Is Golden Star Acquisition Corporation (GODN) a Buy, Sell, or Hold?
NASDAQ : GODN
Golden Star Acquisition Corporation — Financials
$2.91 USD
-$6.01 (-67.38%)
- Volume
- 902.79K
- Average Volume
- 28.01K
- Market Capitalization
- $13.19M
- P/E Ratio
- 17.12
- Dividend Yield
- 0.00%
- Price Target
- Year High
- $17.49
- Year Low
- $2.57
- Day High
- —
- Day Low
- —
- Payout Ratio
- $0.00
- Current Ratio
- $0.09
GODN Financial Statements
| date | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| revenue | - | - | - |
| costOfRevenue | - | - | - |
| grossProfit | - | - | - |
| researchAndDevelopmentExpenses | - | - | - |
| generalAndAdministrativeExpenses | - | - | - |
| sellingAndMarketingExpenses | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 857.74K | 5700 | 17400 |
| otherExpenses | - | - | - |
| operatingExpenses | 857.74K | 5700 | 17400 |
| costAndExpenses | 857.74K | 5700 | 17400 |
| netInterestIncome | - | - | - |
| interestIncome | - | - | - |
| interestExpense | - | - | - |
| depreciationAndAmortization | 2.36M | 228.48K | 236.56K |
| ebitda | 3.86M | 222.78K | 219.16K |
| ebit | 1.5M | -5700 | -17400 |
| nonOperatingIncomeExcludingInterest | -2.36M | - | - |
| operatingIncome | -858K | -5700 | -17400 |
| totalOtherIncomeExpensesNet | 2.36M | - | - |
| incomeBeforeTax | 1.5M | -5700 | -17400 |
| incomeTaxExpense | - | - | - |
| netIncomeFromContinuingOperations | 1.5M | -5700 | -17400 |
| netIncomeFromDiscontinuedOperations | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - |
| netIncome | 1.5M | -5700 | -17400 |
| netIncomeDeductions | - | - | - |
| bottomLineNetIncome | 1.5M | -5700 | -17400 |
| eps | 0.17 | -0.0 | -0.0 |
| date | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| cashAndCashEquivalents | - | 37423 | 20821 |
| shortTermInvestments | - | - | - |
| cashAndShortTermInvestments | - | 37423 | 20821 |
| netReceivables | - | 2300 | - |
| accountsReceivables | - | - | - |
| otherReceivables | - | 2300 | - |
| inventory | - | 276.05K | - |
| prepaids | 46875 | - | - |
| otherCurrentAssets | - | 2300 | 184.46K |
| totalCurrentAssets | 46875 | 318.08K | 184.46K |
| propertyPlantEquipmentNet | - | - | - |
| goodwill | - | - | - |
| intangibleAssets | - | - | - |
| goodwillAndIntangibleAssets | - | - | - |
| longTermInvestments | - | - | - |
| taxAssets | - | - | - |
| otherNonCurrentAssets | 72.04M | 278.35K | 163.64K |
| totalNonCurrentAssets | 72.04M | 278.35K | 163.64K |
| otherAssets | - | -278.35K | -163.64K |
| totalAssets | 72.09M | 318.08K | 184.46K |
| totalPayables | 328.82K | - | - |
| accountPayables | - | - | - |
| otherPayables | 328.82K | - | - |
| accruedExpenses | 214.28K | 16175 | 51865 |
| shortTermDebt | - | 300K | 125K |
| capitalLeaseObligationsCurrent | - | - | - |
| taxPayables | - | - | - |
| deferredRevenue | - | - | - |
| otherCurrentLiabilities | - | - | - |
| totalCurrentLiabilities | 543.1K | 316.18K | 176.86K |
| longTermDebt | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - |
| deferredRevenueNonCurrent | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - |
| otherNonCurrentLiabilities | 1.72M | - | - |
| totalNonCurrentLiabilities | 1.72M | - | - |
| otherLiabilities | - | - | - |
| capitalLeaseObligations | - | - | - |
| totalLiabilities | 2.27M | 316.18K | 176.86K |
| treasuryStock | - | - | - |
| preferredStock | - | - | - |
| commonStock | 72.05M | 1725 | 1725 |
| retainedEarnings | -2.23M | -23100 | -17400 |
| additionalPaidInCapital | - | 23275 | 23275 |
| date | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| netIncome | 1.5M | -5700 | -17400 |
| depreciationAndAmortization | - | - | - |
| deferredIncomeTax | - | - | - |
| stockBasedCompensation | - | - | - |
| changeInWorkingCapital | 245.68K | -152.7K | -111.78K |
| accountsReceivables | - | - | - |
| inventory | - | - | - |
| accountsPayables | - | - | - |
| otherWorkingCapital | 245.68K | -152.7K | -111.78K |
| otherNonCashItems | -2.12M | - | - |
| netCashProvidedByOperatingActivities | -375.38K | -158.4K | -129.18K |
| investmentsInPropertyPlantAndEquipment | - | - | - |
| acquisitionsNet | - | - | - |
| purchasesOfInvestments | - | - | - |
| salesMaturitiesOfInvestments | - | - | - |
| otherInvestingActivities | -69.68M | - | - |
| netCashProvidedByInvestingActivities | -69.68M | - | - |
| netDebtIssuance | -300K | 175K | - |
| longTermNetDebtIssuance | - | - | - |
| shortTermNetDebtIssuance | -300K | 175K | - |
| netStockIssuance | 72.07M | - | - |
| netCommonStockIssuance | 72.07M | - | - |
| commonStockIssuance | 72.07M | - | - |
| commonStockRepurchased | - | - | - |
| netPreferredStockIssuance | - | - | - |
| netDividendsPaid | - | - | - |
| commonDividendsPaid | - | - | - |
| preferredDividendsPaid | - | - | - |
| otherFinancingActivities | -1.75M | - | 150K |
| netCashProvidedByFinancingActivities | 70.02M | 175K | 150K |
| date | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - | - | - |
| grossProfit | - | - | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 207.99K | 210.6K | 578.15K | 223.64K | 458.38K | 173.87K | 1.85M | - | - |
| otherExpenses | - | - | - | - | - | - | - | 3400 | 2300 |
| operatingExpenses | 207.99K | 210.6K | 578.15K | 223.64K | 458.38K | 173.87K | 1850 | 3400 | 2300 |
| costAndExpenses | 207.99K | 210.6K | 578.15K | 1.49M | -458K | 173.87K | 1850 | 3400 | 2300 |
| netInterestIncome | 456.07K | 804.92K | 934.32K | 943.26K | 909.36K | 504.71K | - | - | - |
| interestIncome | 456.07K | 804.92K | 934.32K | 943.26K | 909.36K | 504.71K | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | - | - | 35441 | 236.67K | - | 122.08K | 41584 | 54880 | - |
| ebitda | -208K | -211K | -542.56K | 12667 | 450.98K | -51915 | 39734 | 51480 | -2300 |
| ebit | -208K | -211K | -578K | -224K | 450.98K | -174K | -1850 | -3400 | -2300 |
| nonOperatingIncomeExcludingInterest | -456K | -805K | -934K | -1.27M | 7397 | - | - | - | - |
| operatingIncome | -208K | -211K | -578K | -1.14M | 458.38K | -174K | -1850 | -3400 | -2300 |
| totalOtherIncomeExpensesNet | 456.07K | 804.92K | 934.32K | 1.86M | -7397 | 504.71K | - | - | - |
| incomeBeforeTax | 248.08K | 594.32K | 356.17K | 719.62K | 450.98K | 330.84K | -1850 | -3400 | -2300 |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | 248.08K | 594.32K | 356.17K | 719.62K | 450.98K | 330.84K | -1850 | -3400 | -2300 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - |
| netIncome | 248.08K | 594.32K | 356.17K | 719.62K | 450.98K | 330.84K | -1850 | -3400 | -2300 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 248.08K | 594.32K | 356.17K | 719.62K | 450.98K | 330.84K | -1850 | -3400 | -2300 |
| eps | 0.12 | 0.08 | 0.04 | -3.11 | 0.08 | 0.17 | -0.0 | -0.0 | -0.0 |
| date | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | - | - | - | - | -71.09M | -70.24M | 181.57K | - | - |
| shortTermInvestments | - | - | - | - | 71.09M | 70.24M | - | - | - |
| cashAndShortTermInvestments | - | - | - | - | 71.09M | 70.24M | 181.57K | - | - |
| netReceivables | - | - | - | - | - | - | - | 2300 | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | 2300 | - |
| inventory | - | - | - | - | - | - | - | - | - |
| prepaids | 129.5K | 151.25K | 72184 | 46875 | 96434 | 247.87K | - | - | - |
| otherCurrentAssets | - | - | - | - | 71.09M | 70.24M | 507.18K | 315.78K | 305.3K |
| totalCurrentAssets | 129.5K | 151.25K | 72184 | 46875 | 71.18M | 70.48M | 507.18K | 318.08K | 305.3K |
| propertyPlantEquipmentNet | - | - | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - |
| longTermInvestments | 27.83M | 57.64M | 73.44M | 72.04M | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | 325.61K | - | - |
| totalNonCurrentAssets | 27.83M | 57.64M | 73.44M | 72.04M | - | - | 325.61K | - | - |
| otherAssets | - | - | - | - | - | - | -325.61K | - | - |
| totalAssets | 27.96M | 57.79M | 73.51M | 72.09M | 71.18M | 70.48M | 507.18K | 318.08K | 305.3K |
| totalPayables | 957.24K | 810.97K | 604.85K | 328.82K | 89088 | - | 4000 | - | - |
| accountPayables | - | - | - | - | - | - | - | - | - |
| otherPayables | 957.24K | 810.97K | 604.85K | 328.82K | 89088 | - | 4000 | - | - |
| accruedExpenses | 680.2K | 632.73K | 549.19K | 214.28K | 269.86K | 109.94K | 3135 | 16175 | - |
| shortTermDebt | 928.2K | 778.2K | 460K | - | - | - | 500K | 300K | 300K |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | - | - | - | 1.72M | 1.72M | - | - | - |
| totalCurrentLiabilities | 2.57M | 2.22M | 1.61M | 543.1K | 2.08M | 1.83M | 507.14K | 316.18K | 300K |
| longTermDebt | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 1.72M | 1.72M | 1.72M | 1.72M | - | - | - | - | - |
| totalNonCurrentLiabilities | 1.72M | 1.72M | 1.72M | 1.72M | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 4.29M | 3.95M | 3.34M | 2.27M | 2.08M | 1.83M | 507.14K | 316.18K | 300K |
| treasuryStock | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - |
| commonStock | 27.83M | 57.64M | 73.44M | 72.05M | 71.11M | 70.2M | 1725 | 1725 | 2875 |
| retainedEarnings | -4.16M | -3.8M | -3.27M | -2.23M | -2.01M | -1.55M | -24950 | -23100 | -19700 |
| additionalPaidInCapital | - | - | - | - | - | - | 23275 | 23275 | 22125 |
| date | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 248.08K | 594.32K | 356.17K | 719.62K | 450.98K | 330.84K | -1850 | -3400 | - | -2300 |
| depreciationAndAmortization | -35441 | - | 35441 | 236.67K | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | 1.72M | - | - | - | - | - | - |
| changeInWorkingCapital | 207.99K | -1.49M | -391.61K | -2954 | 400.44K | -97806 | -54000 | -22225 | -250 | -44123 |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | 207.99K | -1.49M | -934.32K | 54000 | 905.16K | -602.52K | -54000 | -22225 | -250 | -44123 |
| otherNonCashItems | -456.07K | 898.88K | 35441 | -706.59K | -909.36K | -504.71K | 1.85M | - | - | - |
| netCashProvidedByOperatingActivities | - | - | - | 10073 | -57931 | -271.68K | -55850 | -25625 | -250 | -46423 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | 318.2K | -318.2K | - | -17573 | - | -70.34M | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | 29.95M | 16.92M | -460K | -10073 | 57931 | 607.16K | - | - | - | - |
| netCashProvidedByInvestingActivities | 30.27M | 16.61M | -460K | -10073 | 57931 | -69.73M | - | - | - | - |
| netDebtIssuance | 150K | 318.2K | 460K | - | - | -500K | 200K | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | 150K | 318.2K | 460K | - | - | -500K | 200K | - | - | - |
| netStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | -30.42M | - | - | - | - | - | - | - | - | - |
| commonStockIssuance | - | - | - | - | -1.75M | 72.07M | - | - | - | - |
| commonStockRepurchased | -30.42M | -16.92M | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | -934.32K | -2.36M | - | - | - | - | - | - |
| commonDividendsPaid | -1.26M | - | -934.32K | -2.36M | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | -30.42M | -16.92M | - | 72.38M | 1.75M | 70.32M | - | - | - | - |
| netCashProvidedByFinancingActivities | -30.27M | -16.61M | 460K | - | - | 69.82M | 200K | - | - | - |