54K 934.32K 943.26K 909.36K 504.71K
interestIncome 18750 37891 174.55K 135.58K 154.64K 154.54K 934.32K 943.26K 909.36K 504.71K
interestExpense - - - - - - - - - -
depreciationAndAmortization 288.85K 288.85K 288.85K 224.63K 224.63K 199.72K 236.7K 337.98K 337.98K 44932
ebitda 832.66K 1.16M 1.29M 1.63M 1.72M 2.46M 2.51M 1.06M 788.96K 375.77K
ebit 543.81K 870.85K 999.89K 1.41M 1.5M 2.26M 2.28M 719.62K 450.98K 330.84K
nonOperatingIncomeExcludingInterest - - - - - - - -943K -909K -505K
operatingIncome 543.81K 870.85K 999.89K 1.41M 1.5M 2.26M 2.28M -224K -458K -174K
totalOtherIncomeExpensesNet 15394 70646 858.41K 126.54K 122.06K 169.42K 43534 943.26K 909.36K 504.71K
incomeBeforeTax 559.21K 941.49K 1.86M 1.53M 1.62M 2.43M 2.32M 719.62K 450.98K 330.84K
incomeTaxExpense 108.8K 25792 12543 3330 50828 -124K 130.32K 62118 62118 140
netIncomeFromContinuingOperations 450.41K 915.7K 1.85M 1.53M 1.57M 2.55M 2.19M 719.62K 450.98K 330.84K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 515.37K 978.91K 1.91M 1.61M 1.56M 2.56M 2.19M 719.62K 450.98K 330.84K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 515.37K 978.91K 1.91M 1.61M 1.56M 2.56M 2.19M 719.62K 450.98K 330.84K
eps 0.01 0.02 0.04 0.03 0.03 0.05 0.04 0.01 0.01 0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents 18.23M 17.36M 15.33M 15.23M 15.7M 18.82M - 13.55M 13.55M 16.01M
shortTermInvestments 2.12M 2.61M 2.87M 1.35M - - - - - -
cashAndShortTermInvestments 20.35M 19.96M 18.2M 16.58M 15.7M 18.82M 13.55M 13.55M 13.55M 16.01M
netReceivables 8.75M 9.88M 9.2M 10.42M 13.78M 12.91M - 15.58M 13.49M 18.2M
accountsReceivables 8.75M 9.88M 9.2M 10.42M 11.35M 11.02M - 13.49M 13.49M 16.55M
otherReceivables - - - - 2.43M 1.89M - 2.09M - 1.65M
inventory - - - - - - - - - -
prepaids 12.01M 9.74M 9.08M 3.13M 12.28M 9.85M 72184 10.39M 1366 12.89M
otherCurrentAssets 3.59M 3.6M 4.37M 9.44M 132.43K 13925 -13.55M 3625 12.48M 13853
totalCurrentAssets 44.7M 43.18M 40.86M 39.57M 41.9M 41.59M 72184 39.52M 39.52M 47.11M
propertyPlantEquipmentNet 2.04M 474.75K 498.68K 637.15K 543.24K 829.13K - 388.39K 388.39K 566.8K
goodwill 4.42M 4.62M - - - - - - - -
intangibleAssets - - 4.78M 5M 4.81M 5.29M - 5.8M 5.8M 5.77M
goodwillAndIntangibleAssets 4.42M 4.62M 4.78M 5M 4.81M 5.29M - 5.8M 5.8M 5.77M
longTermInvestments 1.98M 1.95M 1.92M 2M 1.99M 1.99M 73.44M 2.04M 2.04M 2M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 1.57M - 1.11M 1.11M 270.9K
totalNonCurrentAssets 8.44M 7.05M 7.2M 7.63M 7.34M 9.69M 73.44M 9.34M 9.34M 8.61M
otherAssets - - - - - - - - - -
totalAssets 53.13M 50.22M 48.06M 47.21M 49.24M 51.28M 73.51M 48.86M 48.86M 55.72M
totalPayables 11.92M 10.19M 10.31M 10.75M 13.72M 13.16M - 13.95M 13.83M 25.97M
accountPayables 11.91M 10.11M 10.23M 10.75M 13.67M 13.03M - 13.83M 13.83M 25.94M
otherPayables 16836 75570 76895 51599 50089 126.83K - 120.12K - 30594
accruedExpenses - 1.47M 682.12K 903.25K 620.65K 555.71K - 1.38M 1.38M 806.46K
shortTermDebt 217.47K 548.86K - - - 336.05K 460K - - -
capitalLeaseObligationsCurrent - 262.86K 332.88K 463.06K 345.93K 336.05K - 189.78K 189.78K 387.12K
taxPayables - - 76895 - 50089 19466 - 120.12K - 30594
deferredRevenue 1.54M 1.71M 1.64M - 3.34M 2.83M - 3.32M - 2.99M
otherCurrentLiabilities 607.33K 1.47M - 1.92M - -336.05K 1.15M - 3.44M -
totalCurrentLiabilities 14.28M 13.92M 12.96M 14.04M 18.03M 16.88M 1.61M 18.84M 18.84M 30.15M
longTermDebt - 33090 - - - - - - - -
capitalLeaseObligationsNonCurrent 1.64M - 28437 58517 9189 351.86K - - - 12174
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 1.72M - - -
totalNonCurrentLiabilities 1.64M 33089 28437 58517 9189 351.86K 1.72M 1.72M - 12174
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.64M 262.86K 361.32K 521.58K 355.12K 687.9K - 189.78K 189.78K 399.29K
totalLiabilities 15.93M 13.95M 12.99M 14.1M 18.04M 17.24M 3.34M 18.84M 18.84M 30.16M
treasuryStock -481.55K -458.74K -112.43K - - - - - - -
preferredStock - - - - - 7474 - 7474 7474 7474
commonStock 5732 5732 5357 5357 5357 7541 73.44M 7541 7541 7541
retainedEarnings 26.97M 26.44M 25.45M 23.54M 21.96M 19.58M -3.27M 14.84M 14.84M 11.33M
additionalPaidInCapital 10.95M 10.95M 10.95M 10.95M 10.86M 16.19M - 16.19M 16.19M 16.19M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome 515.37K 978.91K 1.91M 1.61M 2.55M 2.19M 1.75M 1.75M 330.84K 1.46M
depreciationAndAmortization - - - 547.85K -123.87K 560.29K 337.98K 337.98K 44932 44932
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - -2.93M 3.24M 2.7M 2.7M -602.52K -4.53M
accountsReceivables - - - - 2.11M 70682 1.67M 1.67M -2.64M -2.64M
inventory - - - - - -158.34K 893.52K 893.52K - -1.3M
accountsPayables - - - - -4.55M - - - - -
otherWorkingCapital - - - - -481.8K -579.15K 136.86K 136.86K -602.52K -585.8K
otherNonCashItems -515.37K -978.91K -1.91M -1.61M -24728 28921 -5.96M -5.96M 3.44M 3.44M
netCashProvidedByOperatingActivities - - - - -526.12K 6.02M -1.17M -1.17M -271.68K 414.8K
investmentsInPropertyPlantAndEquipment - - - - 75 -2075 -51321 -51321 -27 -27
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - -70.34M -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - -1060 -1930 -149.86K -149.86K 607.16K -471.24K
netCashProvidedByInvestingActivities - - - - -985 -4005 -201.18K -201.18K -69.73M -471.26K
netDebtIssuance - - - - - 760K - - -500K -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - 760K - - -500K -
netStockIssuance - - - - - -72.07M - - 72.07M -
netCommonStockIssuance - - - - - -72.07M - - - -
commonStockIssuance - - - - - -72.07M - - 72.07M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 945.13K 70.47M - 1.75M -1.75M 8005
netCashProvidedByFinancingActivities - - - - 945.13K -837.14K - - 69.82M 8005