OTC : GMVMF

GMV Minerals Inc.

$0.0882 USD

$0.0 (-4.03%)

Volume
6.66K
Average Volume
101.54K
Market Capitalization
$7.97M
P/E Ratio
-4.89
Dividend Yield
0.00%
Price Target
Year High
$0.28
Year Low
$0.08
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$68.87
GMVMF Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 703.91K 699.8K 372.41K 873.58K 600.69K 439.14K 408.47K 1.12M 372.78K
sellingAndMarketingExpenses - 44924 25537 21972 21093 61472 40344 32064 53722 23541
sellingGeneralAndAdministrativeExpenses 768.57K 748.83K 725.33K 394.38K 894.67K 662.16K 479.48K 440.53K 1.18M 396.33K
otherExpenses - - - 91483 - 106.88K - - - -
operatingExpenses 768.57K 748.83K 725.33K 485.86K 894.67K 769.05K 545.38K 478.65K 1.41M 423.84K
costAndExpenses 768.57K 748.83K 725.33K 485.86K 894.67K 769.05K 545.38K 478.65K 1.41M 423.84K
netInterestIncome 7862 15142 2125 1060 483 - - - - -
interestIncome 7862 15142 2125 1060 483 5315 5102 5370 14575 58
interestExpense - - - - - - - - - -
depreciationAndAmortization - 748.83K 725.33K 394.38K 894.67K 662.16K 479.48K 440.53K 1.18M 396.33K
ebitda -768.57K -909.05K -59064 -486K -1.29M -748K -620K -476K -1.45M -435K
ebit -768.57K -749K -725K -394K -895K -662K -479K -441K -1.18M -396K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -768.57K -749K -725K -394K -895K -662K -479K -441K -1.41M -424K
totalOtherIncomeExpensesNet -766.78K -145K -59064 -90746 -396K -123K 74797 -2800 54834 11092
incomeBeforeTax -1.54M -894K -784K -485K -1.29M -785K -465K -476K -1.35M -413K
incomeTaxExpense - - - - - - -80378 -3010 - -58
netIncomeFromContinuingOperations -1.54M -894K -784K -485K -1.29M -785K -465K -476K -1.35M -413K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.54M -894K -784K -485K -1.29M -785K -465K -476K -1.35M -413K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.54M -894K -784K -485K -1.29M -785K -465K -476K -1.35M -413K
eps -0.02 -0.01 -0.01 -0.01 -0.02 -0.02 -0.01 -0.01 -0.05 -0.03
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 496.68K 804.37K 1.13M 411.92K 1.24M 388.17K 851.27K 1.12M 1.72M 232.3K
shortTermInvestments 15072 - - - - - - - - 7853
cashAndShortTermInvestments 511.75K 804.37K 1.13M 411.92K 1.24M 388.17K 851.27K 1.12M 1.72M 240.15K
netReceivables 7689 9135 15325 4131 5346 57195 46951 40525 - -
accountsReceivables - 9135 15325 4131 5346 57195 26951 20525 34278 14134
otherReceivables 7689 - - - - - - - - -
inventory - - - - - - - - - -
prepaids 31764 105.85K 112.42K 6804 62034 170.22K 29577 21711 38065 43910
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 551.2K 919.36K 1.26M 422.86K 1.31M 615.58K 927.8K 1.18M 1.81M 318.19K
propertyPlantEquipmentNet 7.41M 7.68M 7.05M 6.56M 5.61M 4.85M 4.13M 3.28M 2.59M 594.18K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 21668 47711 63161 61474 59127 54045 47932 19041 19041 15006
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 65295 - - - - - - - -
totalNonCurrentAssets 7.43M 7.74M 7.11M 6.63M 5.67M 4.91M 4.18M 3.3M 2.6M 609.19K
otherAssets - - - - - - - - - -
totalAssets 7.99M 8.66M 8.37M 7.05M 6.98M 5.52M 5.11M 4.47M 4.41M 927.38K
totalPayables - 115.53K 107.04K 102.62K 72516 - - - 98259 186.86K
accountPayables - 115.53K 107.04K 102.62K 72516 - - - 98259 178.96K
otherPayables - - - - - - - - - 7897
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 97054 26525 87225 - - 162.15K 216.91K 71841 - -
totalCurrentLiabilities 97054 142.06K 194.26K 102.62K 72516 162.15K 217.12K 71913 98259 186.86K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 97054 142.06K 194.26K 102.62K 72516 162.15K 217.12K 71913 98259 186.86K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 30.62M 29.75M 28.99M 27.46M 26.93M 24.22M 23.27M 22.4M 21.8M 17.74M
retainedEarnings -28.9M -27.23M -26.34M -25.55M -25.07M -23.78M -22.99M -22.53M -22.05M -20.7M
additionalPaidInCapital 5.68M 5.47M 5.23M 4.92M 4.83M 4.57M 4.43M 4.37M 4.41M 3.51M
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome -1.54M -893.63K -784.4K -485.13K -1.29M -784.97K -465.48K -476.08K -1.35M -412.75K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 244.46K 300.3K - 439.8K 142.03K 56000 - 701.61K 21208
changeInWorkingCapital 30397 -39452 -25166 86553 70399 -225.86K 153.18K 6510 -59426 28533
accountsReceivables 1490 6189 -11194 1215 51849 -30244 -6426 13753 -20144 -10290
inventory - - - - - - - - - -
accountsPayables - - - - - - - -23597 -37230 62743
otherWorkingCapital 28907 -45641 -105.61K 85338 18550 -195.62K 159.6K 16354 -2052 -23920
otherNonCashItems 949.91K 178.63K 226.55K 24724 -30404 19282 62426 -13753 -40721 -9997
netCashProvidedByOperatingActivities -555.05K -688.62K -509.26K -373.85K -810.64K -849.52K -256.3K -469.57K -752.45K -373K
investmentsInPropertyPlantAndEquipment -502.36K -241.03K -168.73K -1.07M -871.6K -554.97K -854.58K -691.08K -1.86M -216.51K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - -5082 -4129 -28891 - -4035.0 -
salesMaturitiesOfInvestments 43944 - - - - - - - 5103 39150
otherInvestingActivities - -329.86K - - - - -883.47K -691.08K -4035 -216.51K
netCashProvidedByInvestingActivities -458.41K -329.86K -168.73K -1.07M -876.68K -559.1K -883.47K -691.08K -1.85M -177.36K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 718.5K 707.35K 1.4M 450K 696K 944.8K 874.61K - 3.47M 554.41K
netCommonStockIssuance 718.5K 707.35K 1.4M 450K 696K 944.8K 874.61K - 3.47M 554.41K
commonStockIssuance 718.5K 707.35K 1.4M 450K 696K 944.8K 874.61K 561.15K 3.47M 554.41K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -14286 -5519 163.6K 1.84M - - 561.15K 618.89K 161.25K
netCashProvidedByFinancingActivities 718.5K 693.06K 1.4M 613.6K 2.54M 944.8K 874.61K 561.15K 4.09M 715.66K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 934.8K 236.1K 455.08K - 139.34K 102.16K 92307 146.46K 388.78K 164.1K
sellingAndMarketingExpenses - - - - 6580 9180 6941 17737 15345 404
sellingGeneralAndAdministrativeExpenses 937.21K 235.9K 455.08K 363.2K 139.34K 111.34K 99248 164.2K 388.78K 164.1K
otherExpenses - - - - 2670 - - 42580 11325 -
operatingExpenses 937.21K 235.9K 455.08K 363.2K 142K 111.34K 99248 206.78K 400.11K 164.1K
costAndExpenses 937.21K 235.9K 455.08K 363.2K 142K 111.34K 99248 206.78K 400.11K 164.1K
netInterestIncome 8329 977.2 1763 1302 259 1683 4585 3572 2621 4155
interestIncome 8329 977.2 1763 1302 259 1683 4585 3572 2621 4155
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - 96600 111.34K 99248 164.2K 357.52K 124.8
ebitda -937.21K -235.9K -455.08K -363.2K -45400 -139K -123K -207K -400.11K -163.97K
ebit -937.21K -235.9K -455.08K -363.2K -142K -111.34K -99248 -164.2K -357.52K -164.1K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -937.21K -235.9K -455.08K -363.2K -96600 -111.34K -99248 -164.2K -239.51K -164.1K
totalOtherIncomeExpensesNet 9661 -2819 -55987 -778.13K -46455 -21617 -16833 -39066 -157.75K 4114
incomeBeforeTax -927.55K -238.72K -511.07K -1.14M -143K -133K -116K -203K -397K -159.98K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -927.55K -238.72K -511.07K -1.14M -143K -133K -116K -203K -397K -159.98K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -927.55K -238.72K -511.07K -1.14M -143K -133K -116K -203K -397K -159.98K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -927.55K -238.72K -511.07K -1.14M -143K -133K -116K -203K -397K -159.98K
eps -0.01 -0.0 -0.01 -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 3.45M 4.46M 361.41K 496.68K 31928 197.99K 577.05K 804.37K 377.78K 509.91K
shortTermInvestments - - - 15072 - - - - - -
cashAndShortTermInvestments 3.45M 4.46M 361.41K 511.75K 31928 197.99K 577.05K 804.37K 377.78K 509.91K
netReceivables 49749 11076 5508 7689 9405 10504 3840 9135 7087 13751
accountsReceivables - 11086 5508 - 9405 10504 3840 9135 7087 13751
otherReceivables 49749 11076 - 7689 - - - - - -
inventory - - - - - - - - - -
prepaids 440.99K 18483 8511 31764 18660 40137 76917 105.85K 57103 78700
otherCurrentAssets 4 -13 - - - - - - - -
totalCurrentAssets 3.95M 4.49M 375.43K 551.2K 59993 248.63K 657.8K 919.36K 441.97K 602.36K
propertyPlantEquipmentNet 7.74M 7.52M 7.49M 7.41M 8.1M 8.06M 8.01M 7.68M 7.31M 7.24M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 69442 67211 15547 21668 14983 12784 13596 47711 63161 63161
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 21654 - 21564 18397 18397 65295 - -
totalNonCurrentAssets 7.81M 7.58M 7.51M 7.43M 8.12M 8.08M 8.03M 7.74M 7.37M 7.31M
otherAssets - - - - - - - - - -
totalAssets 11.76M 12.08M 7.89M 7.99M 8.18M 8.33M 8.68M 8.66M 7.81M 7.91M
totalPayables - - - - 56201 61810 286.97K 115.53K 97096 31807
accountPayables - - - - 56201 61810 286.97K 115.53K 97096 31807
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 57287 19603 71564 97054 - - - 26525 - -
totalCurrentLiabilities 57287 19603 71564 97054 56201 61810 286.97K 142.06K 97096 31807
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 57287 19603 71564 97054 56201 61810 286.97K 142.06K 97096 31807
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 35.19M 35.07M 30.61M 30.62M 29.75M 29.75M 29.75M 29.75M 28.99M 28.99M
retainedEarnings -30.51M -29.48M -29.27M -28.9M -27.62M -27.48M -27.35M -27.23M -27.03M -26.63M
additionalPaidInCapital 6.53M 5.98M 5.98M 5.68M 5.47M 5.47M 5.47M 5.47M 5.43M 5.23M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -927.55K -238.72K -511.07K -1.14M -143.06K -132.96K -116.08K -203.26K -397.44K -159.98K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 334.8K - - - - 41860 202.6K -
changeInWorkingCapital -423.48K -67438 225 29326 22576 -195.05K 34228 -5836 93550 -39641
accountsReceivables -38636 -5573 2144 1761 1099 -6665 5295 -2049 6664 -5563
inventory - - - - - - - - - -
accountsPayables - - - - - -225.16K - - - -
otherWorkingCapital -384.84K -61865 -1919 27564 21477 36780 28933 -3787 21597 12324
otherNonCashItems 528.86K - 240.39K 949.91K -5609 - 144.92K 30587.37 149.56K -46402
netCashProvidedByOperatingActivities -822.17K -306.16K -176.04K -162.1K -126.09K -328.01K 63065 -167.24K -101.29K -199.63K
investmentsInPropertyPlantAndEquipment -203.28K -28799 -83558 -76728 -39976 -35471 -245.76K -50585 -60843 -37103
acquisitionsNet - - - -42350 - - - - - -
purchasesOfInvestments -2003 -45664 - - - - - - - -
salesMaturitiesOfInvestments - - - 43944 - - - - - -
otherInvestingActivities - - -116.38K - - -51047 -285.64K -69229 - -
netCashProvidedByInvestingActivities -205.28K -74464 -116.38K -75134 -39976 -51047 -285.64K -69229 -60843 -37103
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 4.49M 144.57K 718.5K - - - - - -
netCommonStockIssuance - 4.49M 144.57K 718.5K - - - - - -
commonStockIssuance - 4.49M 144.57K 718.5K - - - - 30000 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 663.06K 30000 -
netCashProvidedByFinancingActivities - 4.49M 144.57K 718.5K - - - 663.06K 30000 -