OTC : HWGC

HWGC Holdings Limited — Financials

$3 USD

$0.01 (0.33%)

Volume
100
Average Volume
9
Market Capitalization
$596.23M
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$4.60
Year Low
$0.52
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03
HWGC Financial Statements
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-10-31
revenue 3.08M 3124 18872 83508 35191 563.54K 1.87M 2.78M -
costOfRevenue 15274 2861 14404 74122 12636 112.56K 1.23M 2.69M -
grossProfit 3.07M 263 4468 9386 22555 450.99K 638.94K 93789 -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses 2.28M 11154 162.24K 513.62K 1.23M 4.65M 1.66M 773.5K -
sellingAndMarketingExpenses 9790 23 553 1437 5706 2398 2152 6319 -
sellingGeneralAndAdministrativeExpenses 2.29M 11177 162.79K 515.06K 1.23M 4.66M 1.67M 779.82K -
otherExpenses - - - - - - - - -
operatingExpenses 2.29M 11177 162.79K 515.06K 1.23M 4.66M 1.67M 779.82K 506
costAndExpenses 2.3M 14038 177.2K 589.18K 1.24M 4.77M 2.89M 3.47M 506
netInterestIncome - - - - - - - - -
interestIncome - - - - - - - - -
interestExpense - - - - - - - - -
depreciationAndAmortization 37471 58467 54119 107.8K 51594 28234 19165 4962 -
ebitda 817.7K 47553 -104.21K -397.87K -114.64K -4.18M -1.16M -641.19K -506
ebit 780.23K -10914 -158.33K -505.67K - -4.2M - - -
nonOperatingIncomeExcludingInterest - - - - - - - - -
operatingIncome 780.23K -10914 -158.33K -505.67K -1.45M -4.2M -1.03M -686.03K -506
totalOtherIncomeExpensesNet 5.14M -11844 170.18K 29153 -886.03K 66929 121.65K -39881 -
incomeBeforeTax 5.92M -22758 11857 -476.52K -2.33M -4.14M -905.5K -725.91K -506
incomeTaxExpense 5057 - 16922 23290 - - - - -
netIncomeFromContinuingOperations 5.92M -22758 -5065 -499.81K -2.33M -4.14M -905.5K -725.91K -506
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome 5.92M -22758 -5065 -499.81K -2.33M -4.14M -905.5K -725.91K -506
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome 5.92M -22758 -5065 -499.81K -2.33M -4.14M -905.5K -725.91K -506
eps 0.03 -0.0 -0.0 -0.09 -0.43 -0.76 -0.18 -0.18 -0.0
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-10-31
cashAndCashEquivalents 3.79M 37033 46551 63436 1M 691.2K 105.43K 303.79K 4000
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 3.79M 37033 46551 63436 1M 691.2K 105.43K 303.79K 4000
netReceivables 4.04M 49805 34332 5132 5010 180.32K 53950 45830 -
accountsReceivables - - - - - - - - -
otherReceivables 4.04M 49805 34332 5132 5010 180.32K 53950 45830 -
inventory 2272 -49805 2525 17450 32585 28525 53913 9870 -
prepaids -2.25M - - 30027 55716 - 5070 12308 -
otherCurrentAssets 2.35M 87138 28905 532 238 - 2481 7494 -
totalCurrentAssets 7.93M 124.17K 112.31K 116.58K 1.1M 900.04K 220.85K 379.3K 4300
propertyPlantEquipmentNet 38862 58816 129.17K 62221 141.73K 231.06K 194.67K 104.86K -
goodwill 55.79M - - - - - - - -
intangibleAssets 59803 - - - - - - - -
goodwillAndIntangibleAssets 55.85M - - - - - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - - - - - - -
totalNonCurrentAssets 55.89M 58816 129.17K 62221 141.73K 231.06K 194.67K 104.86K -
otherAssets - - - - - - - - -
totalAssets 63.83M 182.99K 241.48K 178.8K 1.24M 1.13M 415.52K 484.15K 4300
totalPayables 2.13M 78 230 154 10414 31406 8251 678.31K -
accountPayables 2.13M 78 230 154 10414 31406 8251 678.31K -
otherPayables - - - - - - - - -
accruedExpenses - - - - - - - - -
shortTermDebt - 30289 47974 - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - 17586 -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities 2.81M 4.74M 4.89M 4.85M 5.38M 3.02M 1.47M 845.18K -
totalCurrentLiabilities 4.94M 4.77M 4.93M 4.85M 5.39M 3.05M 1.48M 1.52M 1806
longTermDebt - 2576 40260 - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -
totalNonCurrentLiabilities - 2576 40260 - - - - - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 4.94M 4.77M 4.97M 4.85M 5.39M 3.05M 1.48M 1.52M 1806
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 198.74K 5409 5409 5409 5409 5409 5099 3999 3000
retainedEarnings 1.34M -9.6M -9.58M -9.59M -9.11M -6.78M -2.64M -1.73M -506
additionalPaidInCapital - - - - - - - - -
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-10-31
netIncome 5.92M -22758 11857 -476.52K -2.33M -4.14M -905.5K -725.91K -506
depreciationAndAmortization 37471 58467 37197 84512 51594 28234 19165 4962 -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital -795.85K -21549 10347 -38715 -163.66K 7584 71513 1.48M -300
accountsReceivables -1.79M - - 82 -82 1944 -1944 - -
inventory -2272 2525 -1997 -8073 -4889 25388 -44043 1176 -
accountsPayables 2.13M -152 76 -10260 -20992 23155 8251 - -
otherWorkingCapital -1.13M -23922 12268 -20464 -137.7K -85806 218.5K 1.48M -
otherNonCashItems -5.48M 2379 17396 52439 1.09M 3.41M - - -
netCashProvidedByOperatingActivities -320.58K 16539 76797 -378.28K -1.35M -691.91K -814.83K 757.88K -806
investmentsInPropertyPlantAndEquipment - - -4348 -34152 -13252 -64623 -108.98K -84595 -
acquisitionsNet 3.72M - - - - - - - -
purchasesOfInvestments - - - - -629.15K - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - -47766 - - - -
netCashProvidedByInvestingActivities 3.72M - -4348 -34152 -690.17K -64623 -108.98K -84595 -
netDebtIssuance - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance - - - - - - - - -
netCommonStockIssuance - - - - - - - - -
commonStockIssuance - - - - - - - - 3000
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities 391.8K -24464 -89758 -526.64K 2.38M 1.46M 678.36K -555.48K 4806
netCashProvidedByFinancingActivities 391.8K -24464 -89758 -526.64K 2.38M 1.46M 678.36K -555.48K 4806
date 2024-09-30 2024-06-30 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
revenue 220.21K 81571 946.83K 583.63K 847.19K 3.08M - 308 17 222
costOfRevenue 8827 21805 72486 42470 35 14982 - 281 11 75
grossProfit 211.38K 59766 874.34K 541.16K 847.16K 3.07M - 27 6 147
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 398.34K 409.55K 1.26M 900.62K 871.37K 1.75M 217.95K 188.83K 127.06K -321.78K
sellingAndMarketingExpenses - - - - - 9790 - - - -
sellingGeneralAndAdministrativeExpenses 398.34K 409.55K 1.26M 900.62K 871.37K 1.75M 217.95K 188.83K 127.06K -321.78K
otherExpenses - - - - - - - - - -
operatingExpenses 398.34K 409.55K 1.26M 900.62K 871.37K 1.75M 217.95K 188.83K 127.06K -321.78K
costAndExpenses 407.17K 431.35K 1.33M 943.09K 871.4K 1.77M 217.95K 189.12K 127.07K -321.71K
netInterestIncome - - - - - -198.31K - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - 198.31K - - - -
depreciationAndAmortization - - -39586 5662 10819 -2788 11344 15454 13461 11423
ebitda -186.96K -349.78K -385.36K -353.8K -13388 1.31M -206.61K -173.35K -113.59K 333.35K
ebit - - - -359.46K -24207 6.46M -217.95K -188.81K -127.05K -
nonOperatingIncomeExcludingInterest - - - - - -5.14M - - - -
operatingIncome -186.96K -349.78K -385.36K -359.46K -24207 1.31M -217.95K -188.81K -127.05K -118.07K
totalOtherIncomeExpensesNet -7615 -114.69K 242.32K 46346 30842 4.95M 38605 156.01K 3697 80763
incomeBeforeTax -194.57K -464.48K -143.03K -313.12K 6635 6.26M -179.35K -32796 -123.35K -37306
incomeTaxExpense - - - -453 2626 -4.94M -38605 - - -
netIncomeFromContinuingOperations - - -143.03K -312.66K 4009 11.2M -140.74K -32796 -123.35K -37306
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -194.57K -464.48K -143.03K -312.66K 4009 11.2M -140.74K -32796 -123.35K -37306
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -194.57K -464.48K -143.03K -312.66K 4009 11.2M -140.74K -32796 -123.35K -37306
eps -0.0 -0.0 -0.0 -0.02 0.0 373.24M -0.03 -0.01 -0.0 -
date 2024-09-30 2024-06-30 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
cashAndCashEquivalents 4.01M 3.46M 3.73M 4.49M 3.89M 3.79M 47178 11422 47588 37033
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4.01M 3.46M 3.73M 4.49M 3.89M 3.79M 47178 11422 47588 37033
netReceivables 56001 56758 541.22K 716.45K 3.37M 4.04M 55997 56758 55615 49805
accountsReceivables 56001 56758 541.22K - - - - - - -
otherReceivables - - - 716.45K 3.37M 4.04M 55997 56758 55615 49805
inventory 12000 12000 14233 15772 2237 2272 - - - -49805
prepaids - - - -240.31K -2.23M -2.25M - - - -
otherCurrentAssets 118.15K 183.31K 331.34K 349.88K 2.3M 2.35M 26529 - - 87138
totalCurrentAssets 4.2M 3.71M 4.61M 5.33M 7.33M 7.93M 129.7K 85120 128.29K 124.17K
propertyPlantEquipmentNet 31447 33063 40059 40779 42018 38862 94795 111.36K 45011 58816
goodwill 16.66M 16.66M 55.79M 55.79M 55.79M 55.79M - - - -
intangibleAssets 11465 19212 42455 50201 52328 59803 - - - -
goodwillAndIntangibleAssets 16.67M 16.68M 55.84M 55.84M 55.85M 55.85M - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 16.7M 16.71M 55.88M 55.89M 55.89M 55.89M 94795 111.36K 45011 58816
otherAssets - - - - - - - - - -
totalAssets 20.9M 20.42M 60.49M 61.22M 63.22M 63.83M 224.5K 196.48K 173.3K 182.99K
totalPayables 335.05K 382.11K 25111 1.19M 1.93M 2.13M 140 817 3213 78
accountPayables 335.05K 382.11K 25111 1.19M 1.93M 2.13M 140 817 3213 78
otherPayables - - -25111 - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - 8443 17682 20285 30289
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3.46M 2.63M 2.02M 1.42M 2.39M 2.81M 4.78M 4.71M 4.83M 4.74M
totalCurrentLiabilities 4.13M 3.39M 2.05M 2.62M 4.32M 4.94M 4.79M 4.73M 4.85M 4.77M
longTermDebt - - - - - - 72432 76186 2560 2576
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - 1.93M - 72432 76186 2560 2576
otherLiabilities - - - - -1.93M - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.13M 3.39M 2.05M 2.62M 4.32M 4.94M 4.86M 4.81M 4.85M 4.77M
treasuryStock - - - - - - - - - -
preferredStock - - - 53.96M - - - - - -
commonStock 198.74K 198.74K 198.74K 198.74K 198.74K 198.74K 5409 5409 5409 5409
retainedEarnings - - - 1.03M 1.35M 1.34M -9.93M -9.75M -9.72M -9.6M
additionalPaidInCapital - - - - - - - - - -
date 2024-09-30 2024-06-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
netIncome 309.16K 312.72K -312.72K 3569 6.25M -179.35K -32796 -123.35K -37306 11280
depreciationAndAmortization -16481 -5662 5662 10819 -2788 11344 15454 13461 11423 15151
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -1.56M -642.88K 642.88K 919.29K -790.54K -15702 9241 1150 7487 -18313
accountsReceivables -1.32M -665.29K 665.29K 650.77K -1.79M - - - - -
inventory 13500 13535 -13535 35 -2272 - - - 2380 23
accountsPayables 939.56K 740.9K -740.9K -198.65K 2.13M -677 -2396 3135 -1607 1609
otherWorkingCapital -1.2M -732.03K 732.03K 467.14K -1.13M -15025 11637 -1985 6714 -19945
otherNonCashItems -299.32K -656.28K - - -5.48M 778 1489 258 1032 442
netCashProvidedByOperatingActivities -1.57M -992.1K 335.82K 933.68K -22561 -182.93K -6612 -108.48K -17364 8560
investmentsInPropertyPlantAndEquipment 8795 2295 -2295 -6500 22484 -1407 -21077 - - -
acquisitionsNet - - - - 3.79M - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -1606 252 - - -76354 -4414 5379 - - -
netCashProvidedByInvestingActivities 7189 2547 -2295 -6500 3.74M -5821 -15698 - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.19M 91403 249.7K -839.7K 57393 227.93K -12830 119.32K 16038 -10881
netCashProvidedByFinancingActivities 1.19M 91403 249.7K -839.7K 57393 227.93K -12830 119.32K 16038 -10881