OTC : GUER

Guerrilla RF, Inc. — Financials

$3.7 USD

$0.02 (0.54%)

Volume
45.33K
Average Volume
4.83K
Market Capitalization
$39.38M
P/E Ratio
-8.64
Dividend Yield
0.00%
Price Target
Year High
$7.00
Year Low
$0.95
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.00
GUER Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 22.73M 20.12M 15.08M 11.6M 10.48M 8.09M 7.03M
costOfRevenue 7.88M 7.3M 6.47M 4.84M 4.34M 2.91M 2.39M
grossProfit 14.85M 12.81M 8.6M 6.77M 6.14M 5.18M 4.63M
researchAndDevelopmentExpenses 8.55T 9.71M 10.28M 8.11M 4.59M 3.59M 1.83M
generalAndAdministrativeExpenses 4.53T 5.62M 5.57M 5.14M 2.46M 999.73K 931.45K
sellingAndMarketingExpenses 6.43T 6.25M 5.68M 4.63M 2.75M 2.13M 1.63M
sellingGeneralAndAdministrativeExpenses 10.96T 11.87M 11.25M 9.77M 5.22M 3.13M 2.56M
otherExpenses -19.51T - - - - - -
operatingExpenses 19.51M 21.58M 21.53M 17.89M 9.81M 6.72M 4.39M
costAndExpenses 27.39M 28.88M 28M 22.72M 14.15M 9.63M 6.78M
netInterestIncome -799.6K -3.1M -2.9M -874.71K -551.5K -469.68K -
interestIncome 186.39K 163.74K - - - - -
interestExpense 986K 3.27M 2.9M 874.71K 551.5K 469.68K 465.33K
depreciationAndAmortization 1.22M 1.51M 1.59M 1.36M 371.44K 266.62K 200.54K
ebitda -4.77M -5.97M -11.47M -9.79M -1.91M -1.28M 443.26K
ebit -5.99M -7.49M -13.06M -11.15M -2.29M -1.54M 242.72K
nonOperatingIncomeExcludingInterest 1.33M -1.28M 137.25K 30530 -1.38M - -
operatingIncome -4.66M -8.76M -12.92M -11.12M -3.67M -1.54M 242.72K
totalOtherIncomeExpensesNet -2.31M -1.99M -3.04M -905.24K 832.56K -469.68K -465.33K
incomeBeforeTax -6.97M -10.75M -15.97M -12.03M -2.84M -2.01M -222.61K
incomeTaxExpense 12335 - - - - - -
netIncomeFromContinuingOperations -6.99M -10.75M -15.97M -12.03M -2.84M -2.01M -222.61K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -6.99M -10.75M -15.97M -12.93M -4.77M -2.48M -222.61K
netIncomeDeductions - - - - - - -
bottomLineNetIncome -6.99M -10.75M -15.97M -12.03M -2.84M -2.01M -222.61K
eps -0.67 -1.12 -2.25 -2.33 -0.85 -0.44 -0.04
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 4.16M 7.97M 781.32K 4.34M 5.31M 427.27K 903.79K
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 4.16M 7.97M 781.32K 4.34M 5.31M 427.27K 903.79K
netReceivables 1.81M 2.23M 2.08M 1.12M 1.67M 1.65M 1.18M
accountsReceivables 1.81M 2.23M 2.08M 1.12M 1.67M 1.65M 1.18M
otherReceivables - - - - - - -
inventory 1.64M 1.84M 1.53M 1.67M 1.44M 993.63K 692.61K
prepaids 509.83K 450.29K 458.31K 643.4K 1.19M 100.45K 123.44K
otherCurrentAssets 83 - - - - - -
totalCurrentAssets 8.11M 12.5M 4.85M 7.78M 9.61M 3.18M 2.9M
propertyPlantEquipmentNet 11.6M 11.96M 14.16M 5.31M 1.03M 789.59K 416.58K
goodwill - - - - - - -
intangibleAssets 309.42K 346.55K - - - - -
goodwillAndIntangibleAssets 309.42K 346.55K - - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets -524.08K 123.18K - 3.57M - - -
totalNonCurrentAssets 11.39M 12.43M 14.16M 8.88M 1.03M 789.59K 416.58K
otherAssets - - - - - - -
totalAssets 19.5M 24.92M 19.01M 16.66M 10.63M 3.96M 3.32M
totalPayables 2.39M 2.04M 2.1M 4.47M 1.19M 245.63K 284.86K
accountPayables 2.39M 2.04M 2.1M 4.47M 1.19M 245.63K 284.86K
otherPayables - - - - - - -
accruedExpenses - - - - - - -
shortTermDebt 1.27M 1.33M 13.36M 959.8K 5117 1.83M -
capitalLeaseObligationsCurrent 1.15M 1.34M 1.72M 1.22M 118.42K 59990 -
taxPayables - - - - - - -
deferredRevenue - - -2.1M - - - -
otherCurrentLiabilities 3M 1.5M 2.26M -39568 - 535.8K -
totalCurrentLiabilities 7.81M 6.2M 17.34M 6.6M 1.31M 2.14M 284.86K
longTermDebt 4.53M 4.44M 698.6K 4.61M 144.78K 4.69M 4.67M
capitalLeaseObligationsNonCurrent 5.32M 6.46M 7.77M 3.06M 264.35K 258.44K -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 20.03M 20.03M - - - - -
totalNonCurrentLiabilities 9.84M 30.94M 8.47M 7.67M 409.13K 4.95M 4.67M
otherLiabilities - - - - - - -
capitalLeaseObligations 6.47M 7.8M 9.49M 4.27M 382.77K 318.43K -
totalLiabilities 17.66M 37.14M 25.81M 14.31M 1.72M 7.09M 4.96M
treasuryStock - - - - - - -
preferredStock 20.03M - - 0.0 - 4852 4658
commonStock 1060 1024 789 3727 3322 2261 2250
retainedEarnings -60.78M -53.79M -43.04M -27.07M -15.05M -12.21M -10.2M
additionalPaidInCapital 42.59M 41.58M 36.24M 29.42M 23.96M 9.08M 8.55M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -6.99M -10.75M -15.97M -12.03M -2.84M -2.01M -222.61K
depreciationAndAmortization 1.22M 1.51M 1.59M 1.36M 371.44K 266.62K 200.54K
deferredIncomeTax 5000 - - - 43361 - -1.46M
stockBasedCompensation 1.01M 1.69M 1.28M 643.57K 176.04K 19487 24372
changeInWorkingCapital 728.34K -154.67K -2.17M 689.58K -1.2M -250.75K -1.11M
accountsReceivables 423.61K -153.58K -954.14K 542.04K -13201 -469.29K -760.49K
inventory 201.88K -519.69K 129.67K -233.91K -458.18K -301.03K -208.78K
accountsPayables 279.58K -34343 - 761.95K 354.38K 496.58K -61554
otherWorkingCapital -176.73K 552.95K -1.34M -340.92K -1.09M 22994 -80747
otherNonCashItems 2.63M 1.05M 1.81M 48070 -1.37M 24833 1.59M
netCashProvidedByOperatingActivities -1.39M -6.65M -13.45M -9.25M -4.82M -1.95M -974.36K
investmentsInPropertyPlantAndEquipment -1.38M -380.88K -101.71K -549.85K -393.36K -310.72K -308.57K
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - -371.3K - - - - -
netCashProvidedByInvestingActivities -1.38M -752.18K -101.71K -549.85K -393.36K -310.72K -308.57K
netDebtIssuance -579.44K -9.25M 5.13M 4.11M 1.68M 1.78M 1.65M
longTermNetDebtIssuance -579.44K -9.25M 5.13M 4.11M 1.68M 1.78M 1.65M
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - 24.62M 5.44M 4.77M 8.38M - -
netCommonStockIssuance - 24.62M 5.44M 4.77M 8.38M - -
commonStockIssuance - 24.62M 5.44M 4.77M 8.38M 10512 60542
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -469.51K -770.83K -569.66K -47883 36995 10512 60542
netCashProvidedByFinancingActivities -1.05M 14.6M 10M 8.82M 10.1M 1.79M 1.71M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 8.01T 6.46M 6.7M 6.29M 5.37M 4.37M 4.39M 4.52M 6.11M 5.09M
costOfRevenue 2.33T 1.95M 2.25M 2.04M 1.88M 1.7M 1.74M 1.57M 2.12M 1.87M
grossProfit 5.68T 4.52M 4.45M 4.25M 3.48M 2.67M 2.65M 2.95M 3.99M 3.22M
researchAndDevelopmentExpenses 2.07T 1.98T 1.92M 1.97T 2.17M 2.49M 2.54M 2.51M 2.41M 2.25M
generalAndAdministrativeExpenses 1.13T 968.36K 949.72K 940.96B 1.19M 1.45M 1.67M 1.31M 1.19M 1.45M
sellingAndMarketingExpenses 1.51T 1.61M 1.53M 1.53T 1.48M 1.89M 1.57M 1.75M 1.58M 1.35M
sellingGeneralAndAdministrativeExpenses 2.64T 2.58M 2.48M 2.47T 2.67M 3.34M 3.23M 3.06M 2.77M 2.81M
otherExpenses - -1.98T - -4.44T - - - - - -
operatingExpenses 4.72T 4.56M 4.4M 4.44M 4.84M 5.83M 5.77M 5.56M 5.19M 5.06M
costAndExpenses 7.05T 6.51M 6.65M 6.49M 6.72M 7.53M 7.51M 7.13M 7.31M 6.93M
netInterestIncome - -182.25K -207.14K -254.2B -193.13K -145.14K -125.37K -437.29K -856.47K -1.68M
interestIncome 21.25B 21805 33604 38B 49156 65629 99862 63873 - -
interestExpense -218.59B 204.05K 240.74K 292.2B 242.29K 210.77K 225.24K 501.16K 856.47K 1.68M
depreciationAndAmortization - 570.84K 323.95K 306.9K 286.58K 303.23K 382.23K 381.38K 383.91K 366.28K
ebitda 963.57B 1.9M 378.69K 108.54K 58122 -3.03M 2.19M -6.32M -516.21K -1.32M
ebit - 1.33M 54739 -352.78K -228.45K -3.33M 1.8M -6.7M -900.12K -1.69M
nonOperatingIncomeExcludingInterest - -1.37M 2.13M 154.41K -1.13M 170.27K -4.92M 4.09M -296.51K -150.8K
operatingIncome 963.57B -46280 54739 -198.36K -1.36M -3.16M -3.12M -2.61M -1.2M -1.84M
totalOtherIncomeExpensesNet -3.2T 1.17M -2.37M -446.61K 884.33K -381.04K 4.7M -4.59M -559.96K -1.53M
incomeBeforeTax -2.23T 1.12M -2.32M -644.97K -470.74K -3.54M 1.58M -7.2M -1.76M -3.37M
incomeTaxExpense - - 12335 - - - - - - -
netIncomeFromContinuingOperations -2.23T 1.12M -2.33M -645K -470.74K -3.54M 1.58M -7.2M -1.76M -3.37M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.23T 1.12M -2.33M -645K -470.74K -3.54M 1.58M -7.2M -1.76M -3.37M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.23T 668.3K -2.33M -645K -470.74K -3.54M 1.58M -7.2M -1.76M -3.37M
eps -0.21 0.06 -0.22 -0.06 -0.05 -0.34 0.15 -0.71 -0.17 -0.42
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 4.56T 3.22M 4.16M 4.02M 4.81M 6.13M 7.97M 11.28M 641.38K 3.6M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4.56T 3.22M 4.16M 4.02M 4.81M 6.13M 7.97M 11.28M 641.38K 3.6M
netReceivables 3T 3.95M 1.81M 1.92M 2.48M 1.92M 2.23M 1.82M 2.14M 2.82M
accountsReceivables - 3.95M 1.81M 1.92M 2.48M 1.92M 2.23M 1.82M 2.14M 2.82M
otherReceivables - - - - - - - - - -
inventory 2.2T 1.79M 1.64M 2.01M 1.76M 1.78M 1.84M 1.92M 1.66M 1.77M
prepaids - 698.32K 509.83K 329.43K 740.84K 490.46K 450.29K 214.03K 410.42K 540.91K
otherCurrentAssets 455.62B -276 2.32T - - - - - - -
totalCurrentAssets 10.21T 9.66M 8.11M 8.27M 9.8M 10.32M 12.5M 15.23M 4.86M 8.74M
propertyPlantEquipmentNet 10.73T 11.16M 11.6M 12.05M 11.68M 11.52M 11.96M 12.5M 12.96M 13.54M
goodwill - - - - - - - - - -
intangibleAssets 290.85B 300.13K 309.42B 318.7K 327.98K 337.26K 346.55K 355.83K 354.79K -
goodwillAndIntangibleAssets 290.85B 300.13K 309.42B 318.7K 327.98K 337.26K 346.55K 355.83K 354.79K -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -450.98B -519.32K -524.08B -456.22K 122.92K 123.18K 123.18K 78751 55730 -
totalNonCurrentAssets 10.57T 10.94M 11.39M 11.91M 12.13M 11.98M 12.43M 12.93M 13.37M 13.54M
otherAssets - - - - - - - - - -
totalAssets 20.79T 20.6M 19.5M 20.19M 21.93M 22.3M 24.92M 28.16M 18.23M 22.28M
totalPayables - 2.63M 2.39M 2.33M 2.52M 2.09M 2.04M 2M 2.05M 3.59M
accountPayables - 2.63M 2.39M 2.33M 2.52M 2.09M 2.04M 2M 2.05M 3.59M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 1.1T 2.14M 1.07M 1.95M 2.77M 2.03M 1.33M 855.3K 1.85M 2.84M
capitalLeaseObligationsCurrent - 1.06M 1.15M 1.16M 1.16M 1.24M 1.34M 1.46M 1.58M 1.67M
taxPayables - - - - - - - - - -
deferredRevenue - - - 76655 140.77K - - - - -
otherCurrentLiabilities 9.1T 2.07M 6.75T 842.35K 651.7K 1.73M 1.5M 6.95M - -
totalCurrentLiabilities 10.21T 7.9M 7.81M 6.35M 7.24M 7.09M 6.2M 11.26M 5.48M 8.1M
longTermDebt 9.37T 4.48M 9.84M 9.51M 4.33M 4.39M 4.44M 4.99M 11.09M 10.81M
capitalLeaseObligationsNonCurrent - 5.13M 5.32M 5.59M 5.89M 6.18M 6.46M 6.74M 7.03M 7.39M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - -5.23M 20.03M 20.03M 20.03M 20.03M - -
totalNonCurrentLiabilities 9.37T 9.6M 9.84M 9.87M 30.26M 30.6M 30.94M 31.77M 18.12M 18.2M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 6.18M 6.47M 6.75M 7.05M 7.42M 7.8M 8.2M 8.62M 9.06M
totalLiabilities 19.58T 17.5M 17.66M 16.22M 37.5M 37.7M 37.14M 43.03M 23.6M 26.3M
treasuryStock - - - - - - - - - -
preferredStock 20.03T 20.03M 20.03M 20.03M 20.03M - - - - -
commonStock 1.07B 1064 1060 1058 1052 1033 1024 1021 1006 995
retainedEarnings -61.89T -59.66M -60.78M -58.45M -57.81M -57.34M -53.79M -55.37M -48.17M -46.41M
additionalPaidInCapital - 42.73M 42.59M 42.38M 42.23M 41.94M 41.58M 40.5M 42.79M 42.38M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome -1.11T 668.3K 5.23T -4.66T -470.74K -3.54M 1.58M -7.2M -1.76M -3.37M
depreciationAndAmortization 1.15T 570.84K -569.08B 896.7B 286.58K 303.23K 382.23K 381.38K 383.91K 366.28K
deferredIncomeTax - - 5B - - - - - - -
stockBasedCompensation 368.77B 133.61K -786.06B 796.41B 271.4K 363.91K 449.22K 510.36K 338.04K 396.2K
changeInWorkingCapital 2.15M -2.15M -429.68K 829.89K -63042 391.17K -653.82K 217.68K -470.91K 752.38K
accountsReceivables -1.2T -2.14M 111.94K 558.97K -562.27K 314.98K -410.18K 321.24K 676.06K -740.7K
inventory -560.61B -153.01K 342.72K -256.71K 44548 71317 -136.77K -253.28K 110.37K -240K
accountsPayables 445.69B 181.93K 136.81K 33961 181.14K -72329 57996 -85289 - -
otherWorkingCapital 40751 -40751 -1.02M 493.68K 273.54K 77206 -164.86K 235.01K -1.26M 1.73M
otherNonCashItems 760.89B -472.93K -3.88T 2.97T -1.11M 221.37K -4.62M 4.32M 330.35K 1.02M
netCashProvidedByOperatingActivities 1.17T -1.25M 1.1M 858.97K -1.08M -2.26M -2.86M -1.77M -1.18M -842.39K
investmentsInPropertyPlantAndEquipment -224.32B -63197 401.9B -1.17T -511.65K -47345 -78272 -191.52K -85085 -26000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -401.9B 1.17T - - - -10500 -360.8K -
netCashProvidedByInvestingActivities -224.32B -63197 -204.43K -614.46K -511.65K -47345 -78272 -202.02K -445.88K -26000
netDebtIssuance - 581.18K -599.44K -919.25K 363.93K 575.32K -215.67K -8.72M -1.09M 781.71K
longTermNetDebtIssuance - 581.18K -599.44K -919.25K 363.93K 575.32K -215.67K -8.72M -1.09M 781.71K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - -30000 - 24829 5173 -24.62M 21.6M -23186 3.04M
netCommonStockIssuance - - 5173 -5173 24829 5173 -24.62M 21.6M -23186 3.04M
commonStockIssuance - - 5173 -5173 24829 5173 -24.62M 21.6M -23186 3.04M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -549.53B -198.58K -124.13K -119.65K -115.82K -109.9K 24.47M -261.16K -226.78K -136.76K
netCashProvidedByFinancingActivities -549.53B 382.6K -753.57K -1.04M 272.94K 470.59K -361.8K 12.61M -1.34M 3.69M