TSXV : IFR.V

International Frontier Resources Corporation

$0.035 CAD

-$0.01 (-12.5%)

Volume
4K
Average Volume
28.97K
Market Capitalization
$1.33M
P/E Ratio
-1.01
Dividend Yield
0.00%
Price Target
Year High
$0.06
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03
IFR.V Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - 2535 760 645 276.92 252 258.62
grossProfit - - - - -2535 -760 -645 -276.92 -252 -258.62
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 203.9K 330.88K 505.98K 680.19K 857.64K 813.33K 690.73 1323.11 1403.86 1270.56
sellingAndMarketingExpenses - 159.33K - - - - 1106.75 208.75 93140 247.38K
sellingGeneralAndAdministrativeExpenses 203.9K 490.2K 505.98K 680.19K 857.64K 813.33K 1797.48 2194.51 1587.62 1517.94
otherExpenses -28965 -489.71K - - 73900 - 104.16K - - -
operatingExpenses 174.94K 490.2 505.98K 680.19K 802.1K 820.94K 3001.76 8701.36 3154.41 2812.29
costAndExpenses 174.94K 490.2 505.98K 680.19K 804.64K 821.7K 3199.23 8978.28 3406.41 3070.91
netInterestIncome -6585 -6.73 -3846 49965 28420 - - - - -
interestIncome - - 3.85 105.5K 78390 89180 315.38 116.83 23.65 15.03
interestExpense 6585 6.73 3850 55530 49970 - - - - -
depreciationAndAmortization - 490.2K 505.98K - 2535 0.76 645 5.57M 1.49M 818.98K
ebitda -988.76K -2.08M 248.26K -678K -857.64K -837.48K -1.99M -2471.43 -1.84M -1.78M
ebit -988.76K -490.2K -506K -680K -860.18K -838.24K -2M -8.04M -3.33M -2.6M
nonOperatingIncomeExcludingInterest 813.82K 1.59M -703.16K 2.32M 2535 760 1.99M 8.03M 3.33M 2.59M
operatingIncome -174.94K -490.2K -506K -680K -857.64K -837.48K -1995.6 -8042.27 -3330.61 -2595.54
totalOtherIncomeExpensesNet -820.4K -1.6M 699.32K -2.43M -210.66K -3.6M -888.91K -6.39M -52.15 -460.34
incomeBeforeTax -995.34K -2086 193.34K -3.06M -986.88K -4.44M -2.88M -8.86M -3382.76 -3055.88
incomeTaxExpense - - - -415K 123.87K - -644.35 0.0 - -
netIncomeFromContinuingOperations -995.34K -2.09M 193.34K -3.06M -986.88K -4.44M -2.88M -8.86M -3.38M -3.06M
netIncomeFromDiscontinuedOperations - - - - - - - - - -196.25K
otherAdjustmentsToNetIncome - - - - - - 2.88M 8.85M 3.38M 3.25M
netIncome -995.34K -2086 193.34K -3.06M -986.88K -4.44M -2.88M -8.86M -3382.76 -3055.88
netIncomeDeductions - - - - - - 2.88M 8.85M 3.38M 3.05M
bottomLineNetIncome -995.34K -2086 193.34K -3.06M -986.88K -4.44M -2.88M -8.86M -3.38M -3.06M
eps -0.03 -0.07 0.01 -0.2 -0.07 -0.37 -0.0 -0.0 -0.57 -0.66
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 63470 292.62K 17130 25470 306.33K 44600 95.05 425.03 5640.74 1944.42
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 63470 292.62K 17130 25470 306.33K 44600 95.05 425.03 5640.74 1944.42
netReceivables 42820 40430 - - - - - 851.36K - 194.61K
accountsReceivables 42820 40430 45500 43460 12145 30240 25180 851.36K 318.94K 194.61K
otherReceivables - - - - - - - - - -
inventory - - - 17019 539.22K 24974 - - - -
prepaids 1405 40705 35030 17080 540.02K 25030 32755 36720 83215 17785
otherCurrentAssets - - - - - - - 4.93M - 502.15K
totalCurrentAssets 107.7K 373.76K 97660 86010 1.11M 99870 152.99 6239.47 6042.89 2658.96
propertyPlantEquipmentNet - - - - - 2535 3295 3.94 5574.77 6964.81
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - 3.6M 358.84 1293.93 365.78
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 2.44M 2.33M -3.6M 45.0 300 300.0
totalNonCurrentAssets - - - - 2.44M 2.34M 5910.05 407.78 7168.7 7630.59
otherAssets - - - - - - - - -0.59 -0.56
totalAssets 107.7K 373.76K 97660 86010 3.55M 2.44M 6063.03 6647.25 13211 10289
totalPayables 2.62M 1.9M 692.6K 529.92K 306.33K 377.38K 444.9K 719.99K 347.03K 330.92K
accountPayables 258.72K 293.26K 652.95K 529.92K - - - 851.36K - 194.61K
otherPayables 2.36M 1.6M 39655 - - - - - - -
accruedExpenses - - - - - - - - 12000 26980
shortTermDebt 57810 27590 - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - -27590 17420 347.7K 306.33K 292.9K -444.15K -719.23K -358.67K -356.24K
totalCurrentLiabilities 2.68M 1.9M 692.6K 877.62K 306.33K 670.28K 748.9 756.14 359.03 1661.33
longTermDebt - 55610 53410 50090 1.05M 43460 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - 55610 53410 50090 1.05M 43460 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.68M 1.95M 746.02K 927.7K 1.35M 713.74K 748.9 756.14 359.03 1661.33
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 59.03M 59.03M 58.67M 58.67M 58.67M 57.29M 56618 54619 52895 44854
retainedEarnings -75.19M -74.2M -72.11M -72.3M -69.24M -68.26M -63816.47 -60932.61 -52091.86 -48709.1
additionalPaidInCapital 13.59M 13.59M 12.79M 12.79M 12.77M 12.68M 12.51M 12.2M 12.05M 57.34M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -995.34K -2.09M 193.34K -3.06M -986.88K -4.44M -2883.86 -8861.45 -3382.76 -3252.13
depreciationAndAmortization - - - - 2535 - 645 5570.83 1490.98 818.98
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 159.33K - 22865 82145 172.84K 307.51 662.66 90.62 247.38
changeInWorkingCapital 30960 1835 128.1K 224.2K 111.44K -39665 204.85 40.56 -189.76 386.9
accountsReceivables -2390 - - - - - - - -124.33 22.15
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 33350 1835 128.1K 224.2 111.44 -39.66 204.85 40.56 -65.43 364.75
otherNonCashItems 785.85K 1.59M -701.24K -1.07M -70590 3.53M 1961.46 917.3 -130.84 432.62
netCashProvidedByOperatingActivities -178.53K -331.9K -379.79K -401.62K -581.58K -615.36K -409.39 -1670.09 -2121.75 -1366.24
investmentsInPropertyPlantAndEquipment - - - - - - - - -100.94 -114.59
acquisitionsNet -22900 - -118.84K -120.88K - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 472.78K 183.34K -1.1M -171.14K -1919.96 -4782.86 -1597.45 -550.21
netCashProvidedByInvestingActivities -22900 - 353.94K 62465 -1.1M -171.14K -1919.96 -4782.86 -1698.39 -664.8
netDebtIssuance -36820 785.23K -7265 715 910.83K 60000 - - - -
longTermNetDebtIssuance - - -7265 715 910.83K 60000 - - - -
shortTermNetDebtIssuance -36820 785.23K - - - - - - - -
netStockIssuance - - - - 1M 690.4K 2.07M - 5.06M 1.63M
netCommonStockIssuance - - - - 1M 690.4K 2.07M - 5.06M 1.63M
commonStockIssuance - - - - 1M 690.4K 2.07M - 5.06M 1.63M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 9230 -176.84K 29500 56680 30750 -14355 -74635 1.24M -5.05M 104.12K
netCashProvidedByFinancingActivities -27590 608.39K 22235 57395 1.94M 736.05K 1999.37 1237.25 7516.46 1734.99
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 90755 26350 53425 33375 285.36K 74735 67630 33115 150.54K
sellingAndMarketingExpenses - - - - - - - 29365 - -
sellingGeneralAndAdministrativeExpenses 26650 90755 26350 53425 33375 285.36K 74735 96995 33115 150.54K
otherExpenses -11410 -28965 - - - - - - - -
operatingExpenses 15240 61790 26350 53425 33375 285.36K 74735 96995 33115 150.54K
costAndExpenses 15240 61790 26350 53425 33375 285.36K 74735 96995 33115 150.54K
netInterestIncome -1370 -1385 -1480 -1740 -1980 -1895 -1465 -1695 -1675 -1360
interestIncome - - - - - - - - - -
interestExpense 1370 1385 1480 1740 1980 1895 1465 1695 1675 1360
depreciationAndAmortization - - - - - 285.36K 74735 - 33.12 150.55
ebitda -15240 -204.4K -313.58K -410.4K -60370 -639K -381.62K -812.06K -245.52K 694.9K
ebit -15240 -204.4K -313.58K -410.4K -60370 -639K -381.62K -812.06K -247.12K 694.75K
nonOperatingIncomeExcludingInterest - 142.6K 287.24K 356.98K 26995 353.84K 306.88K 715.06K 247.09K -845K
operatingIncome -15240 -61790 -26350 -53425 -33375 -285K -74735 -96995 -33.12 -151K
totalOtherIncomeExpensesNet -302.26K -143.99K -288.72K -358.72K -28975 -356K -308.35K -716.76K -248.77K 843.94K
incomeBeforeTax -317.5K -205.78K -315.06K -412.14K -62350 -641K -383.08K -813.75K -248.8K 693.39K
incomeTaxExpense - - - - - - - - -215.68 843.93
netIncomeFromContinuingOperations -317.5K -205.78K -315.06K -412.14K -62350 -641K -383.08K -813.75K -248.8K 693.39K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -317.5K -205.78K -315.06K -412.14K -62350 -641K -383.08K -813.75K -248.8K 693.39K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -317.5K -205.78K -315.06K -412.14K -62350 -641K -383.08K -813.75K -248.8K 693.39K
eps -0.01 -0.01 -0.01 -0.01 -0.0 -0.02 -0.01 -0.03 -0.02 0.05
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 38565 63470 106.84K 170.66K 225.8K 292.62K 331.18K 388.15K 9110 17130
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 38565 63470 106.84K 170.66K 225.8K 292.62K 331.18K 388.15K 9110 17130
netReceivables 43465 42820 41920 41215 42020 40430 38455 - - -
accountsReceivables - 42820 41920 41215 42020 40430 38455 45585 41890 45500
otherReceivables 43465 - - - - - - - - -
inventory - - - - - - - - 27175 34949
prepaids 1480 1405 3880 16290 28565 40705 12455 19890 27245 35030
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 83510 107.7K 152.64K 228.16K 296.38K 373.76K 382.09K 453.62K 78245 97660
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 83510 107.7K 152.64K 228.16K 296.38K 373.76K 382.09K 453.62K 78245 97660
totalPayables - 2.62M 2.46M 2.22M 1.88M 1.9M 1.42M 115.82K 330.66K 652.95K
accountPayables - 258.72K 240.58K 255.38K 259.8K 293.26K 142.19K 115.82K 330.66K -
otherPayables - 2.36M 2.22M 1.97M 1.62M 1.6M 1.28M - - 652.95K
accruedExpenses - - - - - - - - 344.73K -
shortTermDebt 58360 57810 - 1.97M - 27590 - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.92M - - -1.97M 1601.81 -27590 1276.71 1.14M 246.04K 39655
totalCurrentLiabilities 2.97M 2.68M 2.46M 2.22M 1.88M 1.9M 1.42M 1.25M 921.44K 692.6K
longTermDebt - - 57260 56710 56160 55610 55060 54510 53960 53410
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - 57260 56710 56160 55610 55060 54510 53960 53410
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.97M 2.68M 2.52M 2.28M 1.94M 1.95M 1.47M 1.31M 975.4K 746.02K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 59.03M 59.03M 59.03M 59.03M 59.03M 59.03M 59.59M 59.47M 58.67M 58.67M
retainedEarnings -75.51M -75.19M -74.99M -74.67M -74.26M -74.2M -73.56M -73.17M -72.36M -72.11M
additionalPaidInCapital 13.59M 13.59M 13.59M 13.59M 13.59M 13.59M 12.87M 12.84M 12.79M 12.79M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -205.78K -315.06K -412.14K -62350 -641.1K -383.08K -813.75K -248.8K 693.39K -182.38K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - 100.25K 29715 29365 - - -
changeInWorkingCapital 48305 -3105 8855 10550 142.89K -4130 3660.0 33545 89390 71030
accountsReceivables -900 -705 805 -1590 - - -3.69 3610 - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - 22150 - -
otherWorkingCapital 49205 -2400 8050 12140 142.89K -4130 3663.7 7.79 89.39 71.03
otherNonCashItems 114.13K 287.38K 356.7K -6015 331.8K 308.94K 564.53K -25 -497.02K 830
netCashProvidedByOperatingActivities -43345 -30785 -46585 -57815 -66150 -48560 -216.2K -995 -58450 -17195
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - -22900 - - - - - - -472.78K -3720
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - 469.06K 3720
netCashProvidedByInvestingActivities - -22900 - - - - - - -3720 -
netDebtIssuance -9230 -9455 -9195 -8940 807.46K -7640 -7410 -7185 -7265 -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance -9230 -9455 -9195 -8940 807.46K -7640 -7410 -7185 -7265 -
netStockIssuance - - - - - - 816.5K - - -
netCommonStockIssuance - - - - - - 816.5K - - -
commonStockIssuance - - - - - - 816.5K - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 9230 - -9.2 - -779.88K -7.64 -213.46K - 29500 -
netCashProvidedByFinancingActivities - -9455 -9195 -8940 27590 -7640 595.62K -7185 22235 -