TSXV : HOH.V

High Arctic Overseas Holdings Corp

$1.89 CAD

$0 (0.0%)

Volume
4
Average Volume
4.28K
Market Capitalization
$23.47M
P/E Ratio
-3.64
Dividend Yield
0.00%
Price Target
Year High
$1.99
Year Low
$1.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$5.19
HOH.V Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue 8.92M 24.08M 43.38M 29.93M 11.75M
costOfRevenue 9.57M 18.83M 35.19M 32.02M 16.36M
grossProfit -652K 5.25M 8.19M -2.1M -4.61M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 3.66M 4.81M 3.61M 3.7M 2.38M
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 3.66M 4.81M 3.61M 3.7M 2.38M
otherExpenses -221K -1.58M 2.56M -38000 45000
operatingExpenses 3.43M 3.22M 6.17M 3.66M 2.42M
costAndExpenses 13.01M 22.05M 41.36M 35.68M 18.78M
netInterestIncome 147K -7000 -243K 479K 369K
interestIncome 164K 175K - 586K 389K
interestExpense 17000 53000 251K 88000 8000
depreciationAndAmortization 2.5M 3.82M 6.22M 7.69M 8.34M
ebitda -1.5M 7.78M -3.99M 3.63M 2.38M
ebit -4M 3.96M -10.22M -4.06M -5.96M
nonOperatingIncomeExcludingInterest -87000 -1.93M 12.24M -1.69M -1.07M
operatingIncome -4.09M 2.02M 2.02M -5.75M -7.03M
totalOtherIncomeExpensesNet 70000 1.88M -12.49M 1.6M 1.06M
incomeBeforeTax -4.02M 3.9M -10.47M -4.15M -5.97M
incomeTaxExpense 77000 1.05M -1.84M 808K -949K
netIncomeFromContinuingOperations -4.09M 2.86M -8.62M -4.96M -5.02M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -4.09M 2.86M -8.62M -4.96M -5.02M
netIncomeDeductions - - - - -
bottomLineNetIncome -4.09M 2.86M -8.62M -4.96M -5.02M
eps -0.33 0.23 -0.69 -0.4 -0.4
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 11.95M 14.93M 10.96M 3.85M 1.89M
shortTermInvestments - - - - -
cashAndShortTermInvestments 11.95M 14.93M 10.96M 3.85M 1.89M
netReceivables 1.99M 1.8M 11.7M 6.9M 9.38M
accountsReceivables 1.82M 1.8M 10.99M 6.54M 6.99M
otherReceivables 167K - 713K 356K 2.4M
inventory 7.68M 7.46M 7.01M 6.7M 7.2M
prepaids - - - - -
otherCurrentAssets 353K 517K 420K 455K 221K
totalCurrentAssets 21.98M 24.71M 30.09M 17.9M 18.69M
propertyPlantEquipmentNet 7.82M 10.09M 13.28M 32.66M 39.78M
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets 490K 490K - - 10M
totalNonCurrentAssets 8.31M 10.58M 13.28M 32.66M 49.78M
otherAssets - - - - -
totalAssets 30.28M 35.29M 43.37M 50.57M 68.46M
totalPayables 1.84M 1.97M 4.6M 1.78M 2.3M
accountPayables 294K 336K 3.47M 840K 1.42M
otherPayables 1.54M 1.64M 1.13M 936K 882K
accruedExpenses 1.34M 1.24M 4.69M 3.72M 3.79M
shortTermDebt - - - - -
capitalLeaseObligationsCurrent 101K 339K 466K 231K 161K
taxPayables 1.46M 1.49M 987K 607K 871K
deferredRevenue 1000 551K - - -
otherCurrentLiabilities - - - - -
totalCurrentLiabilities 3.27M 4.1M 9.76M 5.73M 6.24M
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - 109K 507K 232K -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - 121K - 2.87M 4.77M
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities - 230K 507K 3.1M 4.77M
otherLiabilities - - - - -
capitalLeaseObligations 101K 448K 973K 463K 161K
totalLiabilities 3.27M 4.33M 10.26M 8.84M 11.02M
treasuryStock -8000 - - - -
preferredStock - - - - -
commonStock 29.46M 29.5M - 5000 5000
retainedEarnings -2.63M 1.47M - 41.7M 57.4M
additionalPaidInCapital 214K 13000 - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome -4.09M 2.86M -8.62M -4.96M -5.02M
depreciationAndAmortization 2.5M 3.82M 6.22M 7.69M 8.34M
deferredIncomeTax -121K 121K -2.87M -1.9M -1.62M
stockBasedCompensation 171K 13000 - - -
changeInWorkingCapital -841K 3.34M -1.37M 2.12M -3.58M
accountsReceivables -190K 9.2M -4.59M 2.46M -5.6M
inventory -58000 -547K -352K 219K -395K
accountsPayables 130K -6.72M 4M -556K 2.96M
otherWorkingCapital -723K 1.4M -425K - -541K
otherNonCashItems 2000 -43000 15.55M -324K -16000
netCashProvidedByOperatingActivities -2.38M 10.11M 8.91M 2.63M -1.9M
investmentsInPropertyPlantAndEquipment -215K -652K -1.08M -401K -1.87M
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - 725K 45000
netCashProvidedByInvestingActivities -215K -652K -1.08M 324K -1.82M
netDebtIssuance -351K -487K -714K -243K -292K
longTermNetDebtIssuance -351K -487K -714K -243K -292K
shortTermNetDebtIssuance - - - - -
netStockIssuance -24000 - - - -
netCommonStockIssuance -24000 - - - -
commonStockIssuance - - - - -
commonStockRepurchased -24000 - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - -5M - -750K -4.68M
commonDividendsPaid - -5M - -750K -4.68M
preferredDividendsPaid - - - - -
otherFinancingActivities - - - - -
netCashProvidedByFinancingActivities -375K -5.49M -714K -993K -4.97M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 1.68M 2.06M 1.98M 2.37M 2.51M 2.42M 2.89M 7.63M 11.13M 12.53M
costOfRevenue 2.04M 2.22M 2.21M 2.6M 2.55M 2.5M 2.59M 6.11M 7.63M 9.19M
grossProfit -354K -160K -226K -227K -39000 -76000 298K 1.52M 3.5M 3.34M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 933K 947K 1.01M 738K 958K 1.19M 1.34M 1.49M 1.09M 2.34M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 933K 947K 1.01M 738K 958K 1.19M 1.34M 1.49M 1.09M 2.34M
otherExpenses -2000 -1000 2000 2000 1000 -816K -3.06M -8000 -4000 -327K
operatingExpenses 931K 946K 1.01M 740K 959K 371K -1.73M 1.48M 1.09M 2.01M
costAndExpenses 2.97M 3.17M 3.22M 3.34M 3.51M 2.87M 867K 7.59M 8.72M 11.2M
netInterestIncome 36000 52000 61000 24000 10000 27000 -97000 48000 15000 -35000
interestIncome 48000 54000 64000 29000 17000 38000 31000 69000 37000 -
interestExpense 12000 2000 3000 5000 7000 9000 12000 15000 17000 59000
depreciationAndAmortization 531K 461K 547K 736K 753K 769K 766K 1.48M 810K 696K
ebitda -736K -595K -685K 47000 -269K 2.92M -450K 1.69M 3.32M 1.76M
ebit -1.27M -1.06M -1.23M -689K -1.02M 2.15M -1.22M 209K 2.5M 1.06M
nonOperatingIncomeExcludingInterest -18000 -50000 -7000 -278K 24000 -2.6M 3.24M -174K -90000 267K
operatingIncome -1.28M -1.11M -1.24M -967K -998K -447K 2.02M 35000 2.42M 1.33M
totalOtherIncomeExpensesNet 6000 48000 4000 273K -31000 2.59M -3.25M 159K 73000 -326K
incomeBeforeTax -1.28M -1.06M -1.24M -694K -1.03M 2.14M -1.23M 194K 2.49M 1.01M
incomeTaxExpense 408K -42000 95000 -172K 196K 339K 193K 223K 292K 319K
netIncomeFromContinuingOperations -1.69M -1.02M -1.33M -522K -1.22M 1.81M -1.42M -29000 2.2M 687K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.69M -1.02M -1.33M -522K -1.22M 1.81M -1.42M -29000 2.2M 687K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.69M -1.02M -1.33M -522K -1.22M 1.81M -1.42M -29000 2.2M 687K
eps -0.14 -0.08 -0.11 -0.04 -0.1 0.15 -0.11 -0.0 0.18 0.06
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-03-31 2023-12-31
cashAndCashEquivalents 11.01M 11.95M 12.95M 13.8M 13.9M 14.93M 14.86M 10.33M 10.96M
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 11.01M 11.95M 12.95M 13.8M 13.9M 14.93M 14.86M 10.33M 10.96M
netReceivables 1.71M 1.99M 1.55M 1.72M 2.13M 1.8M 2.79M 11.35M 11.7M
accountsReceivables 1.71M 1.82M 1.55M 1.72M 2.01M 1.8M 1.76M 10.56M 10.99M
otherReceivables 1000 167K - - 116K - 1.03M 783K 713K
inventory 7.87M 7.68M 7.55M 7.5M 7.63M 7.46M 6.43M 6.34M 7.01M
prepaids - - - - - - - - -
otherCurrentAssets 402K 353K 340K 401K 564K 517K 324K 447K 420K
totalCurrentAssets 21M 21.98M 22.4M 23.42M 24.23M 24.71M 24.4M 28.46M 30.09M
propertyPlantEquipmentNet 8.23M 7.82M 8.26M 8.84M 9.41M 10.09M 10.81M 13.02M 13.28M
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets 490K 490K 490K 490K 490K 490K - - -
totalNonCurrentAssets 8.72M 8.31M 8.75M 9.33M 9.9M 10.58M 10.81M 13.02M 13.28M
otherAssets - - - - - - - - -
totalAssets 29.71M 30.28M 31.14M 32.75M 34.13M 35.29M 35.21M 41.48M 43.37M
totalPayables 2.2M 1.84M 1.82M 2.09M 2.03M 1.97M 1.65M 6.19M 4.6M
accountPayables 358K 294K 253K 419K 539K 336K 95000 4.56M 3.47M
otherPayables 1.85M 1.54M 1.57M 1.67M 1.49M 1.64M 1.55M 1.62M 1.13M
accruedExpenses 1.1M 1.34M 1.14M 1.01M 1.3M 1.24M 3.81M 4.14M 4.69M
shortTermDebt - - - - - - - - -
capitalLeaseObligationsCurrent 392K 101K 125K 194K 270K 339K 432K 486K 466K
taxPayables 1.68M 1.46M 1.52M 1.65M 1.47M 1.49M 1.51M 1.42M 987K
deferredRevenue 347K 1000 12000 121K 422K 551K - - -
otherCurrentLiabilities - - - - - - - - -
totalCurrentLiabilities 4.05M 3.27M 3.1M 3.42M 4.02M 4.1M 5.89M 10.81M 9.76M
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent 292K - 11000 31000 64000 109K 147K 372K 507K
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - 285K 121K - - -
otherNonCurrentLiabilities - - - - - - - - -
totalNonCurrentLiabilities 292K - 11000 31000 349K 230K 147K 372K 507K
otherLiabilities - - - - - - - - -
capitalLeaseObligations 684K 101K 136K 225K 334K 448K 579K 858K 973K
totalLiabilities 4.34M 3.27M 3.11M 3.45M 4.37M 4.33M 6.04M 11.18M 10.26M
treasuryStock - -8000 - - - - - - -
preferredStock - - - - - - - - -
commonStock 29.43M 29.46M 29.5M 29.5M 29.5M 29.5M 29.5M 5000 -
retainedEarnings -4.31M -2.63M -1.61M -280K 242K 1.47M -339K 30.27M -
additionalPaidInCapital 253K 214K 147K 103K 56000 13000 - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -1.69M -1.02M -1.33M -522K -1.22M 1.81M -1.42M -29000 2.5M 1.91M
depreciationAndAmortization 531K 461K 547K 736K 753K 769K 766K 1.48M 810K 696K
deferredIncomeTax - - - -285K 164K 121K - - - -
stockBasedCompensation 21000 37000 44000 47000 43000 - - - - -
changeInWorkingCapital 523K -379K -73000 180K -569K -2.42M 1.85M 1.88M 2.03M 3.2M
accountsReceivables 279K 235K 57000 413K -465K 289K 2.52M 6.04M 355K 3.33M
inventory -241K -140K 10000 294K -222K -1.22M -347K 381K 643K -518K
accountsPayables -77000 255K -134K -258K 267K -2.48M -762K -4.44M 964K 651K
otherWorkingCapital 562K -729K -6000 -269K -149K 996K 439K -99000 72000 -257K
otherNonCashItems 44000 -24000 12000 5000 9000 -29000 25000 -29000 3000 326K
netCashProvidedByOperatingActivities -568K -921K -800K 161K -825K 248K 1.22M 3.3M 5.35M 6.13M
investmentsInPropertyPlantAndEquipment -257K -21000 - -159K -74000 -62000 -57000 - -550K -93000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 39000 - - - - 17000 - -
netCashProvidedByInvestingActivities -257K -21000 39000 -159K -74000 -62000 -57000 17000 -550K -93000
netDebtIssuance -114K -33000 -88000 -113K -117K -113K -128K -122K -124K -179K
longTermNetDebtIssuance -114K -33000 -88000 -113K -117K -113K -128K -122K -124K -179K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -2000 - - - - - - - - -
netCommonStockIssuance -2000 - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -2000 - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - -5M - - -
commonDividendsPaid - - - - - - -5M - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -24000 - - - - - - - -
netCashProvidedByFinancingActivities -116K -57000 -88000 -113K -117K -113K -5.13M -122K -124K -179K