OTC : HLLK

Hallmark Venture Group, Inc. — Financials

$1.01 USD

$0 (0.0%)

Volume
1.18K
Average Volume
1.58K
Market Capitalization
$66.84M
P/E Ratio
1.49
Dividend Yield
0.00%
Price Target
Year High
$1.39
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
HLLK Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-06-30 2018-06-30 2016-06-30 2005-06-30
revenue - 609.55K - - - - 250 833 - 1.3M
costOfRevenue 50000 89087 - - - - - - - 2.33M
grossProfit -50000 520.46K - - - - 250 833 - -1.02M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 178.1K 89922 47626 103.57K 143.94K 1.51M - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 178.1K 89922 47626 103.57K 143.94K 1.5M 90 209 92095 557.83K
otherExpenses 231.27K 69908 - - - - - - - -
operatingExpenses 409.36K 159.83K 47626 103.57K 143.94K 1.5M 90 209 92095 557.83K
costAndExpenses 409.36K 248.92K 47626 103.57K 143.94K 1.5M 90 209 92095 2.88M
netInterestIncome -446.63K -267K -90530 -19773 -3773 -22989 - - -129.05 -
interestIncome - 5326 - - - - - - - -
interestExpense 446.63K 272.02K 90530 19773 3773 22989 - - 129.05 -
depreciationAndAmortization 293.47K - 59659 103.57K 143.94K 1.51M 171.86K - - 583.14K
ebitda -115.89K 426.16K -44895 -137K -64 13297 160 624 -92095 -1M
ebit -409.36K 426.16K -104.55K -269K -144K -1.5M 160 624 -92095 -1.58M
nonOperatingIncomeExcludingInterest - -155K 56928 165.2K - - - -4 -5 -4
operatingIncome -409.36K 271.54K -47626 -104K -144K -1.5M 160 620 -92100 -1.58M
totalOtherIncomeExpensesNet 282.42K -117K -147.46K -185K -3773 -22988 - 4 -124 4
incomeBeforeTax -126.95K 154.15K -195.08K -289K -148K -1.52M 160 624 -92224 -1.58M
incomeTaxExpense - - - - - - - - - -5
netIncomeFromContinuingOperations -126.95K 154.15K -195.08K -289K -148K -1.52M 160 624 -92224 -1.58M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -126.95K 154.15K -195.08K -289K -148K -1.52M 160 624 -92224 -1.58M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -126.95K 154.15K -195.08K -289K -148K -1.52M 160 624 -92224 -1.58M
eps -0.0 0.13 -0.28 -0.7 -0.44 -47.15 0.02 0.08 -13.12 -23965.7
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-06-30 2018-06-30 2016-06-30 2005-06-30
cashAndCashEquivalents 3382 26015 - - - - 405 115 4059.8 3003
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3382 26015 - - - - 405 115 4059.8 3003
netReceivables - 660.52K - - - - - - - 392.89K
accountsReceivables - 555.2K - - - - - - - -
otherReceivables - 105.33K - - - - - - - 392.89K
inventory - - - - - - - - - 856K
prepaids - - - - - - - - - 11227
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 3382 686.54K - - - - 405 115 4059.8 1.26M
propertyPlantEquipmentNet - - - - - - - - - 2.41M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - 65473 24049
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - 5050
totalNonCurrentAssets - - - - - - - - 65473 2.43M
otherAssets - - - - - - - - 0.2 -
totalAssets 3382 686.54K - - - - 405 115 69533 3.7M
totalPayables 30796 63337 464.64K 695.96K 779.5K - - - - 385.42K
accountPayables - - - 264.23K 225.13K - - - - 385.42K
otherPayables - 63337 464.64K -264.23K -225.13K - - - - -
accruedExpenses 164.4K 14810 292.7K 264.97K 225.13K 140.74K - - - 45928
shortTermDebt 88664 635.07K 71230 155.11K 518.24K 568.7K 129.63K 129.5K 272.8K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - 432.47K 1633 1633 - - - -
otherCurrentLiabilities 260.59K 566.82K 21506 -217.69K 259.62K - - - - 175.6K
totalCurrentLiabilities 349.26K 1.28M 850.08K 898.35K 779.5K 711.07K 129.63K 129.5K 272.8K 606.94K
longTermDebt - - - - - - - - 1.95M -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - 1.95M -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 349.26K 1.28M 850.08K 898.35K 779.5K 711.07K 129.63K 129.5K 2.22M 606.94K
treasuryStock - - - - -36130 - - - - -
preferredStock 100 100 100 100 100 100 100 100 87 -
commonStock 63994 523.92K 612.18K 216.4K 170.26K 146.26K 3871 3871 15465 8513
retainedEarnings -3.75M -3.1M -3.25M -3.06M -2.77M -2.62M -622.26K -622.42K -2.64M -1.58M
additionalPaidInCapital 4.82M 1.98M 1.79M 1.94M 1.82M 1.72M - - - 4.67M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-06-30 2005-06-30
netIncome -126.95K 154.15K -195.08K -288.55K -147.71K -1.52M 160 -1.58M
depreciationAndAmortization 293.47K - 59659 7862 - - - 583.14K
deferredIncomeTax - - - - - - - -
stockBasedCompensation - 56666 - - - 1313.87 - -
changeInWorkingCapital 217.79K -474.7K 27728 39841 84393 120.4K - 14161
accountsReceivables - -555.2K - - - - - -392.89K
inventory - - - - - - - -188.67K
accountsPayables 149.79K 6859 17488 39100 84393 - - 385.42K
otherWorkingCapital 67998 73637 10240 741 84393 120.4K - 210.3K
otherNonCashItems -534.84K 10811 65762 184.23K 3773 1.35M - 1.36M
netCashProvidedByOperatingActivities -150.52K -253.08K -41935 -64474 -59543 -51823 160 -985.53K
investmentsInPropertyPlantAndEquipment - - - - - - - -4468
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - -100000 - - - - - -5050
netCashProvidedByInvestingActivities - -100000 - - - - - -9518
netDebtIssuance 150.28K - 41935 28589 - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance 150.28K 379.09K 41935 28589 59543 - - -
netStockIssuance - - - - - - - 1.02M
netCommonStockIssuance - - - - - - - 1.02M
commonStockIssuance 146.8K 5003 101.55K 158.53K - - - 1.02M
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - 379.09K - 35885 59543 51823 130 -24049
netCashProvidedByFinancingActivities 150.28K 379.09K 41935 64474 59543 51823 130 998.05K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - -20872 - 20872 - 609.55K - - - -
costOfRevenue - 47320 - 2680 - - - - - -
grossProfit - -18192 - 18192 - 609.55K - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 38571 34114 59159 26812 58010 213.48K 3827 12844 18766 10630
sellingAndMarketingExpenses - -211.32K - 105.99K 105.33K - - - - -
sellingGeneralAndAdministrativeExpenses 38571 -177.2K 59159 132.8K 163.34K 213.48K 3827 12844 18766 10630
otherExpenses - 392.58K - -55991 -105.33K 89087 - - - -
operatingExpenses 38571 215.38K 59159 76812 58010 302.57K 3827 12844 18766 10630
costAndExpenses 38571 36794 59159 79492 58010 302.57K 3827 12844 18766 10630
netInterestIncome -82203 -91235 -103.1K -129.55K -122.75K -70155 -52382 -11277 -132.88K -38719
interestIncome - - - - - 1994 3332 - - -
interestExpense -1338 91235 103.1K 129.55K 122.75K 72149 55714 11277 132.88K 38719
depreciationAndAmortization 80865 293.47K - - - - 184.75K 12844 18766 10630
ebitda -110.43K 289.36K -566.22K 340.18K -179.22K 208.62K 365.67K -101.41K 169.65K 124.3K
ebit -191.29K -4111 -566.22K 340.18K -179.22K 208.62K 180.92K -114.26K 150.88K 113.67K
nonOperatingIncomeExcludingInterest - -229.46K 507.06K -398.8K 121.2K 98367 -184.75K 101.41K -169.65K -124.3K
operatingIncome -38571 -233.57K -59159 -58620 -58010 306.98K -3827 -12844 -18766 -10630
totalOtherIncomeExpensesNet -234.92K 867.28K -610.16K 269.26K -243.96K -171K 129.03K -112.69K 36771 85577
incomeBeforeTax -273.5K 633.7K -669.32K 210.64K -301.97K 136.47K 125.21K -125.53K 18005 74947
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -273.5K 633.7K -669.32K 210.64K -301.97K 136.47K 125.21K -125.53K 18005 74947
netIncomeFromDiscontinuedOperations - - - 426.96K -426.96K - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -273.5K 633.7K -669.32K 637.6K -728.93K 136.47K 125.21K -125.53K 18005 74947
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -273.5K 1.06M -669.32K 210.64K -728.93K 136.47K 125.21K -125.53K 18005 74947
eps -0.01 0.69 -0.01 0.01 -0.69 0.13 0.1 -0.1 0.01 0.1
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1946 3382 4602 1776 36544 26015 - - - -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1946 3382 4602 1776 36544 26015 - - - -
netReceivables - - - - 15266 660.52K 3332 - - -
accountsReceivables - - - - 15266 555.2K - - - -
otherReceivables - - - - - 105.33K 3332 - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - 8352 - - - - -
totalCurrentAssets 1946 3382 4602 1776 60162 686.54K 3332 - - -
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - 100000 - - -
otherAssets - - - - - - - - - -
totalAssets 1946 3382 4602 1776 60162 686.54K 103.33K - - -
totalPayables 31031 30796 6500 32881 33707 63337 209.38K 470.74K 467.7K 464.64K
accountPayables - - - - - - - - - -
otherPayables - - 6500 32881 33707 63337 209.38K - - 464.64K
accruedExpenses 141.35K 164.4K 9737 43800 76650 14810 7853 304.03K 299.56K 292.7K
shortTermDebt 992 88664 20955 327.66K 683.91K 635.07K 145.65K 236.63K 216.01K 71230
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 175.64K 260.59K 180.05K 252.6K 552.19K 566.82K 478.27K -58800 -156.19K 21506
totalCurrentLiabilities 176.64K 349.26K 217.24K 656.94K 1.35M 1.28M 833.3K 952.6K 827.07K 850.08K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 176.64K 349.26K 217.24K 656.94K 1.35M 1.28M 833.3K 952.6K 827.07K 850.08K
treasuryStock - - - - - - - - - -
preferredStock 100 100 100 100 100 100 100 100 100 100
commonStock 66178 63994 63932 59009 1048 523.92K 523.92K 622.18K 622.18K 612.18K
retainedEarnings -5.59M -3.75M -4.24M -3.57M -3.82M -3.1M -3.23M -3.36M -3.23M -3.25M
additionalPaidInCapital 5.31M 4.82M 3.94M 2.83M 2.5M 1.98M 1.98M 1.78M 1.78M 1.79M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-06-30 2023-12-31 2023-09-30 2023-06-30
netIncome -273.5K 633.7K -669.32K 210.64K -301.97K 136.47K 18005 74947 -183.85K -118.91K
depreciationAndAmortization 80865 293.47K - - - - 126.01K 51140 14352 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -22734 87146 -20279 -414.71K 565.64K -496.34K 6864 14408 2746 4752
accountsReceivables - -172.93K - - - -557.19K - - - -
inventory - - - - - - - - - -
accountsPayables -20440 167.21K -27492 -813 10888 -2243 3050 11796 - 1643
otherWorkingCapital -2294 92863 7213 -413.9K 554.75K 61097 6864 2612 2746 3109
otherNonCashItems 133.55K -1.12M 610.16K 255.46K -280.76K 139.24K -43635 -99984 160.25K 103.69K
netCashProvidedByOperatingActivities -59077 -105.38K -79438 51378 -17085 -220.64K -18766 -10629 -6500 -10469
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - -100000 - - - -
netCashProvidedByInvestingActivities - - - - - -100000 - - - -
netDebtIssuance - -46118 82264 -86146 50000 246.65K - 10630 - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 57641 -46118 82264 -86146 50000 246.65K 18766 10630 6500 10469
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 132.34K 146.8K - - - - 5003 76350 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 57641 150.28K - - - - 18766 - 6500 10469
netCashProvidedByFinancingActivities 57641 104.16K 82264 -86146 50000 246.65K 18766 10630 6500 10469