NASDAQ : IMMX

Immix Biopharma, Inc.

$10.53 USD

-$0.15 (-1.4%)

Volume
967.88K
Average Volume
1.55M
Market Capitalization
$572.85M
P/E Ratio
-11.45
Dividend Yield
0.00%
Price Target
$17.00
Year High
$12.14
Year Low
$1.94
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$8.76

IMMX Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - - - - - - -
costOfRevenue 364.5K - - - - - -
grossProfit -364.5K - - - - - -
researchAndDevelopmentExpenses 16.26M 11.29M 8.74M 4.2M 126.53K 248.15K 583.16K
generalAndAdministrativeExpenses 13.7M 11.38M 7.41M 4.02M 1.23M 205.7K 259.34K
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 13.7M 11.38M 7.41M 4.02M 1.23M 205.7K 259.34K
otherExpenses -3.11M - - - - - -
operatingExpenses 26.85M 22.67M 16.14M 8.22M 1.35M 453.85K 842.5K
costAndExpenses 27.21M 22.67M 16.14M 8.22M 1.35M 453.85K 842.5K
netInterestIncome 555.53K 1.02M 572.01K -497 -179.85K -101.98K -109.98K
interestIncome 555.53K 1.02M 572.01K - - - -
interestExpense - - - 497 179.85K 101.98K 109.98K
depreciationAndAmortization 364.5K 115.39K 5468 2135 2468 2321 1082
ebitda -29.04M -21.54M -15.56M -8.22M -24.2M -451.53K -841.42K
ebit -29.4M -21.66M -15.57M -8.22M -24.2M -453.85K -842.5K
nonOperatingIncomeExcludingInterest 2.19M -1.02M -572.01K - 22.85M - -
operatingIncome -27.21M -22.67M -16.14M -8.22M -1.35M -453.85K -842.5K
totalOtherIncomeExpensesNet -2.19M 1.02M 572.01K -497 -23.03M -676.46K -109.76K
incomeBeforeTax -29.4M -21.66M -15.57M -8.22M -24.38M -1.13M -952.26K
incomeTaxExpense 37724 41037 26415 10268 6013 17547 20552
netIncomeFromContinuingOperations -29.44M -21.7M -15.6M -8.23M -24.38M -1.15M -972.81K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -29.44M -21.61M -15.43M -8.23M -24.38M -1.15M -972.81K
netIncomeDeductions - - - - - - -
bottomLineNetIncome -29.44M -21.61M -15.43M -8.23M -24.38M -1.15M -972.81K
eps -0.89 -0.76 -0.89 -0.59 -6.64 -0.15 -0.29
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 93.93M 17.68M 17.51M 13.44M 17.64M 391.09K 734.01K
shortTermInvestments 6.48M - - - - - -
cashAndShortTermInvestments 100.41M 17.68M 17.51M 13.44M 17.64M 391.09K 734.01K
netReceivables - 1.97M 1.17M 255.7K 25722 127.44K 175.75K
accountsReceivables - 1.97M - - - - -
otherReceivables - - 1.17M 255.7K 25722 127.44K 175.75K
inventory - - - - - - -
prepaids 677.61K 509.24K 1.06M 1.13M 516.19K 13714 23500
otherCurrentAssets 150.72K 32271 44582 78067 516.19K - -
totalCurrentAssets 101.24M 20.2M 19.79M 14.9M 18.19M 532.24K 933.26K
propertyPlantEquipmentNet 3.49M 2.73M 50181 3560 5695 7361 9682
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 114.05K 20418 87229 6724 -0.0 - -
totalNonCurrentAssets 3.6M 2.75M 137.41K 10284 5695 7361 9682
otherAssets - - - - - - -
totalAssets 104.84M 22.95M 19.93M 14.91M 18.19M 539.6K 942.94K
totalPayables 5.44M 5.39M 1.43M 143.07K 142.94K 252.34K 247.54K
accountPayables 5.44M 5.39M 1.43M 143.07K 142.94K 252.34K 247.54K
otherPayables - - - - - - -
accruedExpenses 4.53M 2.58M 2.29M 1.13M 9099 342.84K 241.76K
shortTermDebt - - - - 50000 4.1M 4.1M
capitalLeaseObligationsCurrent 139.34K 65219 - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - 342.84K -
otherCurrentLiabilities - 658.16K - - - 232.16K -
totalCurrentLiabilities 10.11M 8.69M 3.72M 1.27M 202.04K 5.27M 4.59M
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent 933.62K 1.01M - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - 475K - - -
totalNonCurrentLiabilities 933.62K 1.01M - 475K - - -
otherLiabilities - - - - - - -
capitalLeaseObligations 1.07M 1.07M - - - - -
totalLiabilities 11.04M 9.7M 3.72M 1.75M 202.04K 5.27M 4.59M
treasuryStock -99963 -99963 -99963 -99963 - - -
preferredStock - - - - - - -
commonStock 5301 2762 2000 1397 1323 338 338
retainedEarnings -104.46M -75.02M -53.41M -37.99M -29.76M -5.37M -4.22M
additionalPaidInCapital 198.29M 88.37M 69.78M 51.16M 47.62M 508.87K 508.87K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -29.44M -21.61M -15.6M -8.23M -24.38M -1.15M -972.81K
depreciationAndAmortization 364.5K 115.39K 5468 2135 2468 2321 1082
deferredIncomeTax - - - - - - -
stockBasedCompensation 2.44M 3.02M 2.57M 624.07K 218.98K - -
changeInWorkingCapital 2.7M 3.97M 1.65M 195.21K -391.04K 165.85K 181.7K
accountsReceivables 2.06M -971.53K -893.4K -236.38K 97667 58494 -36293
inventory - - - - - - 36293
accountsPayables 1.03M 4.4M 2.43M 1.13M -106.06K -3830 122.96K
otherWorkingCapital -384.74K 537.2K 111.84K -700.15K -382.64K 111.18K 58742
otherNonCashItems - 2.94M - - 22.96M 575K -
netCashProvidedByOperatingActivities -23.93M -14.6M -11.37M -7.41M -1.59M -404.69K -790.03K
investmentsInPropertyPlantAndEquipment -732.92K -1.18M -52089 - -802 - -7308
acquisitionsNet - - - - - - -
purchasesOfInvestments -6.48M - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - - - -
netCashProvidedByInvestingActivities -7.21M -1.18M -52089 - -802 - -7308
netDebtIssuance - - - -50000 200K - 1.05M
longTermNetDebtIssuance - - - - 200K - 1.05M
shortTermNetDebtIssuance - - - -50000 - - -
netStockIssuance 107.39M 15.95M 15.7M 3.29M 18.65M - -
netCommonStockIssuance 107.39M 15.95M 15.7M 3.29M 18.65M - -
commonStockIssuance 107.39M 15.95M 15.7M 3.39M 18.65M - -
commonStockRepurchased - - - -99963 - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - -232K -6724 - - -
netCashProvidedByFinancingActivities 107.39M 15.95M 15.46M 3.23M 18.85M - 1.05M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 130.77K - - - - - - - - -
grossProfit -130.77K - - - - - - - - -
researchAndDevelopmentExpenses 5.98M 5.73M 4.58M 3.97M 1.98M 1.37M 4.45M 2.22M 3.25M 3.1M
generalAndAdministrativeExpenses 4.82M 5.17M 3.08M 2.75M 2.71M 3.61M 2.95M 2.48M 2.34M 2.28M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.82M 5.17M 3.08M 2.75M 2.71M 3.61M 2.95M 2.48M 2.34M 2.28M
otherExpenses -125.76K - - - - - - - - -
operatingExpenses 10.68M 10.89M 7.66M 6.72M 4.68M 4.99M 7.39M 4.7M 5.59M 5.38M
costAndExpenses 10.81M 10.89M 7.66M 6.72M 4.68M 4.99M 7.39M 4.7M 5.59M 5.38M
netInterestIncome 717.17K 216.71K 84539 104.06K 150.22K 185.85K 256.68K 306.92K 267.91K 228.58K
interestIncome 717.17K 216.71K 84539 104.06K 150.22K 185.85K 256.68K 306.92K 267.91K 228.58K
interestExpense - - - - - - - - - -
depreciationAndAmortization 130.77K 90631 96986 79835 59180 41337 25906 24295 23850 3076
ebitda -9.96M -10.59M -7.48M -6.53M -4.47M -4.76M -7.11M -4.37M -5.3M -5.14M
ebit -10.09M -10.68M -7.58M -6.61M -4.53M -4.8M -7.14M -4.4M -5.32M -5.15M
nonOperatingIncomeExcludingInterest -722.17K -216.71K -84539 -104.06K -150.22K -185.85K -256.68K -306.92K -267.91K -228.58K
operatingIncome -10.81M -10.89M -7.66M -6.72M -4.68M -4.99M -7.39M -4.7M -5.59M -5.38M
totalOtherIncomeExpensesNet 717.17K 216.71K 84539 104.06K 150.22K 185.85K 256.68K 306.92K 267.91K 228.58K
incomeBeforeTax -10.09M -10.68M -7.58M -6.61M -4.53M -4.8M -7.14M -4.4M -5.32M -5.15M
incomeTaxExpense - 11266 7722 8914 9822 10785 11144 10269 8839 8089
netIncomeFromContinuingOperations -10.09M -10.69M -7.59M -6.62M -4.54M -4.81M -7.15M -4.41M -5.33M -5.16M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -10.09M -10.69M -7.59M -6.62M -4.54M -4.81M -7.15M -4.39M -5.26M -5.09M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -10.09M -10.69M -7.59M -6.62M -4.54M -4.81M -7.15M -4.39M -5.26M -5.09M
eps -0.18 -0.28 -0.24 -0.22 -0.15 -0.17 -0.24 -0.15 -0.22 -0.26
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 79.25M 93.93M 15.95M 11.64M 15.92M 17.68M 19.69M 23.98M 29.32M 17.51M
shortTermInvestments 11.33M 6.48M - - - - - - - -
cashAndShortTermInvestments 90.58M 100.41M 15.95M 11.64M 15.92M 17.68M 19.69M 23.98M 29.32M 17.51M
netReceivables - - - - - 1.97M 1.98M 1.98M 2.02M 1.17M
accountsReceivables - - - - - 1.97M 1.98M 1.98M 2.02M -
otherReceivables - - - - - - - - - 1.17M
inventory - - - - - - - - - -
prepaids 1.36M 677.61K 504.21K 549.81K 689.74K 509.24K 1.05M 1.27M 1.4M 1.06M
otherCurrentAssets 335.74K 150.72K 132.76K 137.7K 168.4K 32271 36521 105.78K 175.25K 44582
totalCurrentAssets 92.27M 101.24M 16.58M 12.33M 16.78M 20.2M 22.76M 27.33M 32.92M 19.79M
propertyPlantEquipmentNet 3.36M 3.49M 3.36M 3.18M 3.09M 2.73M 2.37M 1.48M 1.41M 50181
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 185.14K 114.05K 132.11K 131.02K 20418 20418 20418 20418 20418 87229
totalNonCurrentAssets 3.54M 3.6M 3.5M 3.31M 3.11M 2.75M 2.39M 1.51M 1.43M 137.41K
otherAssets - - - - - - - - - -
totalAssets 95.82M 104.84M 20.08M 15.64M 19.89M 22.95M 25.14M 28.84M 34.35M 19.93M
totalPayables 4.73M 5.44M 7.05M 6.61M 5.74M 5.39M 3.29M 2.35M 3.51M 1.43M
accountPayables 4.73M 5.44M 7.05M 6.61M 5.74M 5.39M 3.29M 2.35M 3.51M 1.43M
otherPayables - - - - - - - - - -
accruedExpenses 4.8M 3.59M 3.22M 3.32M 2.77M 2.58M 3.02M 1.34M 1.53M 2.29M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent 125.39K 139.34K 141.28K 70467 67817 65219 62715 48359 34284 -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 880.67K 942.16K 438.24K - 731.79K 658.16K 198.1K 170.63K 577.02K -
totalCurrentLiabilities 10.54M 10.11M 10.85M 10.01M 9.31M 8.69M 6.56M 3.9M 5.66M 3.72M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 912.34K 933.62K 965.05K 972.34K 991.13K 1.01M 1.03M 1.04M 1.06M -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 912.34K 933.62K 965.05K 972.34K 991.13K 1.01M 1.03M 1.04M 1.06M -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.04M 1.07M 1.11M 1.04M 1.06M 1.07M 1.09M 1.09M 1.09M -
totalLiabilities 11.45M 11.04M 11.82M 10.98M 10.3M 9.7M 7.59M 4.94M 6.72M 3.72M
treasuryStock -99963 -99963 -99963 -99963 -99963 -99963 -99963 -99963 -99963 -99963
preferredStock - - - - - - - - - -
commonStock 5307 5301 3311 2847 2793 2762 2757 2752 2648 2000
retainedEarnings -114.55M -104.46M -93.78M -86.19M -79.57M -75.02M -70.21M -63.06M -58.67M -53.41M
additionalPaidInCapital 198.9M 198.29M 102.07M 90.87M 89.24M 88.37M 87.67M 86.93M 86.59M 69.78M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -10.09M -10.69M -7.59M -6.62M -4.54M -4.81M -7.15M -4.41M -5.33M -5.16M
depreciationAndAmortization 130.77K 90631 134.86K 79835 59180 41337 25906 24295 23850 3076
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 575.56K 570.8K - - - 705.65K 733.81K 637.85K 943.26K 1.05M
changeInWorkingCapital -470.34K -1M 1.07M 700.7K 1.93M 2.59M 2.35M -1.51M 537.1K 1.42M
accountsReceivables -725 12379 21564 21984 2M -224.78K 68542 96250 -911.54K -465.92K
inventory - - - - - - - - - -
accountsPayables 432.21K -790.86K 1.04M 524.19K 258.72K 2.28M 2M -1.8M 1.92M 854.22K
otherWorkingCapital -901.82K -224.72K 17905 154.53K -332.45K 532.55K 284.3K -1.61M 1.45M 1.04M
otherNonCashItems 23505 - 470.47K 532.25K 868.36K - 733.81K - - -
netCashProvidedByOperatingActivities -9.83M -11.03M -5.91M -5.31M -1.69M -1.48M -4.04M -5.26M -3.83M -2.68M
investmentsInPropertyPlantAndEquipment -32486 -165.13K -372.46K -127.63K -67713 -507.15K -271.54K -97074 -301.91K -13177
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -7.77M -6.48M - - - - - - - -
salesMaturitiesOfInvestments 3M - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -4.8M -6.65M -372.46K -127.63K -67713 -507.15K -271.54K -97074 -301.91K -13177
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -37561 95.67M 10.77M 1.11M - - - - 15.95M 584.07K
netCommonStockIssuance -37561 95.67M 10.77M 1.11M - - - - 15.95M 584.07K
commonStockIssuance -37561 95.52M 10.77M 1.11M - - - - 15.95M 584.07K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -166.76K - - - - - 2489 2619
netCashProvidedByFinancingActivities -37561 95.67M 10.61M 1.11M - - - - 15.95M 586.69K