AMEX : GRO

Brazil Potash Corp.

$2.18 USD

-$0.03 (-1.36%)

Volume
87.1K
Average Volume
498.81K
Market Capitalization
$87.7M
P/E Ratio
-1.69
Dividend Yield
0.00%
Price Target
$5.00
Year High
$3.99
Year Low
$1.45
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$13.28
GRO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2019-12-31 2018-12-31 2017-12-31
revenue - - - - - - - -
costOfRevenue - - - - - - - -
grossProfit - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - 46.07M 12.97M 29.96M - - - -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 76.7M 46.07M 12.97M 29.96M 4.35M 15.64M 25.79M 14.13M
otherExpenses - 555.05K 379.98K 2.77M - - - -
operatingExpenses 76.7M 46.63M 13.35M 32.72M 4.35M 15.64M 25.79M 14.13M
costAndExpenses 76.7M 46.63M 13.35M 32.72M 4.35M -15.64M -25.79M -14.13M
netInterestIncome -612.28K 17808 302.72K 259.02K -400.19K -298.19K -168.24K 86725
interestIncome 797.08K 17808 302.72K 259.02K 5056 2868.75 33327 86725
interestExpense 1.41M - - - 405.25K 301.06K 201.57K -
depreciationAndAmortization - - - - - - - -
ebitda -70.98M -46.65M -13.36M -32.66M -4.43M -15.71M -25.41M -14.02M
ebit -70.98M -46.65M -13.36M -32.66M -4.43M -15.71M -25.41M -14.02M
nonOperatingIncomeExcludingInterest -5.72M 23300 10552 -62479 79221 71171 -375.43K -115.7K
operatingIncome -76.7M -46.63M -13.35M -32.72M -4.35M -15.64M -25.79M -14.13M
totalOtherIncomeExpensesNet 4.31M 404.71K 302.72K 259.02K -587.29K -372.23K 173.86K 115.7K
incomeBeforeTax -72.39M -46.22M -13.05M -32.46M -4.93M -16.01M -25.61M -14.02M
incomeTaxExpense 491.08K 187.74K 160.84K 155.36K 116.94K 323.96K 225.33K 353.89K
netIncomeFromContinuingOperations -72.88M -46.41M -13.21M -32.62M -5.05M -16.34M -25.84M -14.37M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -72.88M -46.41M -13.21M -32.62M -5.05M -16.34M -25.84M -14.37M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -72.88M -46.41M -13.21M -32.62M -5.05M -16.34M -25.84M -14.37M
eps -1.72 -1.28 -0.34 -0.85 -0.11 -0.46 -0.72 -0.4
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2019-12-31 2018-12-31 2017-12-31
cashAndCashEquivalents 38.08M 18.86M 3.05M 16M 18.91M 1.61M 3.13M 4.85M
shortTermInvestments - - 180.01K - 218.74K 174.81K 167.99 650.24K
cashAndShortTermInvestments 38.08M 18.86M 3.23M 16M 19.13M 1.78M 3.13M 5.5M
netReceivables 340.73K 855.64K 197.47K 227.43K 3.31M 441.95K 334.08K 115.14K
accountsReceivables - - - - - - - -
otherReceivables 340.73K 855.64K 197.47K 227.43K 3.31M 441.95K 334.08K 115.14K
inventory - - - - - - - -
prepaids 1.83M 1.49M 311.62K 133.98K 125.77K 49155 46541 48536
otherCurrentAssets - -260.7K - - - 11981 12014 12316
totalCurrentAssets 40.25M 20.95M 3.74M 16.36M 22.56M 2.29M 3.53M 5.68M
propertyPlantEquipmentNet 1.93M 120.11M 1.33M 1.27M 1.1M 1.56M 1.73M 1.91M
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 189.55M - 170.49M 162.89M 141.71M 167.28M 175.17M 170.95M
totalNonCurrentAssets 191.47M 120.11M 171.83M 164.16M 142.81M 168.84M 176.91M 172.86M
otherAssets - - - - - - - -
totalAssets 231.72M 141.06M 175.57M 180.51M 165.37M 171.12M 180.44M 178.54M
totalPayables - 1.27M - - - - - -
accountPayables - 1.27M - - - - - -
otherPayables - - - - - - - -
accruedExpenses - 1.75M - - - - - -
shortTermDebt 137.04K - - - 14075 1.54M 327.69K 313.36K
capitalLeaseObligationsCurrent - 70305 - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 3.6M - 2.28M 1.56M 2.52M 6.71M 4.06M 3.13M
totalCurrentLiabilities 3.73M 3.09M 2.28M 1.56M 2.53M 8.24M 4.38M 3.44M
longTermDebt - - - - - 260.05K 646.58K 953.43K
capitalLeaseObligationsNonCurrent 622.56K 535.3K - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent 3.39M 1.88M 2.9M 2.55M 2.04M 2.52M 2.42M 2.36M
otherNonCurrentLiabilities 7.62M 132.2K - - - - - -
totalNonCurrentLiabilities 11.63M 2.55M 2.9M 2.55M 2.04M 2.78M 3.07M 3.31M
otherLiabilities - - - - - - - -
capitalLeaseObligations 622.56K 605.6K - - - - - -
totalLiabilities 15.37M 5.64M 5.18M 4.12M 4.58M 11.03M 7.46M 6.75M
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 450.35M 281.3M 319.74M 319.24M 286.93M 251.72M 254.2M 210.88M
retainedEarnings -271.54M -158.57M -148.65M -134.98M -87.51M -103.11M -98.39M -68.48M
additionalPaidInCapital - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2019-12-31 2018-12-31 2017-12-31
netIncome -72.88M -46.41M -13.21M -32.62M -4.03M -16.34M -25.84M -14.37M
depreciationAndAmortization - - - - - - - -
deferredIncomeTax 491.08K 187.74K 160.84K 155.36K 93276 - - -
stockBasedCompensation - 35.73M 4.7M 24.47M 357.19K - - -
changeInWorkingCapital 129.19K -384.93K 449.08K 31207 -6.43M 3.42M 1.3M -2.27M
accountsReceivables 483.98K -449.67K 19562 890.29K -539.4K -127.74K -197.93K 8017.81
inventory - - - - - - - -
accountsPayables - - - - - - - -
otherWorkingCapital -354.79K 64741 429.51K -859.08K -5.89M 3.54M 1.49M -2.28M
otherNonCashItems 54.64M -404.71K -302.72K -259.02K 400.19K 10.22M 21M 8.21M
netCashProvidedByOperatingActivities -17.62M -11.28M -8.2M -8.22M -9.61M -2.7M -3.54M -8.43M
investmentsInPropertyPlantAndEquipment -15.18M -3.78M -3.94M -3.73M -1.17M -4.67M -4.75M -6.35M
acquisitionsNet 8492.72 - - - - 2673.7 27390 -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities 0.28 17808 302.72K 259.02K 5056 - - 456.15K
netCashProvidedByInvestingActivities -15.18M -3.77M -3.64M -3.47M -1.16M -4.67M -4.72M -5.9M
netDebtIssuance - -42289 - - -2.41M 2M -201.57K -
longTermNetDebtIssuance - -42289 - - -2.41M 2M -201.57K -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 45.67M 27.98M - 8.35M 28.29M 4.31M 6.16M 17.86M
netCommonStockIssuance 45.67M 27.98M - 8.35M 28.29M 4.31M - -
commonStockIssuance 45.67M 27.98M - 8.35M 28.29M 4.31M 6.16M 17.86M
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -321.25K 3.67M 2.5M - - - - -
netCashProvidedByFinancingActivities 45.34M 31.61M 2.5M 8.35M 25.88M 6.31M 5.96M 17.86M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 4545 - - - - - - - - -
grossProfit -4545 - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 11.93M 14.4M 18.49M 21.51M 12.1M 11.1M 1.36M 1.72M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 5.68M 13.49M 11.93M 14.4M 18.49M 21.51M 12.1M 11.1M 1.36M 1.72M
otherExpenses - - 51517 136.91K 172.1K 215.24K 79494 180.83K 79487 140.61K
operatingExpenses 5.68M 13.49M 11.99M 14.54M 18.66M 21.73M 12.18M 11.28M 1.44M 1.86M
costAndExpenses 5.69M 13.49M 11.99M 14.54M 18.66M 21.73M 12.18M 11.28M 1.44M 1.86M
netInterestIncome -209.84K -629.13K 81898 -250.46K 181.56K 3666 4527 5171 4444 54588
interestIncome 304.55K 254.39K 81898 124.54K 181.56K 3666 4527 5171 4444 54588
interestExpense 514.39K 883.52K - 375K - - - - - -
depreciationAndAmortization 4545 - - - - - - - - -
ebitda -22.5M -8.56M -11.91M -14.4M -18.66M -21.76M -12.17M -11.28M -1.44M -1.86M
ebit -22.5M -8.56M -11.91M -14.4M -18.66M -21.76M -12.17M -11.28M -1.44M -1.86M
nonOperatingIncomeExcludingInterest 16.82M -4.94M -79498 -141.52K 2363 30568 -12492 2170 3054 2027
operatingIncome -5.69M -13.49M -11.99M -14.54M -18.66M -21.73M -12.18M -11.28M -1.44M -1.86M
totalOtherIncomeExpensesNet -17.33M 4.05M 79498 -233.48K 301.96K 390.57K 4527 5171 4444 54588
incomeBeforeTax -23.02M -9.44M -11.91M -14.77M -18.36M -21.34M -12.18M -11.27M -1.43M -1.81M
incomeTaxExpense 60925 303.98K 31791 59741 41908 96780 34504 35771 20687 54478
netIncomeFromContinuingOperations -23.08M -9.74M -11.94M -14.83M -18.4M -21.43M -12.21M -11.31M -1.45M -1.86M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -23.08M -9.74M -11.94M -14.83M -18.4M -21.43M -12.21M -11.31M -1.45M -1.86M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -23.08M -9.74M -11.94M -14.83M -18.4M -21.43M -12.21M -11.31M -1.45M -1.86M
eps -0.43 -0.18 -0.29 -0.39 -0.48 -0.78 -0.32 -0.29 -0.04 -0.05
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-12-31 2019-06-30
cashAndCashEquivalents 31.37M 38.08M 12.99M 8.55M 13.73M 18.86M 1.25M 1.62M 3.05M 123.45K
shortTermInvestments - - - - - - - - 180.01K -
cashAndShortTermInvestments 31.37M 38.08M 12.99M 8.55M 13.73M 18.86M 1.25M 1.62M 3.23M 123.45K
netReceivables 160.15K 340.73K 440.88K 470.65K 618.81K 855.64K 261.16K 142.23K 197.47K 310.18K
accountsReceivables - - - 470.65K 618.81K - - 117.45K - -
otherReceivables 160.15K 340.73K 440.88K - - 855.64K 261.16K 24780 197.47K 310.18K
inventory - - - - - - - - - -
prepaids 1.31M 1.83M 451.1K 773.62K 2M 1.49M 197.64K 205.61K 311.62K 30777
otherCurrentAssets - - - - - -260.7K -67844 - - -
totalCurrentAssets 32.85M 40.25M 13.88M 9.79M 16.35M 20.95M 1.64M 1.97M 3.74M 464.4K
propertyPlantEquipmentNet 2.24M 1.93M 2.05M 136.26M 127.34M 120.11M 124.43M 121.52M 1.33M 1.66M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 202.43M 189.55M 195.07M - - - - - 170.49M 170.39M
totalNonCurrentAssets 204.68M 191.47M 197.12M 136.26M 127.34M 120.11M 124.43M 121.52M 171.83M 172.06M
otherAssets - - - - - - - - - -
totalAssets 237.52M 231.72M 211.01M 146.05M 143.69M 141.06M 126.07M 123.49M 175.57M 172.52M
totalPayables - - - 2.37M 2.42M 1.27M 3.68M 2.03M - -
accountPayables - - - 2.37M 2.42M 1.27M 3.68M 2.03M - -
otherPayables - - - - - - - - - -
accruedExpenses - - - 715.52K 509.26K 1.75M 1.4M 1.36M - -
shortTermDebt 143K 137.04K 135.98K 119K 115.78K - - - - 778.23K
capitalLeaseObligationsCurrent - - - 87210 80447 70305 - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.33M 3.6M 2.23M -119K -115.78K - - - 2.28M 5.22M
totalCurrentLiabilities 2.47M 3.73M 2.36M 3.17M 3.01M 3.09M 5.08M 3.39M 2.28M 6M
longTermDebt - - - - - - - - - 429.4K
capitalLeaseObligationsNonCurrent 571.34K 622.56K 776.01K 614.64K 605.63K 535.3K - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 3.7M 3.39M 3.24M 2.24M 2.07M 1.88M 2.04M 1.96M 2.9M 2.45M
otherNonCurrentLiabilities 25.18M 7.62M 4591 900 11800 132.2K - - - -
totalNonCurrentLiabilities 29.45M 11.63M 4.02M 2.86M 2.69M 2.55M 2.04M 1.96M 2.9M 2.88M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 571.34K 622.56K 776.01K 701.85K 686.08K 605.6K - - - -
totalLiabilities 31.93M 15.37M 6.39M 6.03M 5.7M 5.64M 7.12M 5.36M 5.18M 8.88M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 465.72M 450.35M 432.31M 283.11M 281.42M 281.3M 251.49M 248.13M 319.74M 243.21M
retainedEarnings -299.94M -271.54M -266.67M -191.81M -176.98M -158.57M -137.14M -125.49M -148.65M -93.13M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -23.08M -9.74M -11.94M -14.83M -18.4M -21.43M -12.21M -11.31M -1.45M -2.54M
depreciationAndAmortization 4545 - - - - - - - - -
deferredIncomeTax 60925 304.49K 31791 59741 41908 96780 34504 35771 20687 73962
stockBasedCompensation - - 9.72M 11.63M 14.98M 14.99M 10.85M 9.27M 629.03K -
changeInWorkingCapital -612.75K 127.52K -891.57K 1.51M -881.12K -3.74M 1.65M 1.56M 150.97K 409.23K
accountsReceivables 183.55K 91310 156.53K 148.16K -34250 -402.21K -50575 -53497 56607 -105.17K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -796.3K 36212 -1.05M 1.36M -846.87K -3.34M 1.7M 1.61M 94365 514.39K
otherNonCashItems 19.92M 3.52M -79498 233.48K -1.64M -390.57K -4527 -5171 -4444 68791
netCashProvidedByOperatingActivities -3.71M -5.79M -3.15M -1.4M -5.9M -10.48M 314.55K -454.03K -656.36K -1.98M
investmentsInPropertyPlantAndEquipment -3.45M -5.36M -2.08M -3.88M -1.53M -426.25K -1.57M -1.16M -631.7K -2.03M
acquisitionsNet - -6.0 - 8564 - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -0.0 81898 122.06K - 3666 4527 5171 4444 -
netCashProvidedByInvestingActivities -3.45M -5.36M -2M -3.75M -1.53M -422.59K -1.56M -1.15M -627.25K -2.03M
netDebtIssuance - - -81986 -40013 -25976 - - - - -
longTermNetDebtIssuance - - -81986 -40013 -25976 - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 37.22M 8.39M -1026 57393 39.26M - - - 10207
netCommonStockIssuance - 37.22M 8.39M -1026 57393 39.26M - - - 10207
commonStockIssuance - 37.22M 8.39M -1026 57393 39.26M - - - 10207
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -69127 -114.34K -2.39M 1026 -11295 -10.67M 877.5K 2.14M - -
netCashProvidedByFinancingActivities -69127 37.11M 5.92M -40013 20122 28.59M 877.5K 2.14M - 10207