OTC : GSPT

Golden Star Enterprises Ltd.

$0.0015 USD

$0.0 (36.36%)

Volume
330.72K
Average Volume
280
Market Capitalization
$2.6K
P/E Ratio
-0.58
Dividend Yield
0.00%
Price Target
Year High
$0.04
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
GSPT Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2012-12-31
revenue 61386 44476 45075 52165 39078 9375 15885 20781 56861 -
costOfRevenue 152.78K 2669 2705 25809 15682 7797 13244 45452 72957 -
grossProfit -91394 41807 42370 26356 23396 1578 2641 -24671 -16096 -
researchAndDevelopmentExpenses - 204.67K - - - - - - - -
generalAndAdministrativeExpenses - - 826.63K 84998 - - - - - 125.92K
sellingAndMarketingExpenses - - 828.9K 81817 - - - - - -
sellingGeneralAndAdministrativeExpenses 335.9K 1.04M 829.73K 81902 24797 350.83K 212.88K 89054 115.45K 125.92K
otherExpenses - -204.67K - - - - - - - -
operatingExpenses 335.9K 1.04M 829.73K 81902 24797 350.83K 212.88K 89054 115.45K 125.92K
costAndExpenses 488.68K 1.04M 832.44K 107.71K 40480 358.63K 226.13K 134.51K 188.4K 125.92K
netInterestIncome -165.89K -2.39M -1.26M -488.64K - - - - - -
interestIncome - - - - - - - - - -
interestExpense 165.89K 2.39M 1.26M 488.64K - - - - - -
depreciationAndAmortization 152.78K 228.48K 784.26K 58642 171.86K 4348 4348 33708 44090 -
ebitda -217.22K -1.04M -787K -55550 -1400 -344.9K -206K -80010 -87450 -126K
ebit -370K -1.27M -923K -55546 - -349.25K -210K -113.72K -132K -
nonOperatingIncomeExcludingInterest -56973 228.38K 135.58K -4 - - - - - -
operatingIncome -427K -1.04M -787K -55550 -1400 -349.25K -210K -113.72K -132K -126K
totalOtherIncomeExpensesNet -108.75K -2.62M -1.39M -488.64K -2 -3 -513K -1.31M -217K -
incomeBeforeTax -535.75K -3.66M -2.18M -544.19K -1402 -349.25K -723K -1.42M -349K -126K
incomeTaxExpense 1249 209.32K - - - 2 - 2 - -
netIncomeFromContinuingOperations -537K -3.87M -2.18M -544.19K -1402 -349.25K -723K -1.42M -349K -126K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -537K -3.87M -2.18M -544.19K -1402 -349.25K -723K -1.42M -349K -126K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -537K -3.87M -2.18M -544.19K -1402 -349.25K -723K -1.42M -349K -126K
eps -0.0 -0.04 -0.02 -0.02 -0.0 -0.02 -0.05 -0.14 -0.04 -
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2012-12-31
cashAndCashEquivalents 92 18081 41793 3527 36142 24881 7553 15317 520 207
shortTermInvestments 20332 66196 294.57K - - - - - - -
cashAndShortTermInvestments 20424 84277 41793 3527 36142 24881 7553 15317 520 207
netReceivables 25327 4003.0 10229 122 2059 - - - 10899 -
accountsReceivables - - - - - - - - - -
otherReceivables 25327 4003.0 10229 122 2059 - - - 10899 -
inventory - -4003 -0.0 -0.12 - 6783 3750 8896 12735 -
prepaids - - - -1.09M - - - - - -
otherCurrentAssets - 4003 851 122 - - - - - -
totalCurrentAssets 45751 88280 52873 3649 38201 31663 11303 24213 24154 207
propertyPlantEquipmentNet - - - - - - - - - -
goodwill 161.71K - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 161.71K - - - - - - - - 200.12K
longTermInvestments - - 323 323 - 64365 64365 513.56K 1.14M 9442
taxAssets - - - - - - - - - -
otherNonCurrentAssets 947.23K - -0.0 -0.0 - 91304 95652 100000 814.51K -
totalNonCurrentAssets 1.11M - 323.0 323.0 - 155.67K 160.02K 613.56K 1.95M 209.56K
otherAssets - - - - - - - - - -
totalAssets 1.15M 88280 53196 3972 38201 187.33K 171.32K 637.77K 1.98M 209.77K
totalPayables 211.4K 146.8K 124.24K 73377 15788 54027 53927 42170 61091 62339
accountPayables 211.4K 146.8K 124.24K 73377 15788 54027 53927 42170 61091 62339
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 4.39M 4.29M 1.85M 488.64K - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 1660 21952 49738 - 19463 - - - - -
otherCurrentLiabilities 33604 96123 108.4K 36457 7475.0 458.71K 348.79K 308.11K 249.08K 121.4K
totalCurrentLiabilities 4.63M 4.55M 2.08M 598.48K 42726 512.74K 402.72K 350.28K 310.17K 183.74K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.63M 4.55M 2.08M 598.48K 42726 512.74K 402.72K 350.28K 310.17K 183.74K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 22052 12152 9722 6784 2016 2016 1866 1081 9911 13920
retainedEarnings -6.94M -6.4M -2.73M -548.69K -4502 -21.69M -21.35M -20.62M -19.2M -18.53M
additionalPaidInCapital - - - - - - - - - -
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2012-12-31
netIncome -536.22K -3.66M -2.18M -544.19K -1402 -349.25K -723.43K -1.42M -348.56K -125.92K
depreciationAndAmortization 152.78K - - - - 4348 4348 33708 44090 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 484.25 33.32 - - - - - -
changeInWorkingCapital 39130 73240 89988 -10390 -8888 -2933 15403 -4183 -20529 -28181
accountsReceivables -27134 1506 -1580 1938 -1754 - - - - -
inventory - 17183 - - - -3033 5146 3839 -7989 -
accountsPayables 64603 73240 50980 7135 9215 - - - - -
otherWorkingCapital 1660 -18689 40588 -19463 -16348 100 10257 -8022 -12540 -
otherNonCashItems 562.95K 3.19M 1.82M 512.89K -7461 266.98K 658.79K 1.41M 322.95K 34584
netCashProvidedByOperatingActivities -49443 -329.3K -221.06K -32613 -10290 -92588 -48444 -44236 -98217 -119.52K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -18907
acquisitionsNet -947 - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 94 - - - - - - - - -
netCashProvidedByInvestingActivities -853 - -39887.91 32391 - - - - - -18907
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 32475 310.88K 260.98K 224 5495 109.92K 40680 59033 97309 138.57K
netCashProvidedByFinancingActivities 32475 310.88K 260.98K 224 5495 109.92K 40680 59033 97309 138.57K
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
revenue 4622 5557 21620 3521 30688 10675 10965 10887 11949 12498
costOfRevenue 45834 45834 45834 45834 15278 641 658 653 717 752
grossProfit -41212 -40277 -24214 -42313 15410 10034 10307 10234 11232 11746
researchAndDevelopmentExpenses - - - - - 94356 21913 47702 40696 -
generalAndAdministrativeExpenses - - - - - - - 521.24K 362.38K 205.34K
sellingAndMarketingExpenses - - - - - - - 520.72K -159K 39103
sellingGeneralAndAdministrativeExpenses 20924 43101 58553 60653 173.6K 166.49K 199.57K 521.24K 203.5K 244.44K
otherExpenses - - - - - - - - - -
operatingExpenses 20924 43101 58553 60653 173.6K 260.85K 221.48K 568.95K 244.2K 244.44K
costAndExpenses 66758 88935 104.39K 106.49K 188.87K 261.49K 222.14K 569.6K 244.92K 245.2K
netInterestIncome -15309 -16742 -16742 -47770 -84635 -194.52K -313.98K -833.24K 940.4K 406.46K
interestIncome - - - - - - - - 940.4K 406.46K
interestExpense 15309 16742 16742 47770 84635 194.52K 313.98K 833.24K 697.57K 611.13K
depreciationAndAmortization 45834 45834 45834 45834 15278 54880 27081 558.71K 395.84K 194.34K
ebitda 430.38K -38962 -43553 24425 -159.46K -251K -211K -559K -233K -233K
ebit 384.55K -84796 -89387 -21409 -174.74K -326K -264K -606K - -
nonOperatingIncomeExcludingInterest -446.69K 1416 6617 -81561 16545 75654 52482 46816 - -
operatingIncome -62140 -83380 -82770 -102.97K -158.19K -251K -211K -559K -233K -233K
totalOtherIncomeExpensesNet 431.38K -18158 -23359 33791 -101.18K -270K -366K -880K -751K -611K
incomeBeforeTax 369.24K -101.54K -106.13K -69179 -259.37K -521K -578K -1.44M -1.39M -844K
incomeTaxExpense - - - -4442 5688 - - - -396K -
netIncomeFromContinuingOperations 369.24K -101.54K -106.13K -64741 -265.06K -521K -578K -1.44M -984K -844K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 369.24K -101.54K -106.13K -64741 -265.06K -521K -578K -1.44M -984K -844K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 369.24K -101.54K -106.13K -64741 -265.06K -521K -578K -1.44M -984K -844K
eps 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.01 -0.01 -0.01
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
cashAndCashEquivalents 4786 92 260 689 7857.0 18081 39860 95951 23011 41793
shortTermInvestments 14185 20332 21750 28370 49647 66196 141.85K 194.33K 241.14K 294.57K
cashAndShortTermInvestments 18971 20424 22010 29059 57504 84277 181.71K 290.28K 264.15K 41793
netReceivables 12315 25327 28548 17120 60680 4003.0 11490 11006 17091 10229
accountsReceivables - - - - - - - - - -
otherReceivables 12315 25327 28548 17120 60680 4003.0 11490 - 17091 10229
inventory - - - - - - - - - -0.0
prepaids - - - - - - - - - -
otherCurrentAssets - - - - 22629 - - 12127 3946 851
totalCurrentAssets 31286 45751 50558 46179 140.81K 88280 193.2K 302.41K 285.19K 52873
propertyPlantEquipmentNet - - - - - - - - - -
goodwill 161.71K 161.71K 161.71K 161.71K - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 161.71K 161.71K 161.71K 161.71K - - - - - -
longTermInvestments - - - - - - - - - 323
taxAssets - - - - - - - - - -
otherNonCurrentAssets 901.39K 947.23K 993.06K 1.04M - - - - -336.36K -0.0
totalNonCurrentAssets 1.06M 1.11M 1.15M 1.2M 1.22M - - - -336.36K 323.0
otherAssets - - - - - - - - 336.36K -
totalAssets 1.09M 1.15M 1.21M 1.25M 1.36M 88280 193.2K 302.41K 285.19K 53196
totalPayables 91920 211.4K 215.76K 191.84K 171.14K 239.98K 126.59K 89474 147.13K 124.24K
accountPayables 91920 211.4K 215.76K 191.84K 171.14K 239.98K 126.59K 89474 147.13K 124.24K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 3.68M 4.39M 4.39M 4.39M 4.36M 4.29M 4.11M 3.81M 2.61M 1.85M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 2030.0 1660 1681 661 4141 21952 32183 43438 42445 49738
otherCurrentLiabilities 163.71K 33604 - - 136.45K 2940.0 2065 1851.0 60484 108.4K
totalCurrentLiabilities 3.93M 4.63M 4.6M 4.58M 4.67M 4.55M 4.27M 3.95M 2.86M 2.08M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.93M 4.63M 4.6M 4.58M 4.67M 4.55M 4.27M 3.95M 2.86M 2.08M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 26024 22052 22052 22052 22052 12152 10805 10742 9861 9722
retainedEarnings -6.57M -6.94M -6.84M -6.73M -6.67M -6.4M -5.88M -4.95M -3.51M -2.73M
additionalPaidInCapital - - - - - - - - - -
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
netIncome 369.24K -101.54K -106.13K -69179 -259.37K -520.98K -577.64K -1.44M -983.97K -843.83K
depreciationAndAmortization 45834 45834 45834 45834 15278 - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - 283.87 283.87 115.9
changeInWorkingCapital 32088 -1153 13511 30678 -3906 127.34K 38043 -32393 18170 -48143
accountsReceivables 13012 3220 -11427 13456 -32383 9 -14 5688 -4177 -1701
inventory - - - - - - - - - -
accountsPayables 18706 -4352 23918 20702 24336 130.58K 48749 -45869 34877 -28084
otherWorkingCapital 370 -21 1020.0 -3480 4141 -3255 -10692 7788 -12530 -18358
otherNonCashItems -386.74K 115.88K 125.53K 41625 279.91K 242.93K 434.86K 1.34M 849.65K 789.56K
netCashProvidedByOperatingActivities 477.0 -33772 -429.0 -8552 -6690 -20122 -56011 -167.72K -85448 -132.2K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - -94 - -947 94 - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 94 - - - - - - - -
netCashProvidedByInvestingActivities - - - -947 94 - - -2241.77 - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 4217 33604 - - -1128 856 247 242.9K 154.89 68.93
netCashProvidedByFinancingActivities 4217 33604 - - -1128 856 247 242.9K 66874 51549