NASDAQ : INAB

IN8bio, Inc. — Financials

$1.225 USD

-$0.01 (-1.21%)

Volume
7.45K
Average Volume
59.47K
Market Capitalization
$11.75M
P/E Ratio
-0.33
Dividend Yield
0.00%
Price Target
$4.00
Year High
$2.73
Year Low
$1.17
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$10.50
INAB Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue - - - - - - - -
costOfRevenue 2.5M - 2.5M - - - 96000 96000
grossProfit -2.5M - -2.5M - - - -96000 -96000
researchAndDevelopmentExpenses 10.21M 16.96M 16.83M 14.06M 7.35M 5.38M 2.36M 581K
generalAndAdministrativeExpenses 9.65M 12.64M 13.51M 14.46M 7.31M 3.18M 2.71M 1.42M
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 9.65M 12.64M 13.51M 14.46M 7.31M 3.18M 2.71M 1.42M
otherExpenses -2.5M 838K -2.5M - - - - -63000
operatingExpenses 17.36M 30.44M 27.84M 28.52M 14.65M 8.56M 5.07M 2M
costAndExpenses 19.86M 30.44M 30.34M 28.52M 14.65M 8.56M 5.07M 2M
netInterestIncome 421K 230K - - - - - -
interestIncome 421K 230K - - - - - -
interestExpense - - - - - - - 14000
depreciationAndAmortization 2.5M 2.66M 2.5M 1.1M 788K 88000 96000 96000
ebitda -16.94M -26.94M -27.51M -27.42M -13.86M -8.47M -5.04M -1.97M
ebit -19.44M -29.6M -30.01M -28.52M -14.65M -8.56M -5.13M -2.07M
nonOperatingIncomeExcludingInterest -421K -838K -330K - - - - 63000
operatingIncome -19.86M -30.44M -30.34M -28.52M -14.65M -8.56M -5.13M -2M
totalOtherIncomeExpensesNet 421K - 330K - - - - -77000
incomeBeforeTax -19.44M -30.44M -30.01M -28.52M -14.65M -8.56M -5.13M -2.08M
incomeTaxExpense - - - - - - - -
netIncomeFromContinuingOperations -19.44M -30.44M -30.01M -28.52M -14.65M -8.56M -5.13M -2.08M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -19.44M -30.44M -30.01M -28.52M -14.65M -8.56M -5.13M -2.08M
netIncomeDeductions - - - - - - - 0.0
bottomLineNetIncome -19.44M -30.44M -30.01M -28.52M -14.65M -10.34M -5.91M -2.51M
eps -4.44 -0.57 -1 -1.36 -0.78 -0.53 -0.27 -0.11
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 27.09M 11.12M 21.28M 18.18M 37.02M 17.99M 610K 4.99M
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 27.09M 11.12M 21.28M 18.18M 37.02M 17.99M 610K 4.99M
netReceivables - - - - - - - 30000
accountsReceivables - - - - - - - -
otherReceivables - - - - - - - 30000
inventory - - - - - - - 15000
prepaids 529K 1.16M 3.07M 3.82M 1.91M 150K 153K 15000
otherCurrentAssets 259K 298K 270K 232K 52000 - - 37000
totalCurrentAssets 27.88M 12.58M 24.62M 22.23M 38.98M 18.14M 763K 5.07M
propertyPlantEquipmentNet 4.04M 7.82M 8.57M 10.3M 2.83M 186K 274K 795K
goodwill - - - - - - - -
intangibleAssets - - - 126K - - - -
goodwillAndIntangibleAssets - - - 126K - - - -
longTermInvestments 220K 266K 256K 252K - - - -
taxAssets - - - -252K - - - -
otherNonCurrentAssets 146K 275K 255K 381K 409K 2.58M 93000 28000
totalNonCurrentAssets 4.4M 8.37M 9.08M 10.8M 3.24M 2.77M 367K 823K
otherAssets - - - - - - - -
totalAssets 32.28M 20.94M 33.71M 33.04M 42.22M 20.91M 1.13M 5.9M
totalPayables 309K 389K 924K 2.09M 395K 620K 560K 419K
accountPayables 309K 389K 924K 2.09M 395K 620K 560K 419K
otherPayables - - - - - - - -
accruedExpenses 328K 840K 1.28M 882K 309K 902K 87000 -
shortTermDebt - - - - - 174K - -
capitalLeaseObligationsCurrent 1.22M 1.65M 1.51M 1.39M 626K - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 1.3M 207K 1.67M 1.46M 926K 876K - -
totalCurrentLiabilities 3.16M 3.08M 5.39M 5.82M 2.26M 2.57M 647K 419K
longTermDebt 1.56M - - - - - - -
capitalLeaseObligationsNonCurrent - 3.38M 3.38M 4.48M 1.78M - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - 17000 829K 829K
totalNonCurrentLiabilities 1.56M 3.38M 3.38M 4.48M 1.78M 17000 829K 829K
otherLiabilities - - - - - - - -
capitalLeaseObligations 1.22M 5.03M 4.89M 5.87M 2.41M - - -
totalLiabilities 4.72M 6.47M 8.77M 10.31M 4.04M 2.59M 1.48M 1.25M
treasuryStock - - - - - - - -
preferredStock - - - - - 34.9M 8.9M 8.9M
commonStock 10000 7000 4000 3000 2000 1000 1000 1000
retainedEarnings -141.1M -121.66M -91.22M -61.21M -32.69M -18.04M -9.48M -4.35M
additionalPaidInCapital 168.64M 136.13M 116.15M 83.94M 70.87M 1.46M 238K 97000
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome -19.44M -30.44M -30.01M -28.52M -14.65M -8.56M -5.13M -2.08M
depreciationAndAmortization 1.77M 2.66M 2.5M 1.1M 788K 88000 96000 96000
deferredIncomeTax - - - -4.16M -541K - - -
stockBasedCompensation 3.19M 5M 4.37M 3.47M 2.2M 357K 76000 31000
changeInWorkingCapital 1.04M -1.41M -204K -170K -1.84M 611K 93000 -885K
accountsReceivables - - - - - - 30000 -30000
inventory - - - - - - - -
accountsPayables -80000 -535K -981K 1.51M -319K -160K 141K -152K
otherWorkingCapital 1.12M -877K 777K -1.68M -1.52M 771K -78000 -733K
otherNonCashItems 730K 45000 - 4.16M 541K 368K 68000 70000
netCashProvidedByOperatingActivities -12.71M -24.15M -23.34M -24.12M -13.51M -7.13M -4.8M -2.77M
investmentsInPropertyPlantAndEquipment - -104K -600K -3.7M -309K - -330K -757K
acquisitionsNet - - - - - - 686K -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - -83000 - - - - - -
netCashProvidedByInvestingActivities - -187K -600K -3.7M -309K - 356K -757K
netDebtIssuance -693K -794K -798K -615K -709K 174K - 1.26M
longTermNetDebtIssuance -693K -794K -798K -615K -709K 174K - 1.39M
shortTermNetDebtIssuance - - - - - - - -123K
netStockIssuance 29.33M 9.94M 27.84M 9.54M 36.33M 25.67M 65000 -
netCommonStockIssuance 29.33M 9.94M 27.84M 9.54M 36.33M 499K 65000 -
commonStockIssuance 29.33M 9.94M 27.84M 9.54M 36.33M 499K 65000 7.24M
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - 25.18M - 7.24M
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - 5.04M - 61000 -2.66M -1.33M - 7.24M
netCashProvidedByFinancingActivities 28.64M 14.18M 27.04M 8.99M 32.96M 24.52M 65000 8.5M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 500K - - - - - - - - -
grossProfit -500K - - - - - - - - -
researchAndDevelopmentExpenses 2.61M 2.65M 2.1M 2.49M 2.97M 3.59M 3.31M 5.16M 4.9M 4.52M
generalAndAdministrativeExpenses 2.65M 2.38M 1.86M 2.71M 2.69M 2.63M 2.73M 3.53M 3.74M 3.08M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.65M 2.38M 1.86M 2.71M 2.69M 2.63M 2.73M 3.53M 3.74M 3.08M
otherExpenses -500K -91000 -113K -107K -110K -64000 1.04M -60000 -83000 330K
operatingExpenses 4.77M 4.94M 3.85M 5.09M 5.55M 6.16M 7.09M 8.63M 8.56M 7.93M
costAndExpenses 5.27M 4.94M 3.85M 5.09M 5.55M 6.16M 7.09M 8.63M 8.56M 7.93M
netInterestIncome 176K 91000 113K 107K 110K 64000 23000 60000 83000 -
interestIncome 176K 91000 113K 107K 110K 64000 23000 60000 83000 -
interestExpense - - - - - - - - - -
depreciationAndAmortization 500K 521K 527K 784K 669K 702K 690K 631K 632K 627K
ebitda -4.59M -4.51M -3.33M -4.42M -4.99M -5.52M -5.35M -8.06M -8.01M -6.97M
ebit -5.09M -5.03M -3.85M -5.2M -5.66M -6.22M -6.04M -8.69M -8.64M -7.6M
nonOperatingIncomeExcludingInterest -176K 91000 - 107K 110K 64000 -1.04M 60000 83000 -330K
operatingIncome -5.27M -4.94M -3.85M -5.09M -5.55M -6.16M -7.09M -8.63M -8.56M -7.93M
totalOtherIncomeExpensesNet 176K - - - - - - - - 330K
incomeBeforeTax -5.09M -4.94M -3.85M -5.09M -5.55M -6.16M -7.09M -8.63M -8.56M -7.6M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -5.09M -4.94M -3.85M -5.09M -5.55M -6.16M -7.09M -8.63M -8.56M -7.6M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5.09M -4.94M -3.85M -5.09M -5.55M -6.16M -7.09M -8.63M -8.56M -7.6M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -5.09M -4.94M -3.85M -5.09M -5.55M -6.16M -7.09M -8.63M -8.56M -7.6M
eps -1.16 -0.51 -0.85 -1.24 -0.07 -0.09 -0.15 -0.19 -0.2 -0.21
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 21.94M 27.09M 10.69M 13.23M 11.89M 11.12M 4M 10.22M 13.02M 21.28M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 21.94M 27.09M 10.69M 13.23M 11.89M 11.12M 4M 10.22M 13.02M 21.28M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 326K 529K 733K 148K 410K 1.16M 2.52M 1.94M 2.2M 3.07M
otherCurrentAssets 395K 259K 346K 367K 427K 298K 177K 529K 539K 270K
totalCurrentAssets 22.66M 27.88M 11.77M 13.74M 12.72M 12.58M 6.7M 12.68M 15.76M 24.62M
propertyPlantEquipmentNet 3.25M 4.04M 4.56M 5.08M 6.6M 7.82M 8.5M 9.24M 9.22M 8.57M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 220K 273K 271K 269K 266K 259K 259K - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 349K 146K 169K 275K 275K 275K 505K 320K 576K 511K
totalNonCurrentAssets 3.6M 4.4M 5M 5.63M 7.14M 8.37M 9.26M 9.81M 9.79M 9.08M
otherAssets - - - - - - - - - -
totalAssets 26.26M 32.28M 16.77M 19.37M 19.87M 20.94M 15.97M 22.5M 25.55M 33.71M
totalPayables 449K 309K 204K 379K 575K 389K 1.14M 1.44M 1.41M 924K
accountPayables 449K 309K 204K 379K 575K 389K 1.14M 1.44M 1.41M 924K
otherPayables - - - - - - - - - -
accruedExpenses 328K 328K 118K 231K 1.03M 840K 521K 504K 415K 1.28M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent 1.03M 1.22M 1.08M 940K 1.24M 1.65M 1.73M 1.78M 1.54M 1.51M
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 353K 1.3M 300K 404K 115K 207K 248K 1.03M 480K 1.67M
totalCurrentLiabilities 2.16M 3.16M 1.7M 1.95M 2.96M 3.08M 3.64M 4.76M 3.84M 5.39M
longTermDebt 1.33M - - - - - - - - -
capitalLeaseObligationsNonCurrent - 1.56M 1.88M 2.18M 3.04M 3.38M 3.74M 4.12M 4.18M 3.38M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 1.33M 1.56M 1.88M 2.18M 3.04M 3.38M 3.74M 4.12M 4.18M 3.38M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.03M 2.78M 2.96M 3.12M 4.27M 5.03M 5.47M 5.9M 5.72M 4.89M
totalLiabilities 3.48M 4.72M 3.58M 4.13M 5.99M 6.47M 7.38M 8.88M 8.02M 8.77M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 10000 10000 10000 10000 8000 7000 5000 5000 4000 4000
retainedEarnings -146.19M -141.1M -136.15M -132.3M -127.21M -121.66M -115.5M -108.41M -99.78M -91.22M
additionalPaidInCapital 168.96M 168.64M 149.33M 147.53M 141.08M 136.13M 124.08M 122.03M 117.3M 116.15M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -5.09M -4.94M -3.85M -5.09M -5.55M -6.16M -7.09M -8.63M -8.56M -7.6M
depreciationAndAmortization 353K 537K 401K 541K 669K 702K 690K 631K 632K 627K
deferredIncomeTax - - - - - - - - - -2.31M
stockBasedCompensation 401K 711K 692K 955K 831K 825K 1.76M 1171 1.24M 1.25M
changeInWorkingCapital -758K 1.57M -889K -572K 928K 605K -1.52M 736K -1.23M 869K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 140K 105K -175K -196K 186K -746K -307K 29000 489K 200K
otherWorkingCapital -898K 1.47M -714K -376K 742K 1.35M -1.22M 707K -1.72M 669K
otherNonCashItems 147K -16000 818K 243K - - 45000 1.17M - 2.31M
netCashProvidedByOperatingActivities -4.95M -2.14M -3.52M -3.93M -3.12M -4.03M -6.11M -6.09M -7.92M -4.85M
investmentsInPropertyPlantAndEquipment -9000 - - - - -33000 - -83000 -71000 -72000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -9000 - - - - -33000 - -83000 -71000 -72000
netDebtIssuance -107K -111K -123K -234K -225K -219K -213K -174K -188K -173K
longTermNetDebtIssuance -107K -111K -123K -234K -225K -219K -213K -174K -188K -173K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -88000 18.6M 1.11M 5.5M 4.12M 11.41M 108K 3.53M -89000 10.25M
netCommonStockIssuance -88000 18.6M 1.11M 5.5M 4.12M 11.41M 108K 3.53M -89000 10.25M
commonStockIssuance -88000 18.6M 1.11M 5.5M 4.12M 11.41M 108K 3.53M -89000 10.25M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 25000 - 3.28M
netCashProvidedByFinancingActivities -195K 18.49M 989K 5.27M 3.89M 11.19M -105K 3.38M -277K 13.35M