AMEX : ID

PARTS iD, Inc. — Financials

$0.0489 USD

-$0.04 (-43.34%)

Volume
5.18M
Average Volume
1.71M
Market Capitalization
$2.1M
P/E Ratio
-0.09
Dividend Yield
0.00%
Price Target
Year High
$1.05
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.22
ID Financial Statements
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
revenue 340.6M 448.67M 400.83M 287.82M - -
costOfRevenue 276.92M 358.44M 315.03M 226.6M - -
grossProfit 63.68M 90.23M 85.81M 61.22M - -
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 39.49M 49.55M 44.27M 35.15M 1.62M 154K
sellingAndMarketingExpenses 31.51M 42.35M 33.36M 20.99M - -
sellingGeneralAndAdministrativeExpenses 71M 91.9M 77.63M 56.13M 1.62M 154K
otherExpenses 8.28M 7.47M 6.86M 5.85M - -
operatingExpenses 79.29M 99.37M 84.48M 61.98M 1.62M 154K
costAndExpenses 356.21M 457.81M 399.51M 288.59M 1.62M 154K
netInterestIncome - - - 6.45M - 403K
interestIncome 240.28K 7172 8395 6.48M - 403K
interestExpense 240.28K 7172 8395 34534 - -
depreciationAndAmortization 9.15M 7.47M 6.86M 5.85M 4.35M 2.84M
ebitda -6.22M -1.67M 8.18M 5.08M -1.62M -154K
ebit -15.36M -9.14M 1.32M -765.21K - -
nonOperatingIncomeExcludingInterest -248K - - - - -
operatingIncome -15.61M -9.14M 1.32M -765.21K -1.62M -154K
totalOtherIncomeExpensesNet 7718 -7172 -8395 -34534 5.56M 403K
incomeBeforeTax -15.6M -9.14M 1.31M -799.74K 3.94M 249K
incomeTaxExpense 2.32M -1.18M -801.55K -143.9K 1.13M -130K
netIncomeFromContinuingOperations -17.92M -7.96M 2.11M -655.84K 2.81M 379K
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -17.92M -7.96M 2.11M -655.84K 2.81M 379K
netIncomeDeductions - - - - - -
bottomLineNetIncome -17.92M -7.96M 2.11M -655.84K 2.81M 379K
eps -0.53 -0.24 -0.52 -0.02 0.09 0.01
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
cashAndCashEquivalents 3.8M 23.2M 22.2M 13.62M 1.18M 1.75M
shortTermInvestments - - - - 304.04M 300.4M
cashAndShortTermInvestments 3.8M 23.2M 22.2M 13.62M 305.22M 302.16M
netReceivables 1.33M 2.16M 2.24M 1.17M - -
accountsReceivables - - - - - -
otherReceivables 1.33M 2.16M 2.24M 1.17M - -
inventory 2.51M 5.75M 4.86M 3.4M - -
prepaids - - - - - -
otherCurrentAssets 3.78M 4.87M 5.81M 2.7M - -
totalCurrentAssets 11.41M 35.99M 35.11M 20.89M 1.23M 302.16M
propertyPlantEquipmentNet 13.99M 13.7M 11.47M 11.02M - -
goodwill - - - - - -
intangibleAssets 262.97K 262.97K 237.75K 222.48K - -
goodwillAndIntangibleAssets 262.97K 262.97K 237.75K 222.48K - -
longTermInvestments - - - - - -
taxAssets 4.92M 2.31M 1.1M 263.3K - -
otherNonCurrentAssets -4.67M 267.71K 267.71K 267.71K 304.04M -
totalNonCurrentAssets 14.5M 16.55M 13.08M 11.77M 304.04M -
otherAssets - - - - - -
totalAssets 25.91M 52.54M 48.18M 32.66M 305.27M 302.29M
totalPayables 36.4M 40.59M 35.63M 25.21M 17000 186K
accountPayables 36.4M 40.59M 35.63M 25.21M 17000 186K
otherPayables - - - - -17000 -186K
accruedExpenses - - - - - -
shortTermDebt 4.89M 6.22M 19706 24627 - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - 8000 225K 155K
deferredRevenue 3.1M 15.5M 16.19M 8.6M - -
otherCurrentLiabilities 8.62M 3.93M 9.06M 7.82M 590K 250K
totalCurrentLiabilities 53.02M 66.24M 60.9M 41.66M 607K 436K
longTermDebt 386.87K - - 15971 - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - - 10.5M 10.5M
totalNonCurrentLiabilities 386.87K 3396 - 15971 10.5M 10.5M
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 53.4M 66.25M 60.9M 41.67M 11.11M 10.94M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 3411 3396 3287 2495 289.16M 286.36M
retainedEarnings -38.61M -20.68M -12.72M -14.01M 2.76M -41000
additionalPaidInCapital - - - - - -
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
netIncome -17.92M -7.96M 2.11M -655.84K -640.4K 2.16M
depreciationAndAmortization 9.15M 7.47M 6.86M 5.85M 4.35M 2.84M
deferredIncomeTax 2.31M -1.22M -836.5K -143.04K - -
stockBasedCompensation 2.44M 4.85M - - - -
changeInWorkingCapital -14.33M 5.48M 13.86M -779.03K -1.18M -87749
accountsReceivables 826.59K 79019 -1.07M -56549 -407.93K 21963
inventory 3.32M -898.48K -1.46M -631.23K -767.84K -109.71K
accountsPayables -3.75M 4.96M 10.42M 79901 -169K 112K
otherWorkingCapital -14.72M 1.34M 5.96M -171.15K 169K -112K
otherNonCashItems -143.97K 9.12M -3228 -500 6.98M 7.45M
netCashProvidedByOperatingActivities -18.49M 8.62M 21.99M 4.27M 10.69M 12.46M
investmentsInPropertyPlantAndEquipment -5.8M -7.6M -7.36M -7.2M -417.14K -315.61K
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities 90250 -7.28M 36000 500 -6.85M -5.16M
netCashProvidedByInvestingActivities -5.71M -7.6M -7.32M -7.2M -7.26M -5.47M
netDebtIssuance - - - - - -
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance - - - - - -
netCommonStockIssuance - - - - - -
commonStockIssuance - - - - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - -442.7K -500K -1.19M -
commonDividendsPaid - - -442.7K -500K -1.19M -
preferredDividendsPaid - - - - - -
otherFinancingActivities 4.8M -19706 -5.64M -20386 -4647 -2.94M
netCashProvidedByFinancingActivities 4.8M -19706 -6.08M -520.39K -1.19M -2.94M
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue 15.71M 16.12M 16.2M 61.56M 79.88M 104.26M 94.89M 106.59M 102.6M 130.41M
costOfRevenue 11.4M 12.06M 12.77M 52.89M 63.96M 83.67M 76.4M 85.61M 82.32M 104.27M
grossProfit 4.32M 4.06M 3.43M 8.68M 15.92M 20.58M 18.49M 20.98M 20.28M 26.14M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 5.86M 5.13M 6.03M 8.42M 9.46M 9.94M 11.67M 12.69M 12.91M 12.6M
sellingAndMarketingExpenses 486.25K 423.15K 1.14M 5.04M 7.33M 9.44M 9.7M 11.21M 9.73M 10.91M
sellingGeneralAndAdministrativeExpenses 6.35M 5.55M 7.17M 13.46M 16.79M 19.38M 21.37M 23.9M 22.64M 23.51M
otherExpenses 2.39M 2.4M 2M 2.07M 2.11M 2.14M 1.95M 44.33M 1.89M 1.82M
operatingExpenses 8.25M 7.53M 9.17M 15.53M 18.9M 21.52M 23.33M 25.88M 24.52M 25.33M
costAndExpenses 19.65M 19.59M 21.94M 68.42M 82.86M 105.2M 99.73M 111.49M 106.84M 129.6M
netInterestIncome -1.51M - - 50000 -50000 -53865 - -58 -229 -395
interestIncome - 522.86K 416.3K 240.28K - - - - - -
interestExpense 1.51M 522.86K 416.3K 190.28K 50000 53865 - 58 229 395
depreciationAndAmortization 2.07M 2.15M 2.17M 2.94M 2.16M 2.09M 2.2M 1.98M 1.89M 1.82M
ebitda -2.09M -1.33M -3.89M -3.67M -820.36K 1.2M -2.63M -2.92M -2.36M 2.63M
ebit -4.16M -3.49M -6.06M -6.61M -2.98M -883.88K -4.83M -4.9M -4.25M 809.36K
nonOperatingIncomeExcludingInterest 224K 15000 323.04K -248K - - - - - -
operatingIncome -3.93M -3.47M -5.74M -6.86M -2.98M -883.88K -4.83M -4.9M -4.25M 809.36K
totalOtherIncomeExpensesNet -1.74M -537.86K -739.35K 57718 -50000 - - -58 -229 -395
incomeBeforeTax -5.67M -4.01M -6.48M -6.8M -3.03M -937.75K -4.83M -4.9M -4.25M 808.97K
incomeTaxExpense - 1000 323.04K 2 3.24M -38037 -881.07K -295.7K -908.01K 182.86K
netIncomeFromContinuingOperations -5.67M -4.01M -6.8M -6.8M -6.27M -899.71K -3.95M -4.61M -3.34M 626.11K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5.67M -4.01M -6.8M -6.8M -6.27M -899.71K -3.95M -4.61M -3.34M 626.11K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -5.67M -4.01M -6.8M -6.8M -6.27M -899.71K -3.95M -4.61M -3.34M 626.11K
eps -0.16 -0.11 -0.2 -0.2 -0.18 -0.03 -0.12 -0.14 -0.1 0.02
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 1.49M 267.86K 457.26K 3.8M 4.18M 7.32M 15.83M 23.2M 23.51M 27.35M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.49M 267.86K 457.26K 3.8M 4.18M 7.32M 15.83M 23.2M 23.51M 27.35M
netReceivables 736.84K 946.47K 913.03K 1.33M 2.42M 2.52M 3.09M 2.16M 2.51M 2.74M
accountsReceivables - - - - - - - - - -
otherReceivables 736.84K 946.47K 913.03K 1.33M 2.42M 2.52M 3.09M 2.16M 2.51M 2.74M
inventory 1.23M 1.37M 1.6M 2.51M 4.69M 5.38M 5.97M 5.75M 6.38M 6.3M
prepaids - - - - - - - - - -
otherCurrentAssets 4.13M 4.07M 3.88M 3.78M 6.64M 6.1M 5.53M 4.87M 5.58M 4.56M
totalCurrentAssets 7.59M 6.65M 6.85M 11.41M 17.94M 21.32M 30.42M 35.99M 37.98M 40.94M
propertyPlantEquipmentNet 10.84M 11.93M 13.16M 13.99M 14.74M 15.58M 15.1M 13.7M 13.03M 12.19M
goodwill - - - - - - - - - -
intangibleAssets 12966 12966 12966 262.97K 262.97K 262.97K 262.97K 262.97K 237.75K 237.75K
goodwillAndIntangibleAssets 12966 12966 12966 262.97K 262.97K 262.97K 262.97K 262.97K 237.75K 237.75K
longTermInvestments - - - - - - - - - -
taxAssets - - - - - 3.24M 3.2M 2.31M 2.01M 1.1M
otherNonCurrentAssets 247.71K 247.71K 247.71K 247.71K 267.71K 267.71K 267.71K 267.71K 267.71K 267.71K
totalNonCurrentAssets 11.1M 12.19M 13.42M 14.5M 15.27M 19.34M 18.83M 16.55M 15.54M 13.79M
otherAssets - - - - - - - - - -
totalAssets 18.7M 18.85M 20.27M 25.91M 33.21M 40.66M 49.25M 52.54M 53.52M 54.74M
totalPayables 35.36M 37.86M 38.1M 36.4M 36.2M 35.46M 35.61M 40.59M 36.76M 35.6M
accountPayables 35.36M 37.86M 38.1M 36.4M 36.2M 35.46M 35.61M 40.59M 36.76M 35.6M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 9.09M 7.92M 6.64M 4.89M 697.33K 766.37K 680.17K 6.22M 3750 9233
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 815.53K 875.51K 1.17M 3.1M 8.84M 10.83M 17.94M 15.5M 17.95M 19.54M
otherCurrentLiabilities 9.52M 7.45M 6.89M 8.62M 8.86M 9.89M 10.99M 3.93M 10.24M 10.59M
totalCurrentLiabilities 54.78M 54.11M 52.8M 53.02M 54.59M 56.95M 65.22M 66.24M 64.95M 65.73M
longTermDebt 246.21K 296.88K 331.15K 386.87K 556.39K 727.24K 394.22K - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - 3396 - -
totalNonCurrentLiabilities 246.21K 296.88K 331.15K 386.87K 556.39K 727.24K 394.22K 3396 - 10.59M
otherLiabilities - - - - - - - - - -10.59M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 55.03M 54.4M 53.13M 53.4M 55.15M 57.68M 65.62M 66.25M 64.95M 65.73M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 3789 3515 3411 3411 3411 3406 3396 3396 3317 3317
retainedEarnings -54.77M -49.1M -45.09M -38.61M -31.81M -25.54M -24.64M -20.68M -16.08M -12.74M
additionalPaidInCapital - - - - - - - - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome -5.67M -4.01M -6.48M -6.8M -6.27M -899.71K -3.95M -4.61M -3.34M 626.11K
depreciationAndAmortization 2.07M 2.15M 2.17M 2.69M 2.16M 2.09M 2.2M 1.98M 1.89M 1.82M
deferredIncomeTax 224K 15000 - 921.71K 3.24M -40645 -881.07K -301.55K -913.56K -
stockBasedCompensation 575.3K 458.98K 655.59K 842.4K 915.01K -180.53K 867.37K 1.55M 1.98M 1.29M
changeInWorkingCapital -1.75M -153.16K -527.34K -776.18K -2.09M -7.71M -3.76M 2.97M -1.65M -11.71M
accountsReceivables 209.62K -33434 417.49K 1.09M 95405 571.25K -933.02K 349.77K 230.78K 1.31M
inventory 137.87K 229.18K 908.67K 2.26M 689.69K 587.82K -217.53K 626.31K -84191 1.96M
accountsPayables -2.5M -242.38K 1.69M 638.57K 741.27K -147.48K -4.99M 3.84M 1.16M -5.67M
otherWorkingCapital 400.03K -106.52K -3.55M -4.76M -3.62M -8.72M 2.38M -1.84M -2.95M -9.3M
otherNonCashItems 1.17M 96729 569.78K -1M -63524 - - - - -
netCashProvidedByOperatingActivities -3.38M -1.44M -3.61M -4.12M -2.11M -6.74M -5.52M 1.6M -2.03M -7.97M
investmentsInPropertyPlantAndEquipment -607.18K -598.54K -881.64K -1.06M -1.11M -1.77M -1.85M -1.9M -1.8M -2.12M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 250K - 90250 - - - - -
netCashProvidedByInvestingActivities -607.18K -598.54K -631.64K -1.06M -1.02M -1.77M -1.85M -1.9M -1.8M -2.12M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 5.22M 1.85M 900K 4.8M - - - -3750 -5483 -5317
netCashProvidedByFinancingActivities 7.92M -850K 900K 4.8M - - - -3750 -5483 -5317