NASDAQ : HYZN

Hyzon Motors Inc. — Financials

$0.6399 USD

$0.13 (24.98%)

Volume
7.34M
Average Volume
357.06K
Market Capitalization
$4.97M
P/E Ratio
-0.85
Dividend Yield
0.00%
Price Target
$2.89
Year High
$45.00
Year Low
$0.42
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.58
HYZN Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 295K 3.73M 6.05M - - -
costOfRevenue 15.66M 23.32M 21.19M 185K - -
grossProfit -15.36M -19.59M -15.14M -185K - -
researchAndDevelopmentExpenses 43.73M 39.13M 16.44M 1.45M - -
generalAndAdministrativeExpenses - - - 5.48M - -
sellingAndMarketingExpenses - - - 7.31M - -
sellingGeneralAndAdministrativeExpenses 121.16M 114.07M 69.79M 12.78M 213.18K -
otherExpenses 7.76M - - - 3780 460
operatingExpenses 171.26M 153.2M 86.24M 14.23M 216.96K 460
costAndExpenses 186.91M 176.52M 107.43M 14.23M 216.96K 462
netInterestIncome 9.01M 2.34M -5.24M 3364 - -
interestIncome 9.01M 2.34M 5.24M 40364 - -
interestExpense - - 5.24M 37000 - -
depreciationAndAmortization 3.98M 3.7M 1.14M 185K 171.86K -
ebitda -180.54M -169.1M -97.89M -14.15M -45100 -462
ebit -184.52M -172.8M -99.03M -14.34M -216.96K -462
nonOperatingIncomeExcludingInterest -3.5M - - 108K - 2
operatingIncome -188.02M -172.8M -101.38M -14.23M -216.96K -460
totalOtherIncomeExpensesNet 3.5M 118.81M 82.14M -145K - -2
incomeBeforeTax -184.52M -53.99M -19.28M -14.38M -216.96K -462
incomeTaxExpense -492K 526K -88.67M - - -
netIncomeFromContinuingOperations -184.03M -54.51M -16.89M -14.38M -216.96K -462
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - 105K - -
netIncome -184.04M -54.51M 69.39M -14.31M -216.96K -462
netIncomeDeductions - - - - - -
bottomLineNetIncome -184.04M -32.19M -12.14M -14.27M -216.96K -462
eps -0.75 -0.22 0.34 -0.09 -0.01 -0.0
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 112.28M 60.55M 445.15M 17.14M 315.6K 319.6K
shortTermInvestments - 194.78M - - - -
cashAndShortTermInvestments 112.28M 255.33M 445.15M 17.14M 315.6K 319.6K
netReceivables 2.46M 8.49M 5.38M - - -
accountsReceivables 2.1M 29000 2.96M - - -
otherReceivables 363K 8.46M 2.42M - - -
inventory 28.81M 35.55M 19.24M - - -
prepaids 5.16M 13.48M 24.69M 848K - -
otherCurrentAssets 3.81M - -16.35M - - -
totalCurrentAssets 152.52M 312.85M 495.22M 17.99M 315.6K 319.6K
propertyPlantEquipmentNet 23.31M 31.6M 24.58M 2.07M - -
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments 9.14M 15.03M 4.95M 122K - -
taxAssets - 526K - - - -
otherNonCurrentAssets 6.16M 14.88M 5.43M 822K 23000 214.74K
totalNonCurrentAssets 38.61M 62.04M 34.95M 3.02M 23000 214.74K
otherAssets - - - - - -
totalAssets 191.14M 374.9M 530.18M 21M 338.6K 534.34K
totalPayables 1.74M 14.23M 7.98M 775K - -
accountPayables 1.48M 13.8M 7.98M 215K - -
otherPayables 265K 433K 3.7M 560K - -
accruedExpenses 5.26M 4.64M 2.25M 1.06M - -
shortTermDebt - 2.13M 1.89M - 300K 300K
capitalLeaseObligationsCurrent 1.82M 2.13M 1.89M 618K - -
taxPayables - - - - - -
deferredRevenue 8.87M 3.92M 11.23M 2.61M - -
otherCurrentLiabilities 24.86M 18.82M 17.25M - 14000 211.8K
totalCurrentLiabilities 42.55M 45.87M 31.2M 5.06M 314K 511.8K
longTermDebt - 7.49M 8.83M - - -
capitalLeaseObligationsNonCurrent 5.73M 7.49M 8.83M 1.18M - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - 526K - - - -
otherNonCurrentLiabilities 12.85M 6.98M 111.3M - - -
totalNonCurrentLiabilities 18.58M 21.97M 129.12M 1.18M - -
otherLiabilities - - - - - -
capitalLeaseObligations 7.55M 9.62M 10.72M 1.8M - -
totalLiabilities 61.14M 67.84M 160.32M 6.24M 314K 511.8K
treasuryStock -6.45M -6.45M - - - -
preferredStock - - - - - -
commonStock 25000 25000 25000 17000 1150 1150
retainedEarnings -242.64M -58.6M -26.41M -14.27M -219.42K -2462
additionalPaidInCapital 380.26M 372.94M 400.83M 29.12M 242.87K 23850
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -184.04M -54.51M -19.28M -14.38M -216.96K
depreciationAndAmortization 3.98M 3.7M 1.14M 13000 -
deferredIncomeTax -492K 526K -3.87M - -
stockBasedCompensation 7.48M 5.33M 30.09M 9.98M -
changeInWorkingCapital 12.29M -2.44M -22.93M 3.03M 212.96K
accountsReceivables -475K 2.89M -2.61M - -
inventory -4.83M -32.46M -19.28M - -
accountsPayables -12.31M 5.78M 8.16M 215K -
otherWorkingCapital 29.91M 21.36M -9.21M 2.81M 212.96K
otherNonCashItems 25.18M -101.71M -79.39M 177K 0.0
netCashProvidedByOperatingActivities -135.61M -149.1M -95.19M -1.18M -4000.0
investmentsInPropertyPlantAndEquipment -7.85M -14.13M -18.78M -431K -
acquisitionsNet - -9.12M -98000 - -
purchasesOfInvestments -16.59M -352.2M -4.83M -122K -
salesMaturitiesOfInvestments 212.31M 159.25M 4.26M - -
otherInvestingActivities 229K -202.08M -4.26M -133.09K -
netCashProvidedByInvestingActivities 188.1M -216.21M -23.71M -553K -
netDebtIssuance -237K -417K 553.79M 471K -
longTermNetDebtIssuance -237K -417K 553.79M 471K -
shortTermNetDebtIssuance - - - - -
netStockIssuance - -6.45M - 18.56M -
netCommonStockIssuance - -6.45M - 18.56M -
commonStockIssuance 18000 - 532K 18.56M -
commonStockRepurchased -180K -6.45M -540K - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -162K -7.43M -7.04M -137K -
netCashProvidedByFinancingActivities -399K -14.29M 550.69M 18.89M -
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
revenue 134K 313K 9.98M 295K - 46000 - 787K 5000 46000
costOfRevenue 301K 18.42M 8.76M 9.94M 3.29M 2.41M 838K 13.09M 8.2M 1.37M
grossProfit -167K -18.1M 1.22M -9.64M -3.29M -2.36M -838K -12.31M -8.2M -1.32M
researchAndDevelopmentExpenses 8.07M 9.82M 10.83M 10.94M 10.86M 12.6M 9.34M 12.47M 9.24M 10.48M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 29.68M 25.52M 20.59M 19.35M 21.04M 49.1M 30.86M 38.15M 36.1M 20.06M
otherExpenses -492K 2.66M - - - - - - - -
operatingExpenses 37.26M 38M 31.42M 30.28M 31.9M 61.7M 40.2M 50.62M 45.34M 30.55M
costAndExpenses 37.56M 56.41M 40.17M 40.22M 35.19M 64.1M 41.04M 63.72M 53.55M 31.92M
netInterestIncome 524K 752K 1.22M -8.27M 1.44M 2.49M 2.57M 1.99M 279K 54000
interestIncome 524K 752K 1.22M 2.5M 1.44M 2.49M 2.57M 1.99M 279K 54000
interestExpense - - - 10.78M - - - - - -
depreciationAndAmortization 917K 973K 942K 817K 967K 1.11M 1.08M 1.26M 839K 702K
ebitda -37M -52.46M -29.2M -39.91M -34.22M -62.99M -39.95M -61.71M -52.7M -31.17M
ebit -37.92M -53.44M -30.19M -39.93M -35.19M -64.1M -41.04M -62.93M -53.54M -31.87M
nonOperatingIncomeExcludingInterest 492K -2.66M - -2.88M -4.88M - - - - -
operatingIncome -37.43M -56.1M -30.19M -39.93M -40.07M -64.1M -41.04M -62.93M -53.54M -31.87M
totalOtherIncomeExpensesNet -3.89M 5.31M -4.11M -7.14M -3.98M 3.85M 10.78M 14.1M 17.89M 70.66M
incomeBeforeTax -41.32M -50.79M -34.3M -49.95M -44.06M -60.26M -30.26M -48.83M -35.65M 38.79M
incomeTaxExpense -1000 - - -492K - - - - - -
netIncomeFromContinuingOperations -41.32M -50.79M -34.3M -49.46M -44.06M -60.26M -30.26M -48.83M -35.65M 38.79M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -41.32M -50.79M -34.22M -49.49M -44.05M -60.25M -30.25M -16.66M 10.98M 42M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -41.32M -50.79M -34.22M -49.49M -44.05M -60.25M -30.25M -42.87M -24.8M 42M
eps -0.17 -0.21 -0.14 -0.2 -0.18 -0.25 -0.12 -0.07 0.04 0.17
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
cashAndCashEquivalents 30.43M 34.72M 52.41M 112.28M 110.61M 140.54M 101.62M 60.55M 70.6M 363.94M
shortTermInvestments - 20.42M 30.23M - 27.19M 31.88M 107.39M 194.78M 239.65M -
cashAndShortTermInvestments 30.43M 55.14M 82.64M 112.28M 137.81M 172.42M 209.02M 255.33M 310.25M 363.94M
netReceivables 124K 1.14M 4.14M 2.46M 1.85M 2.76M 9.87M 8.49M 2.27M 1.63M
accountsReceivables 86000 813K 4.01M 2.1M 297K 950K 1.29M 29000 48000 15000
otherReceivables 38000 326K 126K 363K 1.55M 1.81M 8.57M 8.46M 2.22M 1.61M
inventory 6.04M 7.79M 22.68M 28.81M 41.23M 44.01M 42.13M 35.55M 39.82M 40.13M
prepaids 5.67M 3.32M 8.62M 8.97M 10.28M 7.06M 10.88M 13.48M 21.92M 22.9M
otherCurrentAssets 160K - - - - - - - - -
totalCurrentAssets 42.42M 67.38M 118.08M 152.52M 191.17M 226.24M 271.89M 312.85M 374.26M 428.6M
propertyPlantEquipmentNet 5.09M 18.91M 20.15M 23.31M 24.63M 30.43M 31.52M 31.6M 34.12M 31.56M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - -526K -526K - - - -526K
longTermInvestments - 8.32M 15.12M 14.94M 23.36M 15.03M 15.03M 15.03M 15.03M 15.03M
taxAssets - - - 1.46M 526K 526K 526K 526K 526K 526K
otherNonCurrentAssets 4.18M 6.9M 360K 357K 6.06M 13.35M 12.81M 14.88M 7.16M 5.73M
totalNonCurrentAssets 9.27M 34.13M 35.63M 40.08M 54.04M 58.81M 59.88M 62.04M 56.84M 52.31M
otherAssets - - - - - - - - - -
totalAssets 51.69M 101.51M 153.71M 192.6M 245.21M 285.05M 331.77M 374.9M 431.1M 480.91M
totalPayables 2.04M 3.56M 2.4M 1.74M 5.03M 8.17M 16.82M 14.23M 8.43M 7.96M
accountPayables 2.04M 2.97M 2.4M 1.48M 4.59M 7.74M 16.04M 13.8M 8.03M 7.77M
otherPayables 791K 588K 146K 265K 443K 424K 780K 433K 399K 184K
accruedExpenses 20.03M 6.54M 25.89M 5.26M 6.31M 5.87M 4.37M 4.64M 3.9M 3.32M
shortTermDebt - 1.57M - 1.82M 1.9M 1.9M 2.06M 2.13M 2.21M 2.41M
capitalLeaseObligationsCurrent 830K 1.57M 1.7M 1.82M 1.9M 1.9M 2.06M 2.13M 2.21M 2.41M
taxPayables - - - -492K - - - - - -
deferredRevenue 469K 4.78M 4.33M 8.87M 7.74M 6.84M 5.25M 3.92M 784K 2.06M
otherCurrentLiabilities 791K 15.84M 146K 23.03M 14.68M 15.79M 19.73M 18.82M 12.47M 10.38M
totalCurrentLiabilities 24.16M 33.85M 34.46M 42.55M 37.56M 40.47M 40.42M 45.87M 30.01M 23.34M
longTermDebt - - - 5.73M 6.07M 6.73M 7.18M 7.49M 7.58M 8.57M
capitalLeaseObligationsNonCurrent 871K 4.86M 5.28M 5.73M 6.07M 6.73M 7.18M 7.49M 7.58M 8.57M
deferredRevenueNonCurrent - - - 3M - 321K - - - 5.29M
deferredTaxLiabilitiesNonCurrent - - - 1.46M 526K 526K 526K 526K 526K 526K
otherNonCurrentLiabilities 14.48M 10.97M 15.38M 7.12M 17.2M 13.9M -523K 6.98M 16.42M 37.3M
totalNonCurrentLiabilities 15.35M 15.83M 20.66M 20.05M 29.87M 27.88M 14.36M 21.97M 32.12M 54.97M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.7M 6.43M 6.98M 7.55M 7.97M 8.63M 9.23M 9.62M 9.8M 10.98M
totalLiabilities 39.51M 49.68M 55.12M 62.6M 67.43M 68.35M 54.77M 67.84M 62.13M 78.3M
treasuryStock -6.45M -6.45M -6.45M -6.45M -6.45M -6.45M -6.45M -6.45M - -
preferredStock - - - - - - - - - -
commonStock 1000 25000 25000 25000 25000 25000 25000 25000 25000 25000
retainedEarnings -368.97M -327.66M -276.86M -242.64M -193.15M -149.09M -88.85M -58.6M -15.73M 9.06M
additionalPaidInCapital 389.02M 387.01M 382.67M 380.26M 377.95M 375.82M 374.24M 372.94M 404.44M 403.42M
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
netIncome -41.4M -50.79M -34.22M -49.49M -44.06M -60.26M -30.26M -48.83M -35.65M 41M
depreciationAndAmortization 917K 973K 942K 817K 967K 1.11M 1.08M 1.26M 839K 694K
deferredIncomeTax - - - -492K 7.82M 1.1M - - - -
stockBasedCompensation 2.14M 5.14M 2.5M 2.34M 2.16M 1.63M 1.36M 1.22M 1.06M 919K
changeInWorkingCapital 784K 5.38M -6.16M 4.1M -3.06M 21.99M -10.74M 4.24M 8.04M -10.21M
accountsReceivables 557K 3.17M -1.88M -211K 655K 313K -1.23M 212K -244K 1.08M
inventory 15.76M -2.22M 4.93M 4.58M 1.09M -3.64M -6.86M -15.68M 2.23M -12.14M
accountsPayables -1.05M 573K 923K -3.14M -3.18M -8.25M 2.25M 5.49M 503K 354K
otherWorkingCapital -14.48M 3.86M -10.13M 2.87M -1.62M 33.56M -4.9M 14.22M 5.54M -3.6M
otherNonCashItems 6.3M 13.79M 6.16M 19.19M 6.16M -1.62M -7.46M 9.24M -21.62M -66.1M
netCashProvidedByOperatingActivities -31.26M -25.52M -31.2M -23.53M -30.01M -36.04M -46.01M -32.88M -47.34M -39.63M
investmentsInPropertyPlantAndEquipment -530K -1.24M -1.09M -1.9M -3.27M -1.22M -1.46M -2.81M -3.67M -2.82M
acquisitionsNet -2.88M 3000 2.88M 229K - -219K 219K -4.28M -73.7M -
purchasesOfInvestments - - -30M - - -9.5M -7.1M -39.17M -313.03M -
salesMaturitiesOfInvestments 20M 7.12M 2.88M 27.38M 5M 85.02M 94.9M 85.55M 73.7M -
otherInvestingActivities 4.96M 2.88M 2.88M 27.61M 5M 219K -219K -4.85M 73.7M 320K
netCashProvidedByInvestingActivities 21.55M 8.76M -28.21M 25.71M 1.73M 74.3M 86.35M 34.44M -243M -2.82M
netDebtIssuance - - - - - -95000 -142K -123K -113K -95000
longTermNetDebtIssuance - - - - - -95000 -142K -123K -113K -95000
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - -6.45M - -
netCommonStockIssuance - - - - - - - -6.45M - -
commonStockIssuance 3.82M - - -18000 18000 - - - 4000 6000
commonStockRepurchased - - - -28000 -41000 -53000 -58000 -6.45M -54000 -303K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 3.52M -795K -94000 -28000 -23000 -53000 -58000 -3.78M -50000 -297K
netCashProvidedByFinancingActivities 3.52M -795K -94000 -28000 -23000 -148K -200K -10.35M -163K -392K