NASDAQ : IGNY

Ignyte Acquisition Corp. — Financials

$13.05 USD

$1.66 (14.57%)

Volume
164.8K
Average Volume
337.93K
Market Capitalization
$261.76M
P/E Ratio
-21.39
Dividend Yield
0.00%
Price Target
Year High
$15.00
Year Low
$8.62
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.30
IGNY Financial Statements
date 2023-12-31 2022-12-31 2021-12-31
revenue 367.88K 607.68K -
costOfRevenue 3.51M - 969.29K
grossProfit -3.15M 607.68K -969K
researchAndDevelopmentExpenses 1.63M 3.92M -
generalAndAdministrativeExpenses 8.29M 8.53M -
sellingAndMarketingExpenses - - -
sellingGeneralAndAdministrativeExpenses 8.29M 8.53M -
otherExpenses - 1000 -969K
operatingExpenses 9.92M 12.46M -969K
costAndExpenses 13.43M 12.46M -
netInterestIncome - 50072 -
interestIncome 43 2114 -
interestExpense -2.73M -47958 -481K
depreciationAndAmortization - 1.22M -
ebitda -13.07M -11.85M -488K
ebit - -14.43M -
nonOperatingIncomeExcludingInterest - 1.36M -
operatingIncome -13.07M -13.06M -969K
totalOtherIncomeExpensesNet 239.67K -100000 481.3K
incomeBeforeTax -12.83M -13.16M -488K
incomeTaxExpense - 74000 -481K
netIncomeFromContinuingOperations - -13.24M -6690
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome -12.83M -13.24M -6690
netIncomeDeductions - - -
bottomLineNetIncome -12.83M -13.24M -6690
eps -0.61 -0.75 -0.0
date 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 654.89K 329.19 25425
shortTermInvestments - - -
cashAndShortTermInvestments 654.89K 329.19 25425
netReceivables - - -
accountsReceivables - - -
otherReceivables - - -
inventory - - -
prepaids - - -
otherCurrentAssets 2.58M 71.32 -
totalCurrentAssets 3.23M 400.51 25425
propertyPlantEquipmentNet 4.06M - -
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments - 57506 -
taxAssets - - -
otherNonCurrentAssets 241.2K - -
totalNonCurrentAssets 4.3M 57506 -
otherAssets - -0.51 81575
totalAssets 7.53M 57906 107K
totalPayables 3.62M - -
accountPayables 3.62M - -
otherPayables - - -
accruedExpenses - - -
shortTermDebt 720.58K - 80000
capitalLeaseObligationsCurrent - - -
taxPayables - - -
deferredRevenue - - -
otherCurrentLiabilities 6.46M 437.59 310
totalCurrentLiabilities 10.8M 437.59 80310
longTermDebt 3.51M - -
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities 1.32M 1975 -
totalNonCurrentLiabilities 4.82M 1975 -
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 15.62M 2412.59 80310
treasuryStock - - -
preferredStock - - -
commonStock 1978 57500 154
retainedEarnings -25.35M -2.01M -
additionalPaidInCapital - - -
date 2022-12-31 2021-12-31
netIncome -13.09M -487.99K
depreciationAndAmortization 786.48K -
deferredIncomeTax -816.04K -
stockBasedCompensation 560.06K -
changeInWorkingCapital 816.04K 365.96K
accountsReceivables - -
inventory - -
accountsPayables 816.04K -
otherWorkingCapital -816.04K 365.96K
otherNonCashItems 4.26M -481.3K
netCashProvidedByOperatingActivities -7.49M -603.32K
investmentsInPropertyPlantAndEquipment -142.25K -
acquisitionsNet - -
purchasesOfInvestments - -57.5M
salesMaturitiesOfInvestments - -
otherInvestingActivities - -
netCashProvidedByInvestingActivities -142.25K -57.5M
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance - -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 8.14M 58.41M
netCashProvidedByFinancingActivities 8.14M 58.41M
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
revenue - - - -607.68K 278.83K - 13854 607.68K - -
costOfRevenue - - - 607.68K - - 3.51M 607.68K 674.22K -
grossProfit - - - -320.2K - - -3.5M 674.22K - -
researchAndDevelopmentExpenses 112.21K 108.64K 70269 3.92M 552.99K 371.15K 713.11K 3.92M - -
generalAndAdministrativeExpenses 1.38M 1.28M 2.14M 8.53M 1.76M 2.3M 3M 8.53M - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.38M 1.28M 2.14M 8.53M 1.76M 2.3M 3M 8.53M - -
otherExpenses -212 357 -269 - -11.23M -154 -106 - 16166 -798K
operatingExpenses 1.49M 1.39M 2.2M 12.46M -8.92M 2.67M 3.72M 12.46M 16166 -798K
costAndExpenses - - - 13.06M -9.53M 2.67M 7.23M 13.06M 674.22K -798K
netInterestIncome - - - - - 998.57K 61392 - - -
interestIncome - - - -2114 3 20 6 2.11B - -
interestExpense -1.35M -449K -323K 47954 -1.22M -999K -61386 -47.96B -495K -476K
depreciationAndAmortization - - - 1.76M - 122.08K 208.48K 786.48K - 476.22K
ebitda - - - -1.15M -2.03M -2.67M -6.23M 786.48K -658K -322K
ebit - - - - - -6.94M -6.44M - -658K -798K
nonOperatingIncomeExcludingInterest - - - - - 4.27M -390K - -16166 -
operatingIncome - - - 13.06M -2.03M -2.67M -6.83M -11.85M -674K -798K
totalOtherIncomeExpensesNet - - - 100.05K 2.44M -3.27M 61386 -1.31M 511.3K 476.22K
incomeBeforeTax 1.71M -2.08M -2.44M 13.16M 410.59K -5.94M -6.77M -13.16M -163K -322K
incomeTaxExpense - - - -74001.12 - - -390K 74001.51 -8083 -476K
netIncomeFromContinuingOperations - - - - - -5.94M -6.38M - -155K 154.29K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.71M -2.08M -2.44M 13.24T 410.59K -5.94M -6.38M -13.09T -155K 154.29K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.71M -2.08M -2.44M 13.24M 410.59K -5.94M -6.38M -13.09M -155K 154.29K
eps 0.07 -0.09 -0.11 0.75 0.01 -0.29 -0.32 -1.09 -0.1 0.1
date 2024-09-30 2024-06-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
cashAndCashEquivalents 862.14K 235.77K 214.37K 564.18K 654.89K 75974 44664 208.96K 329.19K 529.2K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 862.14K 235.77K 214.37K 564.18K 654.89K 75974 44664 208.96K 329.19K 529.2K
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 675.16K 1.1M 1.3M 1.8M 2.58M 60708 170.58K 61315 71319 126.32K
totalCurrentAssets 1.54M 1.33M 1.51M 2.36M 3.23M 136.68K 215.25K 270.28K 400.51K 655.52K
propertyPlantEquipmentNet 27496 31807 219.92K 255.74K 4.06M - 4.2M - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - 57.59M 57.51M 57.51M -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 71136 71136 61500 61500 241.2K 57.85M -4.2M - - 57.51M
totalNonCurrentAssets 98632 102.94K 281.42K 317.24K 4.3M 57.85M 57.59M 57.51M 57.51M 57.51M
otherAssets - - - - - - - - - -
totalAssets 1.64M 1.43M 1.8M 2.68M 7.53M 57.99M 57.8M 57.78M 57.91M 58.16M
totalPayables 5.36M 5.47M 5.13M 4.86M 3.62M - 1.91M - - -
accountPayables 5.36M 5.47M 5.13M 4.86M 3.62M - 1.91M - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 7.34M 10.3M 4.25M 6.81M 720.58K - 670.07K - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - 8083 - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 4.34M 2.79M 8.63M 5.15M 6.46M 2.09M -1.1M 740.71K 437.59K 92109
totalCurrentLiabilities 22.4M 24.03M 18.01M 16.82M 10.8M 2.09M 1.48M 740.71K 437.59K 92109
longTermDebt - - - - 3.51M - 3.62M - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - 25700 - - -
otherNonCurrentLiabilities 146.25K - 3.1M 230.65K 1.32M 300K -3.07M 950K 1.98M 1.65M
totalNonCurrentLiabilities 146.25K - 3.1M 230.65K 4.82M 300K 550K 950K 1.98M 1.65M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 22.54M 24.03M 21.11M 17.05M 15.62M 2.39M 2.03M 1.69M 2.41M 1.74M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 2312 2312 2086 2019 1978 57.53M 57.5M 57.5M 57.5M 57.51M
retainedEarnings -40.97M -42.68M -38.06M -32.11M -25.35M -1.93M -1.73M -1.41M -2.01M -1.09M
additionalPaidInCapital - - - - - - - - - -
date 2024-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome 3.97M - -6.77M -13.09M 95763 -321.93K 597.12K -879.28K 121.37K 616.11K
depreciationAndAmortization -150.58K - 208.48K 786.48K - - - - - -
deferredIncomeTax 1.24M - -1.24M - - - - - - -
stockBasedCompensation -267.94K 133.44K 165.01K 560.06K - - - - - -
changeInWorkingCapital -1.24M - 1.24M 857.93K - -59716 -798.21K 400.48K 83104 79499
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -1.37M - 1.24M 816.04K - - - - - -
otherWorkingCapital 1.24M - -1.24M -816.04K - - - 400.48K 83104 79499
otherNonCashItems -5.92M -133.44K 4.95M 4.26M -95763 - - 323.78K -225.74K -727.09K
netCashProvidedByOperatingActivities -2.37M 133.44K -1.44M -7.49M 95763 -381.65K -201.09K -155.01K -21266 -31481
investmentsInPropertyPlantAndEquipment - - - -142.25K - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 66500 - - - - - - - - -
netCashProvidedByInvestingActivities 66500 - - -142.25K - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 2.95M - 1.14M 8.14M - 217.35K 80860 -45000 - -
netCashProvidedByFinancingActivities 2.95M - 1.14M 8.14M - 217.35K 80860 -45000 - -