NASDAQ : HOLO

MicroCloud Hologram Inc.

$1.53 USD

$0.04 (2.68%)

Volume
337.08K
Average Volume
591.57K
Market Capitalization
$20.16M
P/E Ratio
0.31
Dividend Yield
0.00%
Price Target
Year High
$7.08
Year Low
$1.43
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$33.54
HOLO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 392.69M 290.3M 203.55M 487.94M 358.65M 216.09M 75.62M
costOfRevenue 310.79M 224.85M 129.3M 264.68M 108.62M 82.4M 1.96M
grossProfit 81.9M 65.45M 74.25M 223.26M 250.03M 133.69M 73.66M
researchAndDevelopmentExpenses 55.41M 174.39M 78.66M 331.27M 145.35M 86.05M 57.84M
generalAndAdministrativeExpenses 19.24M 23.25M 65.35M 22.94M 20.06M 4.43M 4.38M
sellingAndMarketingExpenses 2.69M 3.53M 6.69M 8.82M 5.26M 10.58M 1.33M
sellingGeneralAndAdministrativeExpenses 21.93M 26.78M 72.05M 31.76M 25.32M 15.01M 6.07M
otherExpenses 2.02M 2.43M 484.75K -1.44M 515.34K 394.15K -
operatingExpenses 79.36M 203.6M 151.19M 361.6M 171.18M 101.45M 63.91M
costAndExpenses 390.15M 428.46M 280.48M 626.28M 279.8M 183.85M 65.87M
netInterestIncome 43.17M 23.25M 3.36M 1.67M 626.8K -312.4K -570.09K
interestIncome 43.17M 23.25M 3.36M 1.67M 626.8K - -
interestExpense - - - - - 312.4K 570.09K
depreciationAndAmortization 1.64M 1.95M 7.24M 8.43M 6.67M 2.54M 796.45K
ebitda 4.17M -136.27M -70.07M -134.32M 85.52M 34.78M 10.54M
ebit 2.53M -138.22M -77.31M -142.75M 78.85M 32.24M 9.75M
nonOperatingIncomeExcludingInterest - 62543 372.96K 4.42M - - -
operatingIncome 2.53M -138.16M -76.94M -138.34M 78.85M 32.24M 9.75M
totalOtherIncomeExpensesNet -51.34M 76.46M -8.79M 1.05M 1.6M -99424 510.42K
incomeBeforeTax -48.81M -61.69M -85.73M -137.29M 80.45M 32.14M 10.26M
incomeTaxExpense - 2.54M -4.14M -826.14K -794.8K 312.22K -
netIncomeFromContinuingOperations -48.81M -64.23M -81.59M -136.46M 81.24M 31.83M 10.26M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -51.28M -63.32M -81.38M -136.75M 81.24M 31.83M 10.26M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -51.28M -63.32M -81.38M -136.75M 81.24M 31.83M 10.26M
eps -3.92 -43.47 -750.97 -1362.63 123.1 48.23 15.54
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 1.84B 851.47M 126.04M 151.12M 48.01M 30.68M 998.89K
shortTermInvestments 899.72M 725.66M - - - - -
cashAndShortTermInvestments 2.74B 1.58B 126.04M 151.12M 48.01M 30.68M 998.89K
netReceivables 27.32M 23.47M 9.84M 80.41M 68.26M 93.07M 1.18M
accountsReceivables 25.81M 23.47M 9.84M 80.35M 68.26M 93.07M 1.18M
otherReceivables 1.5M - - 60280 - - -
inventory 117.81K 765.68K 1.37M 1.76M 1.93M 4.87M 1.13M
prepaids 8.52M - - 129.54K 49004 100 -
otherCurrentAssets -2.05M 9.67M 14.88M 6.04M 13.93M 13.67M 7.35M
totalCurrentAssets 2.78B 1.61B 152.13M 239.46M 132.16M 142.29M 10.65M
propertyPlantEquipmentNet 1.68M 2.93M 4.59M 5.71M 294.24K 815.74K 737.98K
goodwill - - - 21.16M 21.16M 21.16M -
intangibleAssets - - - 15.38M 21.76M 28.14M 16490
goodwillAndIntangibleAssets - - - 36.53M 42.91M 49.3M 16490
longTermInvestments 600.38K 600K 600K - 1.6M - -
taxAssets - - 2.93M - - - -
otherNonCurrentAssets 8 320.1K 310.47K 417K 449.69K 627.04K 133.21K
totalNonCurrentAssets 2.28M 3.85M 8.43M 42.66M 45.26M 50.74M 887.68K
otherAssets 6.99 - - - - - -
totalAssets 2.78B 1.61B 160.56M 282.12M 177.42M 193.03M 11.54M
totalPayables 27.25M 21.21M 11.04M 75.71M 62.27M 123.76M 1.97M
accountPayables 20.89M 13.41M 1.31M 61.21M 47.02M 53.09M 1.97M
otherPayables 6.37M 7.8M 9.72M 14.5M 15.26M 70.67M -
accruedExpenses - - - - - - 2.78M
shortTermDebt 48.89M 5.27M 2.9M 410K 369.7 210.55K -
capitalLeaseObligationsCurrent 1.15M 1.45M 1.06M 1.6M - - -
taxPayables - 147.6K 625.61K 602.25K 3.25M 1.87M -
deferredRevenue 5.49M 2.95M 2.23M 3.4M 858.71K 1.56M -
otherCurrentLiabilities 49214 - - - -369 -210.55K 7.51M
totalCurrentLiabilities 82.82M 30.87M 17.24M 81.12M 63.13M 125.32M 12.25M
longTermDebt - - - - - 33.79M -
capitalLeaseObligationsNonCurrent - 1.04M 2.06M 2.57M - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 1.11M 1.99M 2.83M -
otherNonCurrentLiabilities - - 62200 425.62K - - -
totalNonCurrentLiabilities - 1.04M 2.12M 4.11M 1.99M 36.62M -
otherLiabilities - - - - - - -
capitalLeaseObligations 1.15M 2.48M 3.12M 4.17M - - -
totalLiabilities 82.82M 31.91M 19.36M 85.23M 65.12M 161.94M 12.25M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 129.09M 7.84M 42318 36144 86093 86093 86093
retainedEarnings -266.16M -209.74M -146.91M -65.5M 73.82M -4.69M -30.71M
additionalPaidInCapital 2.86B 1.78B 286.3M 254.14M 29.91M 29.91M 29.91M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -50.17M -64.23M -81.59M -136.46M 81.24M 31.83M 10.26M
depreciationAndAmortization 1.69M 1.95M 7.24M 8.43M 6.67M 2.54M 807.46K
deferredIncomeTax - 2.93M -4.04M -880.48K -841.95K -153.47K -
stockBasedCompensation - 952.56K 32.16M - - - -
changeInWorkingCapital 2.61M -1.24M -3.98M -5.92M 15.58M -48.95M 4.1M
accountsReceivables -11.83M -16.12M 70.78M -15.07M 11.48M -88.44M 5.17M
inventory 823.17K -66239 384.04K 167.56K 2.86M -4.34M 17658
accountsPayables 12.85M 12.09M -59.89M 14.19M -6.01M 46.33M -
otherWorkingCapital 771.33K 2.86M -15.25M -5.2M 7.25M -2.5M -1.08M
otherNonCashItems 102.24M -38.99M 22.46M 164.43K 342.97K 482.56K -5.42M
netCashProvidedByOperatingActivities 56.37M -98.62M -27.74M -134.66M 102.99M -14.25M 9.74M
investmentsInPropertyPlantAndEquipment -99894 -11927 -774.62K -1.82M -135.68K -12832 -30690
acquisitionsNet 745.1K - -600K - -50M 1.21M -
purchasesOfInvestments -5.85B -682.97M - - -1.6M - -
salesMaturitiesOfInvestments 5.57B - - - - - -
otherInvestingActivities - - - 13.33M -32.36M - -4.94M
netCashProvidedByInvestingActivities -285.56M -682.98M -1.37M 11.51M -84.1M 1.2M -4.97M
netDebtIssuance 1.24B 1.51B 2.49M 410K -1.17M 35.76M 1.5M
longTermNetDebtIssuance 1.24B 1.5B - 420.37K -1.17M 35.76M 1.5M
shortTermNetDebtIssuance -1.64M 2.37M 2.49M -10374 - - -
netStockIssuance - - - - - - -
netCommonStockIssuance - - - - - - -
commonStockIssuance - - - - - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - 1.51B -289.72K 223.47M -133.91K 7.37M -8.32M
netCashProvidedByFinancingActivities 1.24B 1.51B 2.2M 223.88M -1.3M 43.13M -6.82M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue 122.04M 122.04M 79.8M 79.8M 80.82M 80.82M 64.33M 64.33M 52.82M 52.82M
costOfRevenue 96.98M 96.98M 61.93M 61.93M 59.81M 59.81M 52.62M 52.62M 40.67M 40.67M
grossProfit 25.07M 25.07M 17.87M 17.87M 21.01M 21.01M 11.72M 11.72M 12.15M 12.15M
researchAndDevelopmentExpenses 16.43M 16.43M 12.05M 12.05M 16.71M 16.71M 70.49M 70.49M 14.59M 14.59M
generalAndAdministrativeExpenses 4.43M 4.43M 5.19M 5.19M 4.2M 4.2M 7.43M 7.43M 26.71M 26.71M
sellingAndMarketingExpenses 755.81K 755.81K 591.56K 591.56K 1.18M 1.18M 586.47K 586.47K 950.46K 950.46K
sellingGeneralAndAdministrativeExpenses 7.66M 7.66M 5.49M 5.49M 6.33M 6.33M 8.31M 8.31M 35.07M 20.24M
otherExpenses - - -1 -1 -602 -602 -30671 -30671 -15.01M -186.48K
operatingExpenses 24.1M 24.1M 17.54M 17.54M 23.04M 23.04M 78.77M 78.77M 34.65M 34.65M
costAndExpenses 121.08M 121.08M 79.46M 79.46M 82.84M 82.84M 131.38M 131.38M 75.32M 75.32M
netInterestIncome -96.54M -96.54M 118.73M 118.73M 30.1M 30.1M 2.67M 2.67M 780.01K 780.01K
interestIncome - - 118.73M 118.73M 30.1M 30.1M 2.67M 2.67M 780.01K 780.01K
interestExpense - - - - - - - - - -
depreciationAndAmortization 45067 45067 58258 58258 191.96K 191.96K 217.31K 217.31K 1.32M 1.32M
ebitda 1.01M 1.01M 392.93K 392.93K -1.84M -1.84M -66.86M -66.86M -21.37M -21.37M
ebit 967.5K 967.5K 334.68K 334.68K -2.03M -2.03M -67.08M -67.08M -22.69M -22.69M
nonOperatingIncomeExcludingInterest - - - - 602 602 30670 30670 186.48K 186.48K
operatingIncome 967.5K 967.5K 334.68K 334.68K -2.03M -2.03M -67.05M -67.05M -22.5M -22.5M
totalOtherIncomeExpensesNet -145.12M -145.12M 118.73M 118.73M 30.78M 30.78M 7.45M 7.45M -5.35M -5.35M
incomeBeforeTax -144.15M -144.15M 119.06M 119.06M 28.76M 28.76M -59.6M -59.6M -27.86M -27.86M
incomeTaxExpense 2385 2385 2385 2385 3077 3077 1.27M 1.27M -1.57M -1.57M
netIncomeFromContinuingOperations -144.15M -144.15M 119.06M 119.06M 28.75M 28.75M -60.87M -60.87M -26.28M -26.28M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -145.29M -145.29M 118.94M 118.94M 28.7M 28.7M -60.36M -60.36M -26.36M -26.36M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -145.29M -145.29M 118.94M 118.94M 28.7M 28.7M -60.36M -60.36M -26.36M -26.36M
eps -6.83 -6.83 23.37 23.37 48.39 48.39 -41.43 -41.43 -88.72 -88.72
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 1.84B 1.84B 1.6B 1.6B 851.47M 851.47M 630.07M 630.07M 126.04M 126.04M
shortTermInvestments 899.15M 899.15M 1.32B 1.32B 725.66M 725.66M 109.66M 109.66M - -
cashAndShortTermInvestments 2.74B 2.74B 2.91B 2.91B 1.58B 1.58B 739.73M 739.73M 126.04M 126.04M
netReceivables 25.25M 25.79M 26.24M 26.24M 23.47M 23.47M 22.95M 22.95M 9.84M 9.84M
accountsReceivables 20.11M 25.79M 26.24M 26.24M 23.47M 23.47M 22.95M 22.95M 9.84M 9.84M
otherReceivables 5.14M - - - - - - - - -
inventory 117.74K 117.74K 591.39K 591.39K 765.68K 765.68K 1.25M 1.25M 1.37M 1.37M
prepaids 8.51M - - - - - - - - -
otherCurrentAssets - 7.97M 7.34M 7.34M 9.67M 9.67M 11.02M 11.02M 14.88M 14.88M
totalCurrentAssets 2.78B 2.78B 2.95B 2.95B 1.61B 1.61B 774.94M 774.94M 152.13M 152.13M
propertyPlantEquipmentNet 1.68M 1.68M 2.17M 2.17M 2.93M 2.93M 3.7M 3.7M 4.59M 4.59M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 600K 600K 600K 600K 600K 600K 600K 600K 600K 600K
taxAssets - - - - - - - - 2.93M -
otherNonCurrentAssets - - 320.1K 320.1K 320.1K 320.1K 311.55K 311.55K 310.47K 3.24M
totalNonCurrentAssets 2.28M 2.28M 3.09M 3.09M 3.85M 3.85M 4.62M 4.62M 8.43M 8.43M
otherAssets - - - - - - - - - -
totalAssets 2.78B 2.78B 2.95B 2.95B 1.61B 1.61B 779.56M 779.56M 160.56M 160.56M
totalPayables 27.25M 20.87M 23.03M 13.66M 21.21M 13.41M 7.89M 7.89M 11.04M 1.31M
accountPayables 20.87M 20.87M 13.66M 13.66M 13.41M 13.41M 7.89M 7.89M 1.31M 1.31M
otherPayables 6.37M - 9.36M - 7.8M - - - 9.72M -
accruedExpenses - 229.06K - 5.11M - 141.68K 4.94M 4.98M - 230.8K
shortTermDebt 48.89M 48.89M 56.12M 56.12M 5.27M 5.27M 36.3M 36.3M 2.9M 2.9M
capitalLeaseObligationsCurrent 1.15M 1.15M 1.53M 1.53M 1.45M 1.45M 1.16M 1.16M 1.06M 1.06M
taxPayables 229.06K - 115.08K - 147.6K - 35947 - 625.61K -
deferredRevenue 5.48M - 570.81K - 2.95M - 35888 - 2.23M -
otherCurrentLiabilities - 11.63M - 4.83M - 10.61M 6.94M 6.94M - 11.72M
totalCurrentLiabilities 82.77M 82.77M 81.24M 81.24M 30.87M 30.87M 57.27M 57.27M 17.24M 17.24M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - 255.4K 255.4K 1.04M 1.04M 1.51M 1.51M 2.06M 2.06M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 1062 1062 62200 62200
totalNonCurrentLiabilities - - 255.4K 255.4K 1.04M 1.04M 1.51M 1.51M 2.12M 2.12M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.15M 1.15M 1.78M 1.78M 2.48M 2.48M 2.67M 2.67M 3.12M 3.12M
totalLiabilities 82.77M 82.77M 81.5M 81.5M 31.91M 31.91M 58.78M 58.78M 19.36M 19.36M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 129.01M 129.01M 83.46M 83.46M 7.84M 7.84M 783.76K 783.76K 42318 42318
retainedEarnings -265.99M -263.44M 28.13M 30.69M -209.74M -207.18M -264.58M -264.58M -146.91M -143.86M
additionalPaidInCapital 2.86B 2.86B 2.76B 2.76B 1.78B 1.78B 986.76M 986.76M 286.3M 286.3M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -145.29M -145.29M 118.94M 118.94M 28.7M 28.7M -60.36M -60.36M -26.36M -26.36M
depreciationAndAmortization 446.73K 446.73K 396.79K 396.79K 485.02K 485.02K 492.4K 492.4K 1.44M 1.44M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - -765 -765 477.04K 477.04K 16.08M 16.08M
changeInWorkingCapital -6.57M -6.57M 611.48K 611.48K -2.78M -2.78M -4.01M -4.01M 32.03M 32.03M
accountsReceivables -3M -3M -1.09M -1.09M -1.21M -1.21M -6.85M -6.85M 35.76M 35.76M
inventory 324.44K 324.44K 87148 87148 -95615 -95615 62495 62495 240.22K 240.22K
accountsPayables - - - - - - - - - -
otherWorkingCapital -3.89M -3.89M 1.62M 1.62M -1.47M -1.47M 2.78M 2.78M -3.96M -3.96M
otherNonCashItems 168.07M 168.07M -108.41M -108.41M -14.35M -14.35M 2.03M 2.03M -28.91M -28.91M
netCashProvidedByOperatingActivities 16.65M 16.65M 11.53M 11.53M 12.06M 12.06M -61.37M -61.37M -5.71M -5.71M
investmentsInPropertyPlantAndEquipment -35100 -35100 -14847 -14847 - - -5964 -5964 -214.56K -214.56K
acquisitionsNet 614.65K 614.65K - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 46.36M 46.36M -189.7M -189.7M -288M -288M -53.49M -53.49M - -
netCashProvidedByInvestingActivities 46.94M 46.94M -189.72M -189.72M -288M -288M -53.49M -53.49M -214.56K -214.56K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 67.67M 67.67M 552.3M 552.3M 386.62M 386.62M 366.82M 366.82M 1.44M 1.44M
netCashProvidedByFinancingActivities 67.67M 67.67M 552.3M 552.3M 386.62M 386.62M 366.82M 366.82M 1.44M 1.44M