NASDAQ : IMRX

Immuneering Corporation

$4.835 USD

$0.06 (1.15%)

Volume
645.61K
Average Volume
1.54M
Market Capitalization
$175.52M
P/E Ratio
-4.13
Dividend Yield
0.00%
Price Target
$14.50
Year High
$10.08
Year Low
$2.90
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$32.45
IMRX Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - - - 316.95K 2.08M 2.31M 1.92M
costOfRevenue 698.89K - - 158.12K 1.15M 1.28M 1.22M
grossProfit -698.89K - - 158.83K 926.89K 1.03M 696.74K
researchAndDevelopmentExpenses 42.05M 47.96M 41.62M 36.27M 26.54M 15M 4.28M
generalAndAdministrativeExpenses 17.3M 16.08M 16.76M 15.61M 8.27M 3.11M 2.71M
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 17.3M 16.08M 16.76M 15.61M 8.27M 3.11M 2.71M
otherExpenses -669.62K 29013 28869 29582 - - -
operatingExpenses 58.68M 64.07M 58.41M 51.9M 34.81M 18.11M 6.99M
costAndExpenses 59.38M 64.07M 58.41M 52.06M 35.97M 19.39M 8.21M
netInterestIncome 3.04M 2.59M 3.61M 1.01M 169.9K 42656 -293.64K
interestIncome 3.04M 2.59M 3.61M 1.01M 169.9K 42656 57660
interestExpense - - - - - - 351.3K
depreciationAndAmortization 698.89K 385.07K 352.08K 277.25K 159.07K 79305 18079
ebitda -55.33M -63.69M -58.06M -51.47M -33.68M -17M -7.34M
ebit -56.02M -64.07M -58.41M -51.75M -33.84M -17.08M -7.36M
nonOperatingIncomeExcludingInterest -3.35M 254 398 471 -42834 22 1.07M
operatingIncome -59.38M -64.07M -58.41M -51.74M -33.89M -17.08M -6.29M
totalOtherIncomeExpensesNet 3.35M 3.03M 4.94M 1.23M 42834 -41702 -1.42M
incomeBeforeTax -56.02M -61.04M -53.47M -50.51M -33.84M -17.12M -7.71M
incomeTaxExpense - - - - -307.48K -84336 -
netIncomeFromContinuingOperations -56.02M -61.04M -53.47M -50.51M -33.54M -17.04M -7.71M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - 254 398 471 2 22 -
netIncome -56.02M -61.04M -53.47M -50.51M -33.54M -17.04M -7.71M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -56.02M -61.04M -53.47M -50.51M -33.54M -17.04M -7.71M
eps -1.27 -2.04 -1.88 -1.87 -1.27 -1.26 -0.6
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 128.65M 36.14M 59.41M 72.64M 74.89M 37.09M 13.78M
shortTermInvestments 44.19M - 26.26M 32.89M 74.31M - -
cashAndShortTermInvestments 172.83M 36.14M 85.67M 105.52M 149.2M 37.09M 13.78M
netReceivables - - - 12417 246.04K 500.11K 209.94K
accountsReceivables - - - 12417 246.04K 500.11K 209.94K
otherReceivables - - - - - - -
inventory - - - - - - -
prepaids - - - - 2.89M 140.96K 71218
otherCurrentAssets 3.41M 3.44M 3.42M 3.21M - - -
totalCurrentAssets 176.25M 39.59M 89.08M 108.75M 152.33M 37.73M 14.06M
propertyPlantEquipmentNet 4.26M 4.79M 5.4M 5.78M 6.13M 677.47K 35276
goodwill 6.69M 6.69M 6.69M 6.69M 6.7M - -
intangibleAssets 321.15K 350.41K 379.68K 408.95K 439K - -
goodwillAndIntangibleAssets 7.01M 7.04M 7.07M 7.1M 7.14M - -
longTermInvestments - - - - 996.56K - -
taxAssets - - - - - - -
otherNonCurrentAssets 44.47M 1.3M 1.03M 743.7K 102.13K 14333 -
totalNonCurrentAssets 55.74M 13.13M 13.5M 13.62M 14.37M 691.8K 35276
otherAssets - 1 - - - - -
totalAssets 231.99M 52.71M 102.58M 122.37M 166.7M 38.42M 14.1M
totalPayables 1.54M 1.96M 2.11M 3.15M 1.39M 1.48M 294.95K
accountPayables 1.54M 1.96M 2.11M 3.15M 1.39M 1.48M 294.95K
otherPayables - - - - - - -
accruedExpenses 3.6M 1.39M 1.55M 869.91K 1.05M 535.32K 91632
shortTermDebt - - - - - - -
capitalLeaseObligationsCurrent 397.1K 338.44K 300.11K 378.72K 274.04K 76322 -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 4.54M 3.82M 3.89M 3.65M 2.92M 163.67K 118.72K
totalCurrentLiabilities 10.07M 7.5M 7.85M 8.05M 5.63M 2.26M 505.3K
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent 3.43M 3.82M 4.16M 4.46M 5.09M 544.77K -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - - - 58.1M 20.12M
totalNonCurrentLiabilities 3.43M 3.82M 4.16M 4.46M 5.09M 58.65M 20.12M
otherLiabilities - - - - - - -
capitalLeaseObligations 3.82M 4.16M 4.46M 4.84M 5.36M 621.09K -
totalLiabilities 13.5M 11.33M 12.01M 12.52M 10.72M 60.9M 20.63M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 64648 31050 29272 26419 26320 4950 4950
retainedEarnings -280.32M -224.3M -163.26M -109.79M -59.27M -25.74M -8.7M
additionalPaidInCapital 498.66M 265.65M 253.81M 219.64M 215.28M 3.25M 2.16M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -56.02M -61.04M -53.47M -50.51M -33.54M -17.04M -7.71M
depreciationAndAmortization 698.89K 385.07K 352.08K 796.79K 159.07K 79305 18079
deferredIncomeTax - - - - -307.48K - -
stockBasedCompensation - 6.5M 5.73M - 1.8M 1.09M 596.63K
changeInWorkingCapital 3.82M -925.38K -974.64K 1.72M 900.42K 1.25M 437.12K
accountsReceivables - - 12417 233.62K 279.71K -290.17K 614.1K
inventory - - - - - - -
accountsPayables -400.8K -112.14K -1.11M 1.76M -130.4K 1.19M 270.5K
otherWorkingCapital 4.22M -813.24K 119.84K -276.56K 751.1K 357.58K -447.48K
otherNonCashItems 6.16M 75980 -601.59K 3.9M 130.24K - 2.22M
netCashProvidedByOperatingActivities -45.34M -55M -48.97M -44.1M -30.85M -14.62M -4.44M
investmentsInPropertyPlantAndEquipment -142.23K -84875 -342.75K -742.48K -60786 -53415 -20526
acquisitionsNet - - - - 70348 - -
purchasesOfInvestments -88.6M -5.41M -44.66M -50.1M -75.63M - -
salesMaturitiesOfInvestments - 31.93M 52.3M 92.68M 75.62M - -
otherInvestingActivities 247 - - - -75.62M - -
netCashProvidedByInvestingActivities -88.74M 26.43M 7.3M 41.83M -75.62M -53415 -20526
netDebtIssuance - - - - - - 3.82M
longTermNetDebtIssuance - - - - - - 3.82M
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 226.58M 4.24M 28.2M 19004 145.11M 37.98M 13.4M
netCommonStockIssuance 226.58M 4.24M 28.2M 19004 120.32M - -
commonStockIssuance 226.58M 4.24M 28.2M 19004 120.32M - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - 24.79M 37.98M 13.4M
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -147 1.07M 241.07K - -842.76K - -56242
netCashProvidedByFinancingActivities 226.58M 5.3M 28.44M 19004 144.26M 37.98M 17.17M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 180.48K 612.73K - - - 174.64K - - - 185.22K
grossProfit -180.48K -612.73K - - - -174.64K - - - -185.22K
researchAndDevelopmentExpenses 10.65B 9.31M 10.87M 10.45M 11.47M 14.8M 11.25M 10.65M 11.2M 11.85M
generalAndAdministrativeExpenses 4.68B 4.49M 4.5M 4.3M 4.01M - 4.01M 4.25M 4.12M -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.68B 4.51M 4.5M 4.3M 4.01M 3.59M 4.01M 4.25M 4.12M 4.27M
otherExpenses -15.31B -684.31K 7723 7734 6959 - 6898 7790 7336 -
operatingExpenses 15.15M 13.14M 15.38M 14.76M 15.48M 18.38M 15.27M 14.91M 15.33M 16.12M
costAndExpenses 15.34M 13.75M 15.38M 14.76M 15.48M 18.56M 15.27M 14.91M 15.33M 16.3M
netInterestIncome 1.36M -413.55M 415.83K 324.01K 438.52K 415.24K 547.07K 826.1K 804.88K 754.14K
interestIncome 1.36M -413.55M 415.83K 324.01K 438.52K 415.24K 547.07K 826.1K 804.88K 754.14K
interestExpense - - - - - - - - - -
depreciationAndAmortization 180.48K 428.31K 86157 91843 92578 174.64K 96266 97849 97526 185.22K
ebitda -15.15M -13.74M -15.29M -14.67M -15.39M -17.88M -15.18M -14.82M -15.23M -14.9M
ebit -15.34M -14.17M -15.38M -14.76M -15.49M -18.05M -15.27M -14.91M -15.33M -15.08M
nonOperatingIncomeExcludingInterest -495 415.89K -406 -417 358 -506.67K 419 -473 -19 -1.22M
operatingIncome -15.34M -13.75M -15.38M -14.76M -15.48M -18.56M -15.27M -14.91M -15.33M -16.3M
totalOtherIncomeExpensesNet 1.87M 2.17M 416.24K 324.43K 438.16K 506.67K 675.96K 834.29K 1.02M 1.22M
incomeBeforeTax -13.46M -11.58M -14.96M -14.43M -15.05M -18.05M -14.6M -14.08M -14.31M -15.08M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -13.46M -11.58M -14.96M -14.43M -15.05M -18.05M -14.6M -14.08M -14.31M -15.08M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - 59 -406 -417 358 - 419 -473 -19 -
netIncome -13.46M -11.58M -14.96M -14.43M -15.05M -18.05M -14.6M -14.08M -14.31M -15.08M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -13.46M -11.58M -14.96M -14.43M -15.05M -18.05M -14.6M -14.08M -14.31M -15.08M
eps -0.21 -0.18 -0.38 -0.4 -0.42 -0.58 -0.49 -0.47 -0.49 -0.52
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 47.32M 128.65M 227.56M 26.36M 35.87M 36.14M 45.21M 59.73M 66.29M 59.41M
shortTermInvestments 109.37M 44.19M - - - - 5.45M - 4.99M 26.26M
cashAndShortTermInvestments 156.69M 172.83M 227.56M 26.36M 35.87M 36.14M 50.66M 59.73M 71.28M 85.67M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 161.25B 3.41M 1.54M 1.37M 2.34M 3.44M 4.6M 3.96M 3.17M 3.42M
totalCurrentAssets 161.41B 176.25M 229.1M 27.73M 38.21M 39.59M 55.26M 63.69M 74.45M 89.08M
propertyPlantEquipmentNet 4.17B 4.26M 4.3M 4.46M 4.63M 4.79M 4.95M 5.12M 5.25M 5.4M
goodwill 6.69B 6.69M 6.69M 6.69M 6.69M 6.69M 6.69M 6.69M 6.69M 6.69M
intangibleAssets 313.83M 321.15K 328.46K 335.78K 343.1K 350.41K 357.73K 365.05K 372.36K 379.68K
goodwillAndIntangibleAssets 7B 7.01M 7.02M 7.03M 7.03M 7.04M 7.05M 7.06M 7.06M 7.07M
longTermInvestments 41.95M - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 42.19B 44.47M 631.3K 841.73K 810.9K 1.3M 1.3M 1.23M 1.22M 1.03M
totalNonCurrentAssets 53.4B 55.74M 11.95M 12.33M 12.48M 13.13M 13.3M 13.4M 13.54M 13.5M
otherAssets - - 1 - - 1 - - - -
totalAssets 214.81B 231.99M 241.06M 40.06M 50.68M 52.71M 68.56M 77.09M 87.98M 102.58M
totalPayables 1.45B 1.54M 1.6M 2.4M 1.31M 1.96M 1.94M 2.62M 2.27M 2.11M
accountPayables 1.45B 1.54M 1.6M 2.4M 1.31M 1.96M 1.94M 2.62M 2.27M 2.11M
otherPayables - - - - - - - - - -
accruedExpenses - 3.6M 4.66M 2.69M 2.43M 1.39M 1.89M 1.96M 1.46M 1.55M
shortTermDebt 412.84M - - - - - - - - -
capitalLeaseObligationsCurrent 412.84K 397.1K 381.76K 366.96K 352.52K 338.44K 324.7K 311.46K 298.54K 300.11K
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3.11B 4.54M 2.9M 2.04M 1.02M 3.82M 2.76M 1.89M 1.14M 3.89M
totalCurrentLiabilities 4.97B 10.07M 9.55M 7.49M 5.11M 7.5M 6.92M 6.78M 5.18M 7.85M
longTermDebt 3.32B - - - - - - - - -
capitalLeaseObligationsNonCurrent 3.32M 3.43M 3.53M 3.63M 3.73M 3.82M 3.92M 4M 4.08M 4.16M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 3.32B 3.43M 3.53M 3.63M 3.73M 3.82M 3.92M 4M 4.08M 4.16M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 3.73M 3.82M 3.92M 4M 4.08M 4.16M 4.24M 4.31M 4.38M 4.46M
totalLiabilities 8.29B 13.5M 13.08M 11.12M 8.84M 11.33M 10.84M 10.78M 9.26M 12.01M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 64.69M 64648 63483 35987 35985 31050 31050 29653 29653 29272
retainedEarnings -293.78B -280.32M -268.74M -253.78M -239.34M -224.3M -206.24M -191.65M -177.57M -163.26M
additionalPaidInCapital 500.48M 498.66M 496.65M 282.68M 281.15M 265.65M 263.93M 257.92M 256.26M 253.81M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -13.46M -11.58M -14.96M -14.43M -15.05M -18.05M -14.6M -14.08M -14.31M -15.08M
depreciationAndAmortization 180.48K 172.65K 86158 91843 92578 174.64K 96266 97849 187.68K 185.22K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 1.52M 1.69M - 1.64M 1.66M - -
changeInWorkingCapital -6.38M 82573 1.36M 3.29M -902.53K 1.69M -657.59K 724.49K -2.68M 1.88M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -89579 73415 -974.89K 1.19M -687.87K 56741 -679.45K 393.18K 117.39K 170.57K
otherWorkingCapital -6.3M 9158 2.33M 2.1M -214.66K 1.64M 21862 331.31K -2.8M 1.71M
otherNonCashItems 1.23M 1.48M 1.54M 85203 83183 1.67M 46552 69920 1.31M 1.24M
netCashProvidedByOperatingActivities -18.43M -9.84M -11.98M -9.45M -14.08M -14.51M -13.47M -11.53M -15.49M -11.78M
investmentsInPropertyPlantAndEquipment -79930 -123.91K -7255 -2116 -8945 -9356 -5268 -32773 -37478 -170.92K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -71.99M -88.6M - - - - - - - -15.75M
salesMaturitiesOfInvestments 9M - - - - 5.5M - 5M 21.43M 19.05M
otherInvestingActivities - - - - - - -5.41M - - -
netCashProvidedByInvestingActivities -63.07M -88.72M -7255 -2116 -8945 5.49M -5.42M 4.97M 21.39M 3.13M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 180.76K -357.52K 213.19M -61958 13.68M -415.64K 4.24M - 979.92K 7835
netCommonStockIssuance 180.76K -357.52K 213.19M -61958 13.68M -415.64K 4.24M - 979.92K 7835
commonStockIssuance 180.76K -357.52K 213.19M -61958 13.68M -415.64K 4.24M - 979.92K 7835
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 133.89K 374.65K 127.19K - - -
netCashProvidedByFinancingActivities 180.76K -357.52K 213.19M -61958 13.81M -40988 4.36M - 979.92K 7835