TSXV : GMV.V

GMV Minerals Inc.

$0.125 CAD

$0.01 (4.17%)

Volume
1.6K
Average Volume
137.99K
Market Capitalization
$11.29M
P/E Ratio
-4.70
Dividend Yield
0.00%
Price Target
Year High
$0.38
Year Low
$0.12
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$68.87

GMV.V Financial

date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 703.91K 520.4K 141.65K 587.11K 329.48K 180.14K 133.93K 850.39K 142.24K
sellingAndMarketingExpenses - 44924 - - - - - - - -
sellingGeneralAndAdministrativeExpenses 764.82K 909.05K 520.4K 141.65K 587.11K 329.48K 180.14K 133.93K 850.39K 142.24K
otherExpenses - - 266.17K 344.22K 702.08K 459.57K - - - -
operatingExpenses 764.82K 909.05K 786.57K 485.86K 1.29M 789.05K 545.38K 478.65K 1.41M 423.84K
costAndExpenses 764.82K 909.05K 786.57K 485.86K 1.29M 789.05K 545.38K 478.65K 1.41M 423.84K
netInterestIncome 7823 15142 2125 1060 483 - - - - -
interestIncome 7823 15142 2125 1060 483 5315 5102 5370 14575 58
interestExpense - - - - - - - - - -
depreciationAndAmortization - 15412 - - 2962 37161 - 230 - -
ebitda -1.53M -893.63K -784.4K -485.12K -1.29M -747.81K -465.48K -475.85K -1.35M -412.74K
ebit -1.53M -893.63K -784.4K -485.12K -1.29M -784.97K -465.48K -476.08K -1.35M -412.74K
nonOperatingIncomeExcludingInterest 763.05K -15412 -2175 -740 1237 -4079 -14000 -2570 -54836 -11096
operatingIncome -764.82K -909.05K -786.62K -485.54K -1.29M -789.05K -479.48K -478.65K -1.41M -423.84K
totalOtherIncomeExpensesNet -763.05K 15416 2174 737 -1242 4075 13997 2570 54834 11092
incomeBeforeTax -1.53M -893.63K -784.4K -485.13K -1.29M -784.97K -465.48K -476.08K -1.35M -412.75K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.53M -893.63K -784.4K -485.13K -1.29M -784.97K -465.48K -476.08K -1.35M -412.75K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.53M -893.63K -784.4K -485.13K -1.29M -784.97K -465.48K -476.08K -1.35M -412.75K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.53M -893.63K -784.4K -485.13K -1.29M -784.97K -465.48K -476.08K -1.35M -412.75K
eps -0.02 -0.01 -0.01 -0.01 -0.02 -0.02 -0.01 -0.01 -0.05 -0.03
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 494.26K 804.37K 1.13M 411.92K 1.24M 388.17K 851.27K 1.12M 1.72M 232.3K
shortTermInvestments 15000 - - - - - - - - 7853
cashAndShortTermInvestments 509.26K 804.37K 1.13M 411.92K 1.24M 388.17K 851.27K 1.12M 1.72M 240.15K
netReceivables 7652 9135 15325 4131 5346 57195 46951 40525 54278 34134
accountsReceivables - 9135 15325 4131 5346 57195 - - - -
otherReceivables 7652 - - - - - 46951 40525 54278 34134
inventory - - - - - - - - - -
prepaids 31610 105.85K 112.42K 6804 62034 170.22K 29577 21711 38065 43910
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 548.52K 919.36K 1.26M 422.86K 1.31M 615.58K 927.8K 1.18M 1.81M 318.19K
propertyPlantEquipmentNet 7.38M 7.68M 7.05M 6.56M 5.61M 4.85M 4.13M 3.28M 2.59M 594.18K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 21564 65295 63161 61474 59127 - 47932 - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 54045 - 19041 19041 15006
totalNonCurrentAssets 7.4M 7.74M 7.11M 6.63M 5.67M 4.91M 4.18M 3.3M 2.6M 609.19K
otherAssets - - - - - - - - - -
totalAssets 7.95M 8.66M 8.37M 7.05M 6.98M 5.52M 5.11M 4.47M 4.41M 927.38K
totalPayables - 115.53K 107.04K 30939 72516 162.15K - - 53763 186.86K
accountPayables - 115.53K 107.04K 30939 72516 162.15K - - 53763 178.96K
otherPayables - - - - - - - - - 7897
accruedExpenses - - - 71684 - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 96582 26525 87225 - - - 217.12K 71913 44496 -
totalCurrentLiabilities 96582 142.06K 194.26K 102.62K 72516 162.15K 217.12K 71913 98259 186.86K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 96582 142.06K 194.26K 102.62K 72516 162.15K 217.12K 71913 98259 186.86K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 30.47M 29.75M 28.99M 27.46M 26.93M 24.22M 23.27M 22.4M 21.8M 17.74M
retainedEarnings -28.76M -27.23M -26.34M -25.55M -25.07M -23.78M -22.99M -22.53M -22.05M -20.7M
additionalPaidInCapital 5.65M 5.47M 5.23M 4.92M 4.83M 4.57M 4.43M 4.37M 4.41M 3.51M
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome -1.53M -893.63K -784.4K -485.13K -1.29M -784.97K -465.48K -476.08K -1.35M -412.75K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 244.46K 300.3K - 439.8K 142.03K 56000 - 701.61K 21208
changeInWorkingCapital 30250 -39452 -25166 86553 70399 -225.86K 153.18K 6510 -59426 28533
accountsReceivables 1483 6189 -11194 1215 51849 -30244 -6426 13753 -20144 -10290
inventory - - - - - - - - - -
accountsPayables - - - - - - - -23597 -37230 62743
otherWorkingCapital 28767 -45641 -13972 85338 18550 -195.62K 159.6K 16354 -2052 -23920
otherNonCashItems 945.28K - - 24724 -30404 19282 - - -40721 -9997
netCashProvidedByOperatingActivities -552.35K -688.62K -509.26K -373.85K -810.64K -849.52K -256.3K -469.57K -752.45K -373K
investmentsInPropertyPlantAndEquipment -499.91K - -168.73K -1.07M -871.6K -554.97K -854.58K -691.08K -1.86M -216.51K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - -5082 - - - - -
salesMaturitiesOfInvestments 43731 - - - - - - - 5103 39150
otherInvestingActivities - -329.87K - - - -4129 -28891 - -4035 -
netCashProvidedByInvestingActivities -456.18K -329.86K -168.73K -1.07M -876.68K -559.1K -883.47K -691.08K -1.85M -177.36K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 715K 707.35K 1.4M 450K 696K 944.8K 874.61K - 3.47M 554.41K
netCommonStockIssuance 715K 707.35K 1.4M 450K 696K 944.8K 874.61K - 3.47M 554.41K
commonStockIssuance 715K 707.35K 1.4M 450K 696K 944.8K 874.61K 561.15K 3.47M 554.41K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -14286 -5519 163.6K 1.84M - - 561.15K 618.89K 161.25K
netCashProvidedByFinancingActivities 715K 693.06K 1.4M 613.6K 2.54M 944.8K 874.61K 561.15K 4.09M 715.66K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 934.8K 236.1K 455.08K - 139.34K 138.88K 122.51K 226.94K 388.78K 164.1K
sellingAndMarketingExpenses - - - - - - - - 11325 -
sellingGeneralAndAdministrativeExpenses 934.8K 236.1K 455.08K 361.43K 139.34K 138.88K 122.51K 226.94K 400.11K 164.1K
otherExpenses - - - - 2670 - - -20167 - -
operatingExpenses 934.8K 236.1K 455.08K 361.43K 142K 138.88K 122.51K 206.78K 400.11K 164.1K
costAndExpenses 934.8K 236.1K 455.08K 361.43K 142K 138.88K 122.51K 206.78K 400.11K 164.1K
netInterestIncome 8308 978.0 1763 1296 259 1683 4585 3572 2621 4155
interestIncome 8308 978.0 1763 1296 259 1683 4585 3572 2621 4155
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - 3512 2661 -
ebitda -934.8K -236.1K -511.07K -1.14M -142K -138.88K -122.51K -203.26K -397.45K -164.1K
ebit -934.8K -236.1K -511.07K -1.14M -142K -138.88K -122.51K -206.78K -400.11K -164.1K
nonOperatingIncomeExcludingInterest - - 55987 774.35K - - - - - -
operatingIncome -934.8K -236.1K -455.08K -361.43K -142K -138.88K -122.51K -206.78K -400.11K -164.1K
totalOtherIncomeExpensesNet 9637 -2822 -55987 -774.34K -1050 5915 6428 3514 2667 4115
incomeBeforeTax -925.16K -238.92K -511.07K -1.14M -143.06K -132.96K -116.08K -203.26K -397.44K -159.98K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -925.16K -238.92K -511.07K -1.14M -143.06K -132.96K -116.08K -203.26K -397.44K -159.98K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -925.16K -238.92K -511.07K -1.14M -143.06K -132.96K -116.08K -203.26K -397.44K -159.98K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -925.16K -238.92K -511.07K -1.14M -143.06K -132.96K -116.08K -203.26K -397.44K -159.98K
eps -0.01 -0.0 -0.01 -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 3.45M 4.47M 346.41K 494.26K 31928 197.99K 577.05K 804.37K 377.78K 509.91K
shortTermInvestments - - 15000 15000 - - - - - -
cashAndShortTermInvestments 3.45M 4.47M 361.41K 509.26K 31928 197.99K 577.05K 804.37K 377.78K 509.91K
netReceivables 49623 11086 5508 7652 9405 10504 3840 9135 7087 13751
accountsReceivables - 11086 5508 - 9405 10504 3840 9135 7087 13751
otherReceivables 49623 11086 - 7652 - - - - - -
inventory - - - - - - - - - -
prepaids 439.86K 18483 8511 31610 18660 40137 76917 105.85K 57103 78700
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 3.94M 4.5M 375.43K 548.52K 59993 248.63K 657.8K 919.36K 441.97K 602.36K
propertyPlantEquipmentNet 7.72M 7.52M 7.49M 7.38M 8.1M 8.06M 8.01M 7.68M 7.31M 7.24M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 69264 67266 21654 21564 21564 18397 18397 65295 63161 63161
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 7.79M 7.59M 7.51M 7.4M 8.12M 8.08M 8.03M 7.74M 7.37M 7.31M
otherAssets - - - - - - - - - -
totalAssets 11.73M 12.09M 7.89M 7.95M 8.18M 8.33M 8.68M 8.66M 7.81M 7.91M
totalPayables - - - - 56201 61810 286.97K 115.53K 97096 31807
accountPayables - - - - 56201 61810 286.97K 115.53K 97096 31807
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 57140 19620 71564 96582 - - - 26525 - -
totalCurrentLiabilities 57140 19620 71564 96582 56201 61810 286.97K 142.06K 97096 31807
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 57140 19620 71564 96582 56201 61810 286.97K 142.06K 97096 31807
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 35.1M 35.1M 30.61M 30.47M 29.75M 29.75M 29.75M 29.75M 28.99M 28.99M
retainedEarnings -30.43M -29.51M -29.27M -28.76M -27.62M -27.48M -27.35M -27.23M -27.03M -26.63M
additionalPaidInCapital 6.51M 5.98M 5.98M 5.65M 5.47M 5.47M 5.47M 5.47M 5.43M 5.23M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -925.16K -238.92K -511.07K -1.14M -143.06K -132.96K -116.08K -203.26K -397.44K -159.98K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 334.8K - - - - 41860 202.6K -
changeInWorkingCapital -422.39K -67494 225 29184 22576 -195.05K 179.15K -5836 93550 -39641
accountsReceivables -38537 -5578 2144 1753 1099 -6665 5295 -2049 6664 -5563
inventory - - - - - - - - - -
accountsPayables - - - - - -225.16K - - - -
otherWorkingCapital -383.85K -61916 -1919 27431 21477 36780 173.85K -3787 86886 -34078
otherNonCashItems 527.5K - - 945.28K -5609 - - - - -
netCashProvidedByOperatingActivities -820.05K -306.41K -176.04K -161.32K -126.09K -328.01K 63065 -167.24K -101.29K -199.63K
investmentsInPropertyPlantAndEquipment -202.76K -28824 -116.38K -76354 -39976 -51047 -332.54K -69229 -60843 -37103
acquisitionsNet - - - -42145 - - - - - -
purchasesOfInvestments -1998 -45702 - - - - - - - -
salesMaturitiesOfInvestments - - - 43731 - - 46898 - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -204.76K -74526 -116.38K -74768 -39976 -51047 -285.64K -69229 -60843 -37103
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 4.49M 144.57K 715K - - - 663.06K 30000 -
netCommonStockIssuance - 4.49M 144.57K 715K - - - 663.06K 30000 -
commonStockIssuance - 4.49M 144.57K 715K - - - 663.06K 30000 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - 4.49M 144.57K 715K - - - 663.06K 30000 -