OTC : HDII

Hypertension Diagnostics, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
44.1K
Average Volume
64.05K
Market Capitalization
$13.68K
P/E Ratio
-0.25
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
HDII Financial Statements
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2012-06-30 2011-06-30 2010-06-30 2009-06-30
revenue - - - 3.79M 3.68M 3.57M 3.16M 1.39M 1.38M 503.18K
costOfRevenue - - - 2.84M 2.92M 3.02M 3.27M 275.85K -19935 10991
grossProfit - - - 954.47K 752.39K 551.19K -112K 1.11M 1.4M 483.7K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - 1.19M 999.12K 874.34K -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 121.9K 11000 419.99K 917.77K 966.07K 1.02M 1.19M 363.11K 781.67K 689.2K
otherExpenses - - - 8257 8092 7932 - - -1.14M -
operatingExpenses 121.9K 11000 419.99K 1.12M 1.16M 1.21M 1.25M 1.44M 1.92M 643.31K
costAndExpenses 121.9K 11000 419.99K 3.95M 4.08M 4.22M 4.52M 1.71M -2.38M 764.76K
netInterestIncome - - - -134K -132K -129K -119K - 9410 13144
interestIncome - - - 27327 26792 26266 24266 8033 9410 13144
interestExpense - - - 161.68K 158.51K 155.4K 143.56K - - -
depreciationAndAmortization 228.48K 236.56K 206.3K 36000 31304 34782 108.79K 2526 2391 9148
ebitda 135.24K 225.56K 3.5M 72290 -179K -432K -1.22M -353K 138.47K -252K
ebit -93247 -11000 3.29M 706 -210K -466K -1.33M -355K 136.08K -248K
nonOperatingIncomeExcludingInterest -28648 - -3.71M -197K -193K -190K -31596 -10563 -1.14M -13144
operatingIncome -121.9K -11000 -420K -161K -403K -656K -1.36M -366K -999K -262K
totalOtherIncomeExpensesNet 28653 - 3.71M 35584 34884 34198 -112K 771.95K 9410 13144
incomeBeforeTax -93247 -11000 3.29M -125K -369K -622K -1.47M -355K -990K -248K
incomeTaxExpense - - - - - - - -729K - -
netIncomeFromContinuingOperations -93247 -11000 3.29M -125K -369K -622K -1.47M -355K -990K -248K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 332.79K 761.39K - -
netIncome -93247 -11000 3.29M -125K -369K -622K -1.14M 406.31K -990K -248K
netIncomeDeductions - - - 328.38K - - - - - -
bottomLineNetIncome -93247 -11000 3.29M -125K -369K -622K -1.26M 406.31K -990K -248K
eps -0.0 -0.0 0.02 -0.0 -0.0 -11.87 -0.03 0.01 -0.02 -0.01
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2012-06-30 2011-06-30 2010-06-30 2009-06-30
cashAndCashEquivalents - 86392 86392 86392 285.43K 190.2K 75043 753.88K 1.05M 697.92K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - 86392 86392 86392 285.43K 190.2K 75043 753.88K 1.05M 697.92K
netReceivables - 191.85K 191.85K 388.03K 371.2K 177.35K 297.88K 125K 38073 42500
accountsReceivables - 187.6K 187.6K 187.6K 180.59K 173.83K 149.16K 4305 38073 42500
otherReceivables - 4252 4252 200.43K 190.61K 3514 148.72K 120.7K - -
inventory - 189.43K 189.43K 189.43K 186.49K 183.58K 172.22K 364.95K 442K 278.87K
prepaids - - - 41950 39953 38050 31304 9632 4986 3237
otherCurrentAssets - 41950 41950 -100 - 177.85K - 374.13K - -
totalCurrentAssets - 509.62K 509.62K 705.7K 883.08K 767.03K 576.44K 1.26M 1.54M 1.02M
propertyPlantEquipmentNet - 509.53K 509.53K 509.53K 545.53K 576.83K 678.33K 16835 1338 3729
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 62598 62598 62598 60486 58453 51037 6530 6530 6530
totalNonCurrentAssets - 572.12K 572.12K 572.12K 606.01K 635.28K 729.37K 23365 7868 10259
otherAssets - - - - - - - - - -
totalAssets - 1.08M 1.08M 1.28M 1.49M 1.4M 1.31M 1.29M 1.55M 1.03M
totalPayables - 445.64K 445.64K 445.64K 422.14K 434.39K 325.83K 20746 14090 16343
accountPayables - 445.64K 445.64K 445.64K 422.14K 400.19K 170.83K - 14090 16343
otherPayables - - - - - 34196 155K 20746 - -
accruedExpenses - - - 37700 35905 1.02M 29236 51253 219.34K 54325
shortTermDebt - - - - - - 35383 - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 37701 35905 34196 - - - -
deferredRevenue - - - - - - -35383 665.86K 72202 48246
otherCurrentLiabilities 121.9K 898.49K 898.49K 860.79K 1.23M - 264.38K 125.72K - 221.47K
totalCurrentLiabilities 121.9K 1.34M 1.34M 1.34M 1.69M 1.46M 654.83K 820.22K 1.62M 340.38K
longTermDebt - 651.32K 775K 4.69M 4.42M 4.2M 610.62K - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - 262.5K 46429 70549 32362
deferredTaxLiabilitiesNonCurrent - - - - - - -262.5K - - -
otherNonCurrentLiabilities - - - - 10000 - 66533 -46429 - -
totalNonCurrentLiabilities - 651.32K 775K 4.69M 4.43M 4.2M 939.65K 46429 70549 32362
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 121.9K 2M 2.12M 6.03M 6.12M 5.66M 1.59M 866.64K 1.69M 372.75K
treasuryStock - - - - - - - - - -
preferredStock 30000 30000 30000 6144 6144 6144 6114 6114 7110 7445
commonStock 2.13M 1.49M 1.37M 523.89K 523.89K 523.89K 523.89K 433.26K 419.16K 409.63K
retainedEarnings -30.99M -30.9M -30.9M -33.74M -33.62M -33.25M -29.28M -28.02M -28.42M -27.43M
additionalPaidInCapital - - - 28.46M 28.46M 28.46M 28.46M 19.16M 19.44M 20.26M
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2012-06-30 2011-06-30 2010-06-30 2009-06-30
netIncome -93247 -11000 3.29M -125.39K -368.61K -621.71K -209.08K -355.08K -989.76K -248.44K
depreciationAndAmortization - - - 36000 31304 34782 107.19K 2526 2391 9148
deferredIncomeTax - - - - - - -223.87K - - -
stockBasedCompensation - - - - - - 215.7K - 106.25K 91500
changeInWorkingCapital -799.01K - 196.18K -301.83K 249.54K 200.23K 60560 -79148 215.06K -10408
accountsReceivables 191.85K - 196.18K -386.2K 188.43K 155.01K -149.16K 33768 4427 -16500
inventory 189.43K - - -4520 -4431 -4344 -172.22K 29606 -12518 12612
accountsPayables -445.64K - - 23504 21949 20506 170.83K 6656 -2253 -3654
otherWorkingCapital -734.65K - - 65391 232.02K 184.07K 211.11K -149.18K 225.41K -2866
otherNonCashItems - - - 1940 1847 1760 -1.4M 435.74K 945.14K -225.75K
netCashProvidedByOperatingActivities -892.26K -11000 3.49M -389.28K -85919 -384.94K -1.23M -204.77K 279.08K -383.95K
investmentsInPropertyPlantAndEquipment - - - -2111 -2033 -1959 -630.52K - - -
acquisitionsNet 509.53K - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 62599 - - - - - 250K -125K - -
netCashProvidedByInvestingActivities 572.12K - - -2111 -2033 -1959 -380.52K -125K - -
netDebtIssuance -651.32K -123.68K -3.91M 189.35K 183.19K 263.75K - - - -
longTermNetDebtIssuance -651.32K -123.68K -3.91M 189.35K 183.19K 263.75K - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 885.06K 123.68K 414.24K - - - - - - -
netCommonStockIssuance 885.06K 123.68K 414.24K - - - - - - -
commonStockIssuance 885.06K 123.68K 414.24K - - - - 30000 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 11000 5750 - - - 927.32K 30000 76650 -
netCashProvidedByFinancingActivities 233.74K 11000 -3.49M 189.35K 183.19K 263.75K 927.32K 30000 76650 -
date 2022-03-31 2021-09-30 2020-12-31 2020-06-30 2020-03-31 2019-12-31 2013-03-31 2012-12-31 2012-09-30 2012-06-30
revenue - - - - - - 821 13437 34622 118.45K
costOfRevenue - - - - - - 184.53K 258.3K 146.08K 410.12K
grossProfit - - - - - - -184K -245K -111K -292K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - 50606 19961 - -
sellingAndMarketingExpenses - - - - - - 137.63K 97998 - -
sellingGeneralAndAdministrativeExpenses 717.44K 32650 5500 5500 5500 5750 188.24K 117.96K 201.02K 169.05K
otherExpenses - - - - - - - -625 80598 -
operatingExpenses 717.44K 32650 5500 5500 5500 5750 188.24K 117.33K 281.62K 226.96K
costAndExpenses 717.44K 32650 5500 -5500 -5500 -5750 372.77K 375.64K 427.7K 637.08K
netInterestIncome - - - - - - -106.95K -80038 -54878 -49968
interestIncome - - - - - - - - 3681 5353
interestExpense - - - - - - 106.95K 80038 58559 55321
depreciationAndAmortization 27081 60459 55806 - - - 44670 36813 35176 39634
ebitda -689.92K 27809 50306 -5500 -5500 -5750 -327K -325K -354K -473K
ebit -717K -32650 -5500 -5500 -5500 -5750 -372K -362K -389K -513K
nonOperatingIncomeExcludingInterest -3 - - - - - - -620 -3681 -5684
operatingIncome -717K -32650 -5500 -5500 -5500 -5750 -372K -363K -393K -519K
totalOtherIncomeExpensesNet 3 - - - - - -107K -80038 -54878 -49637
incomeBeforeTax -717K -32650 -5500 -5500 -5500 -5750 -479K -442K -448K -568K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -717K -32650 -5500 -5500 -5500 -5750 -479K -442K -448K -568K
netIncomeFromDiscontinuedOperations - - - - - - -150K 399.74K -282K 525.06K
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -717K -32650 -5500 -5500 -5500 -5750 -629K -42500 -730K -43203
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -717K -32650 -5500 -5500 -5500 -5750 -629K -42500 -730K -43203
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.0 -0.01 -0.0
date 2023-03-31 2022-09-30 2021-06-30 2021-03-31 2020-12-31 2019-09-30 2019-06-30 2019-03-31 2013-03-31 2012-12-31
cashAndCashEquivalents - - 86392 86392 86392 86392 86392 86392 5664 401
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - 86392 86392 86392 86392 86392 86392 5664 401
netReceivables - - 191.85K 191.85K 191.85K 388.03K 388.03K 387.93K 117.07K 207.7K
accountsReceivables - - 187.6K 187.6K 187.6K 187.6K 187.6K 187.6K 42066 54102
otherReceivables - - 4252 4252 4252 4252 4252 200.33K 75000 153.6K
inventory - - 189.43K 189.43K 189.43K 189.43K 189.43K 189.43K 140.49K 127.61K
prepaids - - - - - 41950 41950 41950 13530 16979
otherCurrentAssets - - 41950 41950 41950 41850 41850 - - -
totalCurrentAssets - - 509.62K 509.62K 509.62K 705.7K 705.7K 705.7K 276.75K 352.69K
propertyPlantEquipmentNet - - 509.53K 509.53K 509.53K 509.53K 509.53K 509.53K 731.92K 595.74K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 62598 62598 62598 62598 62598 62598 56278 55717
totalNonCurrentAssets - - 572.12K 572.12K 572.12K 572.12K 572.12K 572.12K 788.19K 651.46K
otherAssets - - - - - - - - - -
totalAssets - - 1.08M 1.08M 1.08M 1.28M 1.28M 1.28M 1.06M 1M
totalPayables - - 445.64K 445.64K 445.64K 483.34K 483.34K 483.34K 592.69K 345.25K
accountPayables - - 445.64K 445.64K 445.64K 445.64K 445.64K 445.64K 437.69K 345.25K
otherPayables - - - - - 37700 37700 37700 155K -
accruedExpenses - - - - - 37700 37700 37701 215.08K 61641
shortTermDebt - - - - - - - - 183.75K 67334
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - 37700 37700 37700 - -
deferredRevenue - - - - - - - - 472.45K 386.23K
otherCurrentLiabilities 122.4K 122.4K 898.49K 898.49K 898.49K 823.09K 823.09K 823.09K 142.85K 324.59K
totalCurrentLiabilities 122.4K 122.4K 1.34M 1.34M 1.34M 1.34M 1.34M 1.34M 1.13M 798.82K
longTermDebt - - - 651.32K 651.32K 4.69M 4.69M 4.69M 903.18K 911.37K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - 456.14K 190.96K
totalNonCurrentLiabilities - - - 651.32K 651.32K 4.69M 4.69M 4.69M 1.36M 1.1M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 122.4K 122.4K 1.34M 2M 2M 6.03M 6.03M 6.03M 2.49M 1.9M
treasuryStock - - - - - - - - - -
preferredStock 30000 30000 30000 30000 30000 6144 6144 6144 6114 6114
commonStock 2.85M 2.85M 2.13M 1.49M 1.49M 523.89K 523.89K 523.89K 523.89K 523.89K
retainedEarnings -32.33M -31.71M -30.89M -30.9M -30.9M -33.74M -33.74M -33.74M -30.68M -30.05M
additionalPaidInCapital - - - - - 28.46M 28.46M 28.46M 28.72M 28.63M
date 2021-12-31 2021-06-30 2020-12-31 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30
netIncome - 12260 -5500 -478.9K -442.24K -447.96K -525.06K - - -
depreciationAndAmortization - - - 44670 36813 35176 39634 37603 - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 135.99 - - - - - -
changeInWorkingCapital -831.66K - - 177.39K 119.51K 160.78K 890.13K -524.36K -281.48K -23739
accountsReceivables 191.85K - - 12036 -4939 99993 940.62K -483.32K -637.12K -12626
inventory 189.43K - - -12878 57231 -12616 -29689 -28520 -85014 -29000
accountsPayables -445.64K - - 90375 79246 97237 -31221 -92832 239.87K 55015
otherWorkingCapital -767.3K - - 87858 -12031 -23834 10419 80317 -436.33K -49754
otherNonCashItems -8494 - -5500 38661 29426 88437 -190.47K -270.24K -320.78K -56869
netCashProvidedByOperatingActivities -904.52K 12260 -11000 -218.18K -256.49K -163.56K 214.23K -757K -602.26K -80608
investmentsInPropertyPlantAndEquipment - - - -174.34K -64642 -11232 - -136.87K -459.34K -34311
acquisitionsNet 509.53K - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 62598 - - 75000 - - - 42500 37500 45000
netCashProvidedByInvestingActivities 572.12K - - -99342 -64642 -11232 125K -94369 -421.84K 10689
netDebtIssuance -651.32K -651.32K -123.68K 322.78K 53897 5288 - 197.13K 433.06K -
longTermNetDebtIssuance -651.32K -651.32K -123.68K 81409 - - - - - -
shortTermNetDebtIssuance - - - 241.37K 53897 5288 - 197.13K 433.06K -
netStockIssuance 885.06K 639.06K 123.68K - - - - - - -
netCommonStockIssuance 885.06K 639.06K 123.68K - - - - - - -
commonStockIssuance 885.06K 639.06K 123.68K - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 12260 -12260 11000 - 190.36K 171.74K -646.28K 943.41K - 30M
netCashProvidedByFinancingActivities 246K -12260 11000 322.78K 244.26K 177.03K -646.28K 1.14M 433.06K -