OTC : GREH

Green Rain Energy Holdings Inc. — Financials

$0.0066 USD

$0.0 (-10.42%)

Volume
139.26K
Average Volume
147.93K
Market Capitalization
$96.67K
P/E Ratio
0.25
Dividend Yield
0.00%
Price Target
Year High
$0.04
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.78
GREH Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 21215 - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 41.6 - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 243.78K 41.6 - 81 81 2632 249.28K 60140 252.83K 27228
otherExpenses 183.76K 2723 1559 - - - - - - -
operatingExpenses 427.54K 2765 1559 81 81 2632 249.28K 60140 252.83K 27228
costAndExpenses 427.55K 2765 1559 81 81 2632 249.28K 60140 252.83K 27228
netInterestIncome -449.99K -2.72M -1.56M -2.7M -2.46M -1.3M -3.42M -268.21K - -
interestIncome - - - - - - - - - -
interestExpense 449.99K 2.72M 1.56M 2.7M 2.46M 1.3M 3.42M 268.21K - -
depreciationAndAmortization - 41.6 167.9K 228.48K 236.56K 206.3K 171.86K - - -
ebitda -406.34K -41558.4 -1.56M -80 -80 -2630 334.34K -60140 -253K -27228
ebit -406.34K -41600 - -81 -81 -2632 162.48K -60140 -253K -27228
nonOperatingIncomeExcludingInterest - -2723.92 -1.56M - - - -412K - 4 -2
operatingIncome -406.34K -41600 -1559 -81 -81 -2630 -249K -60140 -253K -27230
totalOtherIncomeExpensesNet -449.99K -2.72M - -2.7M -2.46M -1.3M -3.01M -268K -4 2
incomeBeforeTax -856.33K -2.77M -1559 -2.7M -2.46M -1.3M -3.26M -328K -253K -27228
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -856.33K -2.77M -1559 -2.7M -2.46M -1.3M -3.26M -328K -253K -27228
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -856.33K -2.77M -1559 -2.7M -2.46M -1.3M -3.26M -328K -253K -27228
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -856.33K -2.77M -1559 -2.7M -2.46M -1.3M -3.26M -328K -253K -27228
eps 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 233 - - - - - - - - -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 233 - - - - - - - - -
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 734.37K - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 734.61K - - - - - - - - -
propertyPlantEquipmentNet 250K 197.37K 22.89M 24.69M 30.04M 30.04M 30.19M 10.04M 41600 41600
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 400K 1.52M 1.25M 1.25M 1.25M 1.4M 1.78M - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 650K 1.71M 24.14M 25.94M 31.29M 31.44M 31.97M 10.04M 41600 41600
otherAssets - - - - - - - - - -
totalAssets 1.38M 1.71M 24.14M 25.94M 31.29M 31.44M 31.97M 10.04M 41600 41600
totalPayables 308.76K 26937 170.86K - - - - - - -
accountPayables 308.76K 26937 170.86K - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - 15051 15051 149.94K 147.31K 144.03K 140.89K 140.89K
totalCurrentLiabilities 308.76K 26937 170.86K 15051 15051 149.94K 147.31K 144.03K 140.89K 140.89K
longTermDebt 3.2M 36.01M 32.62M 33.96M 29.02M 27.08M 36.15M 10.55M 225.53K 225.53K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 382.7K 382.7K 382.7K 382.7K 382.7K 382.7K 794.46K 794.45K 647.62K
totalNonCurrentLiabilities 3.2M 36.39M 33M 34.34M 29.4M 27.46M 36.53M 11.35M 1.02M 873.16K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.51M 36.42M 33.18M 34.35M 29.42M 27.61M 36.68M 11.49M 1.16M 1.01M
treasuryStock - - - - - - - - - -
preferredStock 2500 2500 1000 1000 1000 1000 1000 - - -
commonStock 37178 6.12M 5.64M 2.54M 1.52M 719.32K 431.75K 431.75K 431.75K 325.75K
retainedEarnings -726.99K -16.14M -13.38M -11.82M -9.12M -6.66M -5.36M -2.1M -1.77M -1.52M
additionalPaidInCapital -1.43M - - - - - - 220.58K 220.58K 220.58K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2014-12-31 2013-12-31
netIncome -856.33K -2.77M -1.56M -2.7M -2.46M -1.3M -3.26M -328.35K -643.76K -87.2M
depreciationAndAmortization - - - - - - - - - 6.15M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 100.87K - -155.81K - -134.89K 2632 1.54M 61549 124.98K 12.16M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -281.83K - - - - - - - - -
otherWorkingCapital 382.7K - -155.81K - -134.89K 2632 1.54M 61549 124.98K 12.16M
otherNonCashItems - - -155.81K - - - - - 358.77K 37.58M
netCashProvidedByOperatingActivities -755.46K -2.77M -1.87M -2.7M -2.59M -1.3M -1.72M -266.8K -160K -31.32M
investmentsInPropertyPlantAndEquipment -1.5M - -5 - - - -21.93M -10M -41600 -528.23K
acquisitionsNet - 22.38M - - 150K 530K - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 5 - - - - - - -2.82M
netCashProvidedByInvestingActivities -1.5M 22.38M - - 150K 530K -21.93M -10M -41600 -3.35M
netDebtIssuance 32.81M -4.03M 1.33M - 1.94M -9.07M 23.65M - - 4M
longTermNetDebtIssuance 32.69M -4.03M 1.33M - 1.94M -9.07M 23.65M - - -
shortTermNetDebtIssuance 120.98K - - - - - - - - 4M
netStockIssuance 733.82K 489.2K 3.09M - 796.55K 287.57K 1000 - - -
netCommonStockIssuance 733.82K 489.2K 3.09M - 796.55K 287.57K 1000 - - -
commonStockIssuance 733.82K 489.2K 3.09M 1.03M 796.55K 287.57K 1000 - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 23.25M -23.39M -2.16M -2.65M -300K 9.55M - 10.27M 201.6K 38.85M
netCashProvidedByFinancingActivities 56.79M -26.93M 2.27M -2.65M 2.44M 766.42K 23.65M 10.27M 201.6K 42.85M
date 2026-03-31 2025-12-31 2025-09-30 2024-12-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue 26683 18585 - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 41600 - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 77796 98729 52450 41600 - - - - - -
otherExpenses - 123.66K 60100 716.79K -677K -656K -85973 -696K -670K -279K
operatingExpenses 77796 222.39K 112.55K 758.39K -677K -656K -85973 -696K -670K -279K
costAndExpenses 82796 222.39K 112.55K 758.39K -677K -656K -85973 -696K -670K -279K
netInterestIncome -61124 - -431.7K -717K -677.4K -656.1K 85973 -696.48K -669.92K -278.87K
interestIncome - - - - - - - - - -
interestExpense 61124 - 431.7K 716.79K 677.4K 656.1K -86269 696.48K 669.92K 278.87K
depreciationAndAmortization 5000 - - 41600 - 43276 43812 - 122.08K 41584
ebitda -51113 -203.81K -112.55K -41600 -677K -656K 86000 - -670K -279K
ebit -56113 -203.81K -112.55K -41600 - - - - - -
nonOperatingIncomeExcludingInterest - - - -716.79K -677K -656K 85973 -696K -670K -279K
operatingIncome -56113 -203.81K -112.55K -41600 -677K -656K 85973 -696K -670K -279K
totalOtherIncomeExpensesNet -61124 1.38M -431.7K -717K - - - -3 5 -
incomeBeforeTax -117.24K 1.17M -544.25K -758K -677K -656K 85973 -696K -670K -279K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -117.24K 1.17M -544.25K -758K -677K -656K 85973 -696K -670K -279K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -117.24K 1.17M -544.25K -758K -677K -656K 85973 -696K -670K -279K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -117.24K 1.17M -544.25K -758K -677K -656K 85973 -696K -670K -279K
eps -0.0 0.03 -0.0 -0.0 -0.0 -0.0 0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 671 233 6710 - - - - - - -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 671 233 6710 - - - - - - -
netReceivables - - 300K - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - 300K - - - - - - -
inventory - - - - - - - - - -
prepaids 704.37K 734.37K - - - - - - - -
otherCurrentAssets - - 993.29K - - - - - - -
totalCurrentAssets 705.04K 734.61K 1.3M - - - - - - -
propertyPlantEquipmentNet - 250K 1.3M 197.37K 197.37K 22.89M 22.89M 22.89M 22.89M 24.69M
goodwill - - - - - - - - - -
intangibleAssets 495K - - - - - - - - -
goodwillAndIntangibleAssets 495K - - - - - - - - -
longTermInvestments 600K 400K 400K 1.52M 1.52M 1.25M 1.25M 1.25M 1.25M 2.5M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 1.09M 650K 1.7M 1.71M 1.71M 24.14M 24.14M 24.14M 24.14M 27.19M
otherAssets - - - - - - - - - -
totalAssets 1.8M 1.38M 3M 1.71M 1.71M 24.14M 24.14M 24.14M 24.14M 27.19M
totalPayables 396K 308.76K 125K - 26937 - - - 170.86K -
accountPayables 396K 308.76K 125K - 26937 - - - 170.86K -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - 26937 - 26937 26937 26937 - 170.86K
totalCurrentLiabilities 396K 308.76K 125K 26937 26937 26937 26937 26937 170.86K 170.86K
longTermDebt 3.14M 3.2M 22.25M 32.9M 36.01M 35.3M 34.61M 33.42M 32.62M 35.34M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 382.7K 382.7K 382.7K 382.7K 382.7K 382.7K 382.7K
totalNonCurrentLiabilities 3.14M 3.2M 22.25M 33.28M 36.39M 35.69M 35M 33.8M 33M 35.72M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.54M 3.51M 22.37M 33.31M 36.42M 35.71M 35.02M 33.83M 33.18M 35.89M
treasuryStock - - - - - - - - - -
preferredStock 4500 2500 2500 2500 2500 1000 1000 1000 1000 1000
commonStock 38289 37178 343.74K 6.72M 6.12M 6.12M 6.12M 5.64M 5.64M 4.26M
retainedEarnings -844.23K -726.99K -18.17M -14.86M -16.14M -15.39M -14.71M -14.04M -13.38M -13.47M
additionalPaidInCapital -935.75K -1.43M -1.55M -23.47M -24.68M -2.31M - - - -
date 2026-03-31 2025-12-31 2025-09-30 2024-12-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome -117.24K 1.17M -544.25K -758.39K -677.4K -656.1K 85974 -696.48K -669.92K -278.87K
depreciationAndAmortization 5000 - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -87236 -183.76K - - - 143.92K - -5810 - -150K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -87236 -183.76K - - - - - - - -
otherWorkingCapital - - - - - 143.92K - -5810 - -150K
otherNonCashItems -5000 -2.03M 2.31M - -143.92K 143.92K - -5810 - -150K
netCashProvidedByOperatingActivities -204.47K -1.04M 1.77M -758.39K -821.33K -368.25K 85974 -708.1K -669.92K -578.87K
investmentsInPropertyPlantAndEquipment - -1.5M - - - - - - - -
acquisitionsNet - - - 22.38M - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - -1.5M - 22.38M - - - - - -
netDebtIssuance -257.24K 19.5M 13.31M -703.64K - -1.45M 2.72M -525.66K - -278.87K
longTermNetDebtIssuance -257.24K 19.5M 13.19M -703.64K - -1.45M 2.72M -525.66K - -278.87K
shortTermNetDebtIssuance - - 120.98K - - - - - - -
netStockIssuance 25000 133.82K 600K 2500 - - - 1.27M - -
netCommonStockIssuance 25000 133.82K 600K 2500 - - - 1.27M - -
commonStockIssuance 25000 133.82K 600K 2500 486.7K - 1.38M 1.27M 450K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 111.29K 23.14M -22.37M -1.09M - -419.86K - -486.93K -
netCashProvidedByFinancingActivities -232.24K 19.75M 37.05M -23.07M -1.09M -1.45M 2.3M 739.35K -486.93K -278.87K