OTC : IMUC

EOM Pharmaceuticals Holdings, Inc.

$0.15 USD

-$0.12 (-44.44%)

Volume
13K
Average Volume
7.39K
Market Capitalization
$18.98M
P/E Ratio
-9.87
Dividend Yield
0.00%
Price Target
Year High
$0.34
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.08

IMUC Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - 47768 75114 36193 47656
grossProfit - - - - - - -47768 -75114 -36193 -47656
researchAndDevelopmentExpenses 843.75K 937.02K 580.91K 1.23M 1.3M 696.72K 17.13M 19.11M 10.9M 5.97M
generalAndAdministrativeExpenses - - - - 308.43K 143.96K 4.03M 5.01M 4.62M 3.89M
sellingAndMarketingExpenses - - - - 554.02K 632K - - - -
sellingGeneralAndAdministrativeExpenses 983.8K 1.07M 1.24M 1.66M 1.31M 756.27K 4.03M 5.01M 4.62M 3.89M
otherExpenses - - - - - - - - - -
operatingExpenses 1.83M 2.01M 1.82M 2.89M 2.61M 1.45M 21.15M 24.11M 15.51M 9.86M
costAndExpenses 1.83M 2.01M 1.82M 2.89M 2.61M 1.45M 21.15M 24.11M 15.51M 9.86M
netInterestIncome -95010 -963.04K -550.52K -45595 -8453 - -878K -1.29M -114.04K -48766
interestIncome - - - 165.8K 8.46 - 4680 24381 19863 13917
interestExpense 95010 963.04K 550.52K 211.4K 8462 - 882.68K 1.31M 133.9K 62683
depreciationAndAmortization - - 167.9K 228.48K 2.61M 1.94M 47768 75114 36193 13917
ebitda -1.83M -929.09K -999.29K -2.21M -1 - -13.38M -20.2M -12.53M -9.33M
ebit -1.83M -929.09K -1.17M -2.44M -2.61M -1.94M -13.43M -20.28M -12.57M -9.38M
nonOperatingIncomeExcludingInterest - -1.08M -486.83K -449.8K - 484.33K -7.72M -3.84M -2.95M -481.01K
operatingIncome -1.83M -2.01M -1.65M -2.89M -2.61M -1.45M -21.15M -24.11M -15.51M -9.86M
totalOtherIncomeExpensesNet -95010 114.22K -63696 238.41K -65708 - 6.84M 2.03M 2.72M 481.01K
incomeBeforeTax -1.92M -1.89M -1.72M -2.65M -2.68M -1.45M -14.31M -22.09M -12.79M -9.38M
incomeTaxExpense - - -167.9K - - - - - - 15027
netIncomeFromContinuingOperations -1.92M -1.89M -1.61M -2.65M -2.68M -1.45M -14.31M -22.09M -12.79M -9.38M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -4.2M -1.31M -133.9K -
netIncome -1.92M -1.89M -1.61M -2.65M -2.68M -1.45M -18.52M -23.4M -12.92M -9.39M
netIncomeDeductions - - - - - - -834.92K -1.31M -133.9K -
bottomLineNetIncome -1.92M -1.89M -1.61M -2.65M -2.68M -1.45M -17.68M -22.09M -12.79M -9.38M
eps -0.02 -0.02 -0.01 -0.02 -0.06 -0.03 -4.42 -83.6 -59.29 -64.1
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
cashAndCashEquivalents 29758 98665 278.26K 613.24K 1.49M 262.98K 6.63M 11.44M 22.6M 23.22M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 29758 98665 278.26K 613.24K 1.49M 262.98K 6.63M 11.44M 22.6M 23.22M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - 1.19M 1.16M -
prepaids - - 123.8K 155.56K 179.73K - - - - -
otherCurrentAssets 69698 247.88K 7359 - 0.0 - 378.79K 791.48K 797.42K 1.22M
totalCurrentAssets 99456 346.54K 409.42K 768.8K 1.67M 262.98K 7.01M 13.41M 24.56M 24.44M
propertyPlantEquipmentNet - - - - - - 568 109.82K 180.92K 47365
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 43125 65624 - - 3725 - 3.37M 5.34M 689.03K
totalNonCurrentAssets - 43125 65624 - - 3725 568 3.48M 5.52M 736.39K
otherAssets - - -65624 - - - - - - -
totalAssets 99456 389.67K 409.42K 768.8K 1.67M 266.7K 7.01M 16.89M 30.08M 25.18M
totalPayables 226.17K - - - - - 1.77M 1.34M 1.16M 322K
accountPayables 226.17K - - - - - 1.77M 1.34M 1.16M 322K
otherPayables - - - - - - - - - -
accruedExpenses 420.33K - - - 465.34K 137.13K 290.52K 1.11M 790.49K 334.53K
shortTermDebt 437K 441.88K 4.37M 2.85M - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 88473 565.64K 1.29M 820.24K - - 295.61K 786.95K 317.65K 632.67K
totalCurrentLiabilities 1.17M 1.01M 5.65M 3.67M 465.34K 137.13K 2.36M 3.24M 2.27M 1.29M
longTermDebt 1.32M - 369.05K 619.94K 2.82M - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 78000 670K - - - 7.52M 6.09M 597.72K
totalNonCurrentLiabilities 1.32M - 447.05K 1.29M 2.82M - - 7.52M 6.09M 597.72K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.49M 1.01M 6.1M 4.96M 3.28M 137.13K 2.36M 10.76M 8.36M 1.89M
treasuryStock - - - - - - - - - -
preferredStock - - - - - 100 - - - -
commonStock 12650 12650 11327 11327 11327 4508 4191 344 9031 6360
retainedEarnings -14.78M -12.86M -10.97M -9.25M -6.6M -1.45M -116.44M -96.22M -74.14M -61.35M
additionalPaidInCapital 12.37M 12.23M 5.23M 5.05M 4.97M 1.58M 121.09M 102.35M 95.86M 84.63M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
netIncome -1.92M -1.89M -1.61M -2.65M -2.68M -1.45M -14.31M -22.09M -12.79M -9.38M
depreciationAndAmortization - - - - - - 47768 75114 36193 47656
deferredIncomeTax - - - - - - 2.35M - - -529.78K
stockBasedCompensation - - - - - - 492.18K 1.23M 916.03K 654.26K
changeInWorkingCapital 390.64K -344.95K 492.78K 379.06K 332.76K 137.13K 1.59M 2.92M -4.5M -794.09K
accountsReceivables - - - - - - -1.57M 788.68K - -
inventory - - - - - - 146.43K -221.54K -2.21M -
accountsPayables 169.34K - - - - - 490.96K 125.36K 805.32K -644.59K
otherWorkingCapital 221.3K -344.95K 492.78K 379.06K 332.76K 137.13K 2.51M 2.23M -5.3M -149.5K
otherNonCashItems 38011 -442.51K -302.03K -355.48K 40021 78843 -6.84M -2M -2.7M 62683
netCashProvidedByOperatingActivities -1.49M -2.68M -1.42M -2.62M -2.31M -1.24M -16.67M -19.86M -19.04M -9.94M
investmentsInPropertyPlantAndEquipment - - 4 - - - - -4015 -169.75K -28975
acquisitionsNet - - - - - - 1326 - - 400
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -4 - - - - - - 400
netCashProvidedByInvestingActivities - - - - - - 1326 -4015 -169.75K -28575
netDebtIssuance 1.42M 2.5M 1.09M 1.75M 2.5M - - - - -
longTermNetDebtIssuance 1.42M 2.5M 1.09M 1.75M 2.5M - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - 1.5M 4.05M 7.04M 14.6M 4.5M
netCommonStockIssuance - - - - - 1.5M - 7.04M 14.6M 4.5M
commonStockIssuance - - - - - 1.5M 11.86M 7.04M 14.6M 4.5M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - 4.05M - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 1.03M - 7.82M 1.66M 3.99M 1.04M
netCashProvidedByFinancingActivities 1.42M 2.5M 1.09M 1.75M 3.53M 1.5M 11.86M 8.7M 18.59M 5.54M
date 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-03-31 2020-12-31 2020-09-30 2018-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - 106
grossProfit - - - - - - - - - -106
researchAndDevelopmentExpenses 325.17K 332.5K 184.68K 383.25K 344.64 315.44 506.98K 584.79 258.32 58981
generalAndAdministrativeExpenses - 223.12 - 243.66 214.59 48.12 29.32 135.32 7 248.11K
sellingAndMarketingExpenses - 1.6 - 39.57 249.34 23.21 356.6 545.33 86.67 -
sellingGeneralAndAdministrativeExpenses 409.34K 349.37K 488.66K 412.35K 73.48 181.0 499.95K 774.76 153.95 248.11K
otherExpenses - - - - - - - - - -
operatingExpenses 734.5K 681.88K 673.33K 795.6K 2945.21 496.43 1.01M 1359.55 412.27 307.09K
costAndExpenses 734.5K 681.88K 673.33K 795.6K 2945.21 496.43 1.01M 1359.55 412.27 307.09K
netInterestIncome - - 9250 - - - - - - 386
interestIncome - 11.12 42557 10.29 0.07 5.49 - - - 386
interestExpense - - 33307 - - - - - - -
depreciationAndAmortization 54880 681.88 86065 795.6 418.13 496.43 1006.93 1359.55 412.27 106
ebitda -315.4K -709.3K -514.71K -753.67K - - -1.01M - - -306.6K
ebit -370.28K -709.98K -600.77K -754.47K -418.13 -496.43 -1.01M -1359.55 -412.27 -307.09K
nonOperatingIncomeExcludingInterest -364.22K 28107 -72557 -41131 - - - - - -
operatingIncome -734.5K -681.88K -673.33K -795.6K -418.13 -496.43 -1.01M -1359.55 -412.27 -307.09K
totalOtherIncomeExpensesNet 269.98K -81115 39250 10292 -2527.15 -5.49 - - - 386
incomeBeforeTax -464.52K -762.99K -634.08K -785.31K -2945.28 -501.92 -1.01M -1359.55 -412.27 -306.7K
incomeTaxExpense - - - - - - - - - -386
netIncomeFromContinuingOperations -464.52K -762.99K -634.08K -785.31K -2945.28 -501.92 -1.01M -1359.55 -412.27 -306.7K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -464.52K -762.99K -634.08K -785.31K -2945.28 -501.92 -1.01M -1359.55 -412.27 -306.32K
netIncomeDeductions - -762.23K - -784.52K - - -1.01M - - -
bottomLineNetIncome -464.52K -762.99 -634.08K -785.31 -2945.28 -501.92 -1006.93 -1359.55 -412.27 -306.7K
eps -0.0 -0.01 -0.01 -0.01 -0.08 -0.01 -0.01 -0.04 -0.01 -0.07
date 2022-12-31 2022-09-30 2022-03-31 2021-12-31 2021-09-30 2021-03-31 2020-12-31 2018-06-30 2018-03-31 2017-12-31
cashAndCashEquivalents 613.24K 551.18K 933.15K 1.49M 12271 -262.98K 262.98K 2.85M 5.03M 6.63M
shortTermInvestments - - - - - 525.96K - - - -
cashAndShortTermInvestments 613.24K 551.18K 933.15K 1.49M 12271 262.98K 262.98K 2.85M 5.03M 6.63M
netReceivables - - - - - - - 486.77K - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - 486.77K - -
inventory - - - - - - - - - -
prepaids 155.56K 163.19K 169.46K 179.73K - - - - - -
otherCurrentAssets - - 0.0 0.0 2431 - - 489.66K 137.62K 378.79K
totalCurrentAssets 768.8K 714.36K 1.1M 1.67M 14702 262.98K 262.98K 3.83M 5.16M 7.01M
propertyPlantEquipmentNet - - - - - - - 356 462 568
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - -262.98K 3725 - - -
totalNonCurrentAssets - - - - - -262.98K 3725 356 462 568
otherAssets - - - - - - - - - -
totalAssets 768.8K 714.36K 1.1M 1.67M 14702 - 266.7K 3.83M 5.16M 7.01M
totalPayables - - - - - - - 84256 1.12M 1.77M
accountPayables - - - - - - - 84256 1.12M 1.77M
otherPayables - - - - - - - - - -
accruedExpenses - 734.62K 728.08K 465.34K 887.45K - 137.13K 156.23K 368.28K 290.52K
shortTermDebt 2.85M - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 820.24K - - - - - - 161.46K - 295.61K
totalCurrentLiabilities 3.67M 734.62K 728.08K 465.34K 887.45K - 137.13K 401.94K 1.49M 2.36M
longTermDebt 619.94K 3.05M 2.78M 2.82M 1.2M - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 670K 658K - - - - - - - -
totalNonCurrentLiabilities 1.29M 3.71M 2.78M 2.82M 1.2M -129.58K - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.96M 4.44M 3.5M 3.28M 2.09M -129.58K 137.13K 401.94K 1.49M 2.36M
treasuryStock - - - - - - - - - -
preferredStock - - - - - 100 100 - - -
commonStock 11327 11327 11327 11327 5000 - 4508 4191 4191 4191
retainedEarnings -9.25M -8.78M -7.39M -6.6M -3.66M - -1.45M -117.78M -117.47M -116.44M
additionalPaidInCapital 5.05M 5.05M 4.97M 4.97M 1.58M - 1.58M 121.2M 121.14M 121.09M
date 2022-12-31 2022-09-30 2022-03-31 2021-12-31 2021-09-30 2021-03-31 2020-12-31 2020-09-30 2018-06-30 2018-03-31
netIncome -464.52K -762.99 -785.31 -2945.28 -501.92 -1.01M -1359.55 -412.27 -306.7K -1.02M
depreciationAndAmortization - - - - - - - - 106 106
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - 62624 48038
changeInWorkingCapital 93246 - 10.27 15.8 - 413.96K 9.13 - -1.93M -626.43K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - -1.04M -649.75K
otherWorkingCapital 93246 - 10.27 15.8 - 413.96K 9.13 - -889.4K 23318
otherNonCashItems -316.65K 762.99 221.62 2078.92 501.92 413.96 65.01 412.27 1.1M 698K
netCashProvidedByOperatingActivities -687.93K - -553.42 -850.55 - -592.97K -1285.4 - -2.17M -1.6M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - 1300 - 500 - - - -
longTermNetDebtIssuance - - - 1300 - 500 - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 750K - - 1024.85 - 499.5K 1574.45 - - -
netCashProvidedByFinancingActivities 750K - - 2324.85 - 500K 1574.45 - - -