NASDAQ : GRI

GRI Bio, Inc.

$1.62 USD

$0.05 (3.18%)

Volume
33.32K
Average Volume
66.78K
Market Capitalization
$145.53K
P/E Ratio
-0.02
Dividend Yield
0.00%
Price Target
Year High
$80.36
Year Low
$1.53
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$14.21

GRI Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue - 22.54M - - - 100000 - -
costOfRevenue 4000 4000 57000 50000 73000 - 735 612
grossProfit -4000 -4000 -57000 -50000 -73000 - -735 -612
researchAndDevelopmentExpenses 6.82M 3.77M 3.23M 242K 5.19M 264K 1.88M 3.51M
generalAndAdministrativeExpenses 5.16M 4.4M 8.1M 2M 813K 1.2M - -
sellingAndMarketingExpenses - 62000 - - - - - -
sellingGeneralAndAdministrativeExpenses 5.16M 4.46M 8.1M 1.95M 4M 1.2M 1.27M 800.08K
otherExpenses - - - - - - - -
operatingExpenses 11.98M 8.23M 11.33M 2.19M 9.19M 1.46M 3.15M 4.31M
costAndExpenses 11.98M 8.23M 11.39M 2.24M 9.26M 1.46M 3.15M 4.31M
netInterestIncome 21000 25000 -2.08M -653K -16000 -34000 -197.03K 1061
interestIncome 21000 25000 - - - - - 1061
interestExpense - - 2.08M 653K 16000 34000 197.03K -
depreciationAndAmortization 4000 4000 57000 50000 73000 3000 735 612
ebitda -11.97M -8.2M -10.9M -2.51M -9.21M -1.46M -3.27M -4.31M
ebit -11.98M -8.21M -10.96M -2.56M -9.29M -1.46M -3.27M -4.31M
nonOperatingIncomeExcludingInterest - -28000 -432K 325K 28000 - 113.04K -1061
operatingIncome -11.98M -8.23M -11.39M -2.24M -9.26M -1.46M -3.15M -4.31M
totalOtherIncomeExpensesNet 21000 27999 -1.65M -978K -44000 -1.07M -310.07K 1061
incomeBeforeTax -11.96M -8.21M -13.04M -3.22M -9.3M -2.53M -3.46M -4.31M
incomeTaxExpense - - - - - - - -
netIncomeFromContinuingOperations -11.96M -8.21M -13.04M -3.22M -9.3M -2.53M -3.46M -4.31M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -11.96M -8.21M -13.04M -3.22M -9.3M -2.53M -3.46M -4.31M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -11.96M -10.12M -13.04M -3.22M -9.3M -2.53M -3.46M -4.31M
eps -121.8 -1545.88 -140.45K -47135.48 -2827.16 -4693.64 -660.97K -822.78K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 8.23M 5.03M 1.81M 9000 90000 109K 3.82M 612.65K
shortTermInvestments - - - - 3.81M - - -
cashAndShortTermInvestments 8.23M 5.03M 1.81M 9000 90000 109K 3.82M 612.65K
netReceivables - - - - - - - -
accountsReceivables - - - - - - - -
otherReceivables - - - - - - - -
inventory - - - - - - - -
prepaids - - - - - - - -
otherCurrentAssets 363K 587K 1.13M 303K 6000 565K 100.86K 24987
totalCurrentAssets 8.59M 5.62M 2.93M 312K 96000 674K 3.92M 637.64K
propertyPlantEquipmentNet 74000 124K 22000 71000 117K 281K 353.9K 1592
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets - - - - 5000 - - -
totalNonCurrentAssets 74000 124K 22000 71000 122K 281K 353.9K 1592
otherAssets - - - - - - - -
totalAssets 8.67M 5.74M 2.96M 383K 218K 955K 4.28M 639.23K
totalPayables 1.84M 897K 1.41M 1.29M 57000 1.23M 246.33K 286.61K
accountPayables 1.84M 897K 1.41M 1.29M 57000 1.23M 246.33K 286.61K
otherPayables - - - - - - - -
accruedExpenses 750K 691K 1.27M 36000 1.13M 342K 219.7K 48849
shortTermDebt - - - 602K 3.5M 152K 85665 -
capitalLeaseObligationsCurrent 56000 48000 14000 57000 47000 - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - 81000 - -
otherCurrentLiabilities - - 3000 5000 142K 424K 255.81K 150.83K
totalCurrentLiabilities 2.64M 1.64M 2.7M 1.99M 4.88M 2.22M 807.5K 486.29K
longTermDebt - - - - - 14000 - -
capitalLeaseObligationsNonCurrent 15000 71000 - 14000 67000 170K 254.36K -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities 15000 71000 - 14000 67000 184K 254.36K -
otherLiabilities - - - - - - - -
capitalLeaseObligations 71000 119K 14000 71000 114K 170K 254.36K -
totalLiabilities 2.66M 1.71M 2.7M 2.01M 4.94M 2.41M 1.06M 486.29K
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock - - - 1000 352K 227K 18025 11250
retainedEarnings -51.7M -39.74M -31.53M -18.5M -15.28M -12.6M -7.78M -4.31M
additionalPaidInCapital 57.7M 43.77M 31.79M 16.87M 10.2M 11.14M 10.97M 4.45M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome -11.96M -8.21M -13.04M -3.22M -1.56M -4.82M -3.46M -4.31M
depreciationAndAmortization 4000 4000 4000 3000 49000 75000 735 612
deferredIncomeTax - - - - - - - -
stockBasedCompensation 793K 148K 388K 25000 - - - -
changeInWorkingCapital 925K -448K 1.68M 1.52M 563K 887K 159.67K 461.3K
accountsReceivables - - - - - - - -
inventory - - - - - - - -
accountsPayables 663K -387K 2.16M 897K 54000 980K -40284 286.61K
otherWorkingCapital 262K -61000 -479K 618K 509K -93000 199.95K 174.69K
otherNonCashItems 48000 -108K 1.98M 589K 100000 154K 420.35K 1.48M
netCashProvidedByOperatingActivities -10.19M -8.61M -8.99M -1.08M -847K -3.71M -2.88M -2.37M
investmentsInPropertyPlantAndEquipment -3000 -396K -8000 -3000 - -2000 - -2204
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - -3.84M - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - 396K - - 3.84M - - -
netCashProvidedByInvestingActivities -3000 - -8000 -3000 - -2000 - -2204
netDebtIssuance - - 1.25M 1.25M 500K -4000 1.11M -
longTermNetDebtIssuance - - - 1.25M - -4000 1.11M -
shortTermNetDebtIssuance - - 1.25M - 500K - - -
netStockIssuance 15.56M 13.1M 12.25M -124K 100000 - 4.98M 2.99M
netCommonStockIssuance 15.56M 13.1M 12.25M -124K 100000 - 4.98M 2.99M
commonStockIssuance 15.56M 13.1M 12.25M - 100000 - 4.98M 2.99M
commonStockRepurchased -1000 -1000 - -124K - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -2.17M -1.27M -2.7M -119K 600K - - -
netCashProvidedByFinancingActivities 13.39M 11.83M 10.8M 1.01M 600K -4000 6.09M 2.99M
date 2026-03-31 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2024-12-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue - - - - - - - - - -
costOfRevenue 1000 1000 1000 1000 1000 1000 1000 1000 1000 15000
grossProfit -1000 -1000 -1000 -1000 -1000 -1000 -1000 -1000 -1000 -15000
researchAndDevelopmentExpenses 361K 1.63M 1.77M 1.88M 1.64M 829K 1.13M 877K 933K 1.05M
generalAndAdministrativeExpenses 1.64M 1.03M 1.6M 1.02M 1.41M 1.06M 1M 1.38M 962K 921K
sellingAndMarketingExpenses - - - - - 62000 - - - 59000
sellingGeneralAndAdministrativeExpenses 1.64M 1.03M 1.6M 1.02M 1.41M 1.12M 999K 1.38M 961K 965K
otherExpenses - - - - - - - - - -
operatingExpenses 2M 2.66M 3.36M 2.9M 3.05M 1.95M 2.13M 2.26M 1.89M 2.01M
costAndExpenses 2M 2.66M 3.36M 2.9M 3.05M 1.95M 2.13M 2.26M 1.9M 2.03M
netInterestIncome 5000 5000 6000 5000 5000 6000 7000 6000 6000 7000
interestIncome 5000 5000 6000 5000 5000 6000 7000 6000 6000 7000
interestExpense - - - - - - - - - -
depreciationAndAmortization 1000 1000 1000 1000 1000 1000 1000 1000 1000 15000
ebitda -2M -2.66M -3.36M -2.89M -3.05M -1.95M -2.12M -2.25M -1.89M -1.99M
ebit -2M -2.66M -3.36M -2.89M -3.05M -1.95M -2.12M -2.25M -1.89M -2M
nonOperatingIncomeExcludingInterest - - - -5000 - -6000 -7000 -7000 -8000 -22000
operatingIncome -2M -2.66M -3.36M -2.9M -3.05M -1.95M -2.13M -2.26M -1.9M -2.03M
totalOtherIncomeExpensesNet 5000 5000 6000 5000 5000 6000 7000 7000 8000 21999
incomeBeforeTax -2M -2.66M -3.36M -2.89M -3.05M -1.95M -2.12M -2.25M -1.89M -2M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2M -2.66M -3.36M -2.89M -3.05M -1.95M -2.12M -2.25M -1.89M -2M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2M -2.66M -3.36M -2.89M -3.05M -1.95M -2.12M -2.25M -1.89M -2M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2M -2.66M -3.36M -2.89M -3.05M -3.86M -2.12M -2.25M -1.89M -2M
eps -1.61 -5.34 -35.84 -36.68 -162.4 -220.08 -319.76 -1731.8 -2829.12 -19204.08
date 2026-03-31 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 11.05M 8.23M 4.06M 5.12M 3.28M 5.03M 4.75M 6.35M 4.09M 1.81M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 11.05M 8.23M 4.06M 5.12M 3.28M 5.03M 4.75M 6.35M 4.09M 1.81M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 231K 363K 642K 454K 649K 587K 577K 531K 337K 1.13M
totalCurrentAssets 11.28M 8.59M 4.7M 5.58M 3.93M 5.62M 5.32M 6.88M 4.43M 2.93M
propertyPlantEquipmentNet 60000 74000 85000 99000 112K 124K 136K 147K 159K 22000
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 60000 74000 85000 99000 112K 124K 136K 147K 159K 22000
otherAssets - - - - - - - - - -
totalAssets 11.34M 8.67M 4.78M 5.68M 4.04M 5.74M 5.46M 7.03M 4.59M 2.96M
totalPayables 303K 1.84M 1.32M 1.3M 1.36M 897K 1.14M 1.24M 637K 1.41M
accountPayables 303K 1.84M 1.32M 1.3M 1.36M 897K 1.14M 1.24M 637K 1.41M
otherPayables - - - - - - - - - -
accruedExpenses 433K 750K 1.39M 960K 1.37M 691K 531K 935K 999K 1.27M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent 58000 56000 54000 52000 50000 48000 47000 45000 43000 14000
taxPayables - - 284K - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - 1000 3000
totalCurrentLiabilities 794K 2.64M 2.76M 2.31M 2.78M 1.64M 1.72M 2.22M 1.68M 2.7M
longTermDebt - - - - - - 84000 96000 109K -
capitalLeaseObligationsNonCurrent - 15000 30000 44000 58000 71000 84000 96000 109K -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - -84000 -96000 -109K -
totalNonCurrentLiabilities - 15000 30000 44000 58000 71000 84000 96000 109K -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 58000 71000 84000 96000 108K 119K 131K 141K 152K 14000
totalLiabilities 794K 2.66M 2.79M 2.35M 2.84M 1.71M 1.8M 2.31M 1.79M 2.7M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -53.69M -51.7M -49.04M -45.68M -42.79M -39.74M -37.79M -35.67M -33.42M -31.53M
additionalPaidInCapital 64.24M 57.7M 51.03M 49M 43.99M 43.77M 41.45M 40.39M 36.22M 31.79M
date 2026-03-31 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome -2M -2.66M -3.36M -2.89M -3.05M -1.95M -2.12M -2.25M -1.89M -2M
depreciationAndAmortization 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 31000 67000 465K 41000 220K 37000 37000 37000 37000 36000
changeInWorkingCapital -1.73M -392K 567K -328K 1.08M -101K -194K 213K -366K -3.41M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -1.51M 272K 20000 40000 331K -240K 253K 344K -744K -2.7M
otherWorkingCapital -225K -664K 547K -368K 747K 139K -447K -131K 378K -706K
otherNonCashItems 13000 12000 13000 12000 11000 12000 10000 -142K 12000 -186K
netCashProvidedByOperatingActivities -3.68M -2.97M -2.31M -3.17M -1.74M -2M -2.27M -2.14M -2.2M -5.56M
investmentsInPropertyPlantAndEquipment - -3000 - - -396K - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 396K - - - - -
netCashProvidedByInvestingActivities - -3000 - - - - - - - -
netDebtIssuance - - - - - - - - - -11M
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -11M
netStockIssuance 6.5M 8M 1.62M 5.94M -1000 1.62M 1.03M 4.96M 5.5M 11M
netCommonStockIssuance 6.5M 8M 1.62M 5.94M -1000 1.62M 1.03M 4.96M 5.5M 11M
commonStockIssuance 6.5M 8M 1.62M 5.94M - 1.62M 1.03M 4.96M 5.5M 11M
commonStockRepurchased - - - - -1000 - -1000 - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1000 -852K -373K -934K -10000 665K -365K -557K -1.01M 3.88M
netCashProvidedByFinancingActivities 6.5M 7.15M 1.25M 5.01M -11000 2.28M 661K 4.4M 4.49M 3.88M