OTC : INBC

InBankshares, Corp — Financials

$13.7 USD

$0 (0.0%)

Volume
4.02K
Average Volume
9.32K
Market Capitalization
$161.45M
P/E Ratio
22.44
Dividend Yield
0.00%
Price Target
Year High
$13.70
Year Low
$11.21
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.21
INBC Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 83.77M 81.86M 67.82M 49.57M 29.25M 25.14M 18.19M 8.63M
costOfRevenue 38.14M 29.22M 19.59M 5.76M 2.73M 3.26M 3.21M 1.26M
grossProfit 45.63M 51.91M 48.22M 43.82M 26.52M 21.89M 14.98M 7.37M
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 20.79M 22.13M 18.54M 16.86M 14.35M 12.57M 10.42M 4.79M
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 20.79M 22.13M 18.54M 16.86M 14.35M 12.57M 10.42M 4.79M
otherExpenses 17.17M 11.5M 17.82M 15.84M 8.67M 7.67M 6.54M 4.37M
operatingExpenses 37.96M 33.63M 36.37M 32.7M 23.02M 20.24M 16.96M 9.16M
costAndExpenses 76.09M 68.8M 55.96M 38.46M 25.75M 23.5M 20.17M 10.42M
netInterestIncome 49.41M 44.53M 43.45M 42.02M 24.13M 19.64M 13.86M 7.11M
interestIncome 75.46M 71.24M 62.26M 45.55M 25.74M 21.75M 16.52M 8M
interestExpense 26.05M 26.71M 18.82M 3.53M 1.61M 2.12M 2.66M 886K
depreciationAndAmortization 1.02M 2.65M 2.69M 2.4M 1.47M 1.57M 1.34M 694K
ebitda 8.7M 13.07M 14.55M 13.52M 4.96M 3.22M -639K -1.1M
ebit 7.68M 13.07M 11.86M 11.12M 3.49M 1.64M -1.98M -1.79M
nonOperatingIncomeExcludingInterest - - - - - - - -
operatingIncome 7.68M 13.07M 11.86M 11.12M 3.49M 1.64M -1.98M -1.79M
totalOtherIncomeExpensesNet - 83000 - - - - - -
incomeBeforeTax 7.68M 13.15M 11.86M 11.12M 3.49M 1.64M -1.98M -1.79M
incomeTaxExpense 1.42M 2.91M 3.04M 2.3M 745K 366K -344K -290K
netIncomeFromContinuingOperations 6.25M 10.24M 8.81M 8.81M 2.75M 1.28M -1.64M -1.5M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome 6.25M 10.24M 8.81M 8.81M 2.75M 1.28M -1.64M -1.5M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome 6.25M 10.24M 8.81M 8.81M 2.75M 1.28M -1.64M -1.5M
eps 0.53 0.87 0.75 0.84 0.36 0.18 -0.23 -0.21
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 113.37M 48.42M 99.08M 18.29M 56.31M 39.39M 35.24M 12.97M
shortTermInvestments 138.76M 169.66M 148M 180.53M 229.97M 128.1M 101.16M 124.96M
cashAndShortTermInvestments 252.13M 218.08M 247.08M 198.82M 286.28M 167.49M 136.4M 137.93M
netReceivables - - 5.94M 5.46M 1.91M 2.43M 1.32M 1.39M
accountsReceivables - - 5.94M 5.46M 1.91M 2.43M 1.32M 1.39M
otherReceivables - - - - - - - -
inventory - - - -23.76M - - - -
prepaids - - - - - - - -
otherCurrentAssets - 55.04M - 23.76M - - - -
totalCurrentAssets 252.13M 55.04M 253.02M 204.28M 288.18M 169.92M 137.72M 139.32M
propertyPlantEquipmentNet 12.14M 13.43M 12.54M 12.91M 6.68M 7.44M 6.4M 5.55M
goodwill 18.66M 18.66M 18.66M 18.66M 7.94M 7.94M 7.94M 7.94M
intangibleAssets 2.96M 4.85M 6.36M 8.08M 2.01M 2.63M 3.33M 4.11M
goodwillAndIntangibleAssets 21.62M 23.51M 25.02M 26.74M 9.96M 10.57M 11.27M 12.05M
longTermInvestments 1.1B 1.04B 1.03B 323.64M 433.19M 419.32M 237.47M 197.03M
taxAssets - 7.58M 6.2M 8.52M 986K 333K 1.79M 1.73M
otherNonCurrentAssets 25.59M 1.27B 14.67M -8.52M 6.23M 1.15M 1.48M 1.1M
totalNonCurrentAssets 1.16B 1.32B 1.09B 363.29M 457.05M 438.81M 258.42M 217.46M
otherAssets - - - 677.64M - - - -
totalAssets 1.41B 1.32B 1.34B 1.25B 745.23M 608.74M 396.14M 356.78M
totalPayables - - 1.02M 364K 71000 186K 315K 93000
accountPayables - - 1.02M 364K 71000 186K 315K 93000
otherPayables - - - - - - - -
accruedExpenses - - 6.61M 6.79M 3.82M 3.96M 1.78M 1.64M
shortTermDebt 443K 19.71M 8.12M 25M 11.9M 6.71M 31.29M 50.19M
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 1.14B 993.92M 1.16B -6.79M 627.75M 481.57M 293.54M 235.94M
totalCurrentLiabilities 1.14B 1.01B 1.17B 25.36M 643.54M 492.42M 326.93M 287.86M
longTermDebt 116.45M 24.79M 27.68M 27.56M 24.45M 4.87M 4.85M 4.83M
capitalLeaseObligationsNonCurrent - 2.8M 1.1M 1.19M 1.19M - - -
deferredRevenueNonCurrent - - - 25.5M - - - -
deferredTaxLiabilitiesNonCurrent - 1.68M - 2.07M - - - -
otherNonCurrentLiabilities 9.96M 1.16B 20M -27.56M 630.46M 39.53M - -
totalNonCurrentLiabilities 126.41M 1.18B 47.68M 27.56M 24.45M 44.41M 4.85M 4.83M
otherLiabilities - - - 1.08B - - - -
capitalLeaseObligations - 2.8M 1.1M 1.19M 1.19M - - -
totalLiabilities 1.27B 1.19B 1.22B 1.13B 667.99M 536.83M 331.78M 292.68M
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 119K 119K 118K 117K 80000 73000 70000 70000
retainedEarnings 33.04M 26.79M 16.54M 9.73M 918K -1.83M -3.14M -1.5M
additionalPaidInCapital 111.59M 110.91M 110.12M 109.47M 74.89M 69.45M 66.48M 65.41M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome 6.25M 10.24M 8.81M 8.81M 2.75M 1.28M -1.64M -1.5M
depreciationAndAmortization 2.28M - 2.69M 2.4M 1.47M 1.57M 1.34M 694K
deferredIncomeTax -945K - 419K 752K 329K 329K -344K -290K
stockBasedCompensation 852K - 845K 936K 731K 1.08M 1.07M 527K
changeInWorkingCapital -715K 4.63M -5.77M 5.2M 6.38M -7.71M 363K 742K
accountsReceivables -209K 359K -479K -1.5M 522K -1.11M 71000 -276K
inventory - - - - - - - -
accountsPayables -36000 - 657K 223K -115K -129K 222K -76000
otherWorkingCapital -470K 4.27M -5.94M 6.47M 5.97M -6.47M 70000 1.09M
otherNonCashItems 9.77M -338K 1.04M 1.03M 1.62M -698K 484K 455K
netCashProvidedByOperatingActivities 17.5M 14.53M 8.04M 19.13M 13.28M -4.15M 1.28M 628K
investmentsInPropertyPlantAndEquipment -1.53M -499K -859K -537K -226K -436K -1.65M -783K
acquisitionsNet - 496K 497K 41000 255K - 101K -21.3M
purchasesOfInvestments -59.98M -55.85M -19.09M -44.32M -139.76M -95.03M -101K -125.91M
salesMaturitiesOfInvestments 76.6M 40.21M 57.54M 51.26M 31.77M 74.52M 24.62M 138.12M
otherInvestingActivities -107.64M -9.74M -51.62M -113.74M -19.39M -175.62M -40.68M -39.18M
netCashProvidedByInvestingActivities -92.55M -25.38M -13.53M -107.3M -127.35M -196.57M -17.72M -49.05M
netDebtIssuance 72.28M -11.4M -10.66M 29.88M 19.54M 14.95M -18.9M 15.73M
longTermNetDebtIssuance - - - - 19.54M 14.95M -18.9M -
shortTermNetDebtIssuance 72.28M -11.4M -10.66M 29.88M - - - 15.73M
netStockIssuance - -156K -192K -202K 4.85M 1.89M - 64.96M
netCommonStockIssuance - -156K -107K -11000 4.85M 1.89M - 64.96M
commonStockIssuance - - - - 4.93M 1.91M - 64.96M
commonStockRepurchased - -156K -107K -11000 -82000 -17000 - -
netPreferredStockIssuance - - -85000 -191K - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 67.73M -28.25M 97.13M 15.37M 111.71M 188.03M 57.6M -19.29M
netCashProvidedByFinancingActivities 140.01M -39.81M 86.28M 45.04M 136.09M 204.87M 38.7M 61.4M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 20.68M 22.25M 21.49M 20.27M 19.76M 21.27M 21.06M 20.28M 19.32M 17.54M
costOfRevenue 7.4M 14.8M 9.38M 7.28M 6.68M 7.04M 7.57M 7.35M 7.27M 6.02M
grossProfit 13.28M 7.45M 12.11M 12.99M 13.08M 14.24M 13.49M 12.93M 12.06M 11.52M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 4.98M 5.12M 5.74M 5.18M 5.45M 5.24M 5.74M 5.59M 1.36M 4.6M
sellingAndMarketingExpenses - - - - - - - - 6.13M -
sellingGeneralAndAdministrativeExpenses 4.98M 5.12M 5.74M 5.18M 5.45M 5.24M 5.74M 5.59M 7.49M 4.6M
otherExpenses 3.96M 3.77M 3.82M 4.41M 4.46M 4.56M 4.46M 4.31M 2.18M 5.61M
operatingExpenses 8.94M 8.89M 9.56M 9.59M 9.91M 9.8M 10.2M 9.9M 9.67M 10.22M
costAndExpenses 16.35M 23.69M 18.94M 16.88M 16.59M 16.83M 17.77M 17.24M 16.94M 16.23M
netInterestIncome 12.76M 13.17M 12.87M 11.7M 11.67M 11.59M 11.31M 10.77M 10.86M 10.53M
interestIncome 18.92M 19.87M 19.38M 18.38M 17.83M 18.18M 18.43M 17.32M 17.32M 16.2M
interestExpense 6.16M 6.7M 6.51M 6.68M 6.16M 6.59M 7.12M 6.55M 6.46M 5.67M
depreciationAndAmortization 246K 282K - 322K 345K 366K 365K 377K 400K 419K
ebitda 4.58M -1.44M 2.55M 3.72M 3.51M 4.44M 3.65M 3.41M 2.79M 1.73M
ebit 4.33M -1.44M 2.55M 3.4M 3.17M 4.44M 3.29M 3.04M 2.39M 1.31M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 4.33M -1.44M 2.55M 3.4M 3.17M 4.44M 3.29M 3.04M 2.39M 1.31M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 4.33M -1.44M 2.55M 3.4M 3.17M 4.44M 3.29M 3.04M 2.39M 1.31M
incomeTaxExpense 923K -499K 473K 763K 688K 1.01M 727K 662K 511K 717K
netIncomeFromContinuingOperations 3.41M -943K 2.08M 2.63M 2.48M 3.43M 2.56M 2.37M 1.88M 593K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 3.41M -943K 2.08M 2.63M 2.48M 3.43M 2.56M 2.37M 1.88M 593K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 3.41M -943K 2.08M 2.63M 2.48M 3.43M 2.56M 2.37M 1.88M 593K
eps 0.29 -0.08 0.18 0.22 0.21 0.29 0.22 0.2 0.16 0.05
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 101.57M 113.37M 15.12M 48.27M 115.36M 48.42M 75.64M 59.55M 64.14M 99.08M
shortTermInvestments 134.37M 138.76M - 178.38M 172.42M 169.66M 156.62M 136.5M 144.25M 148M
cashAndShortTermInvestments 235.94M 252.13M 15.12M 226.65M 287.78M 218.08M 232.26M 196.05M 208.39M 247.08M
netReceivables - - - - - - - - - 5.94M
accountsReceivables - - - - - - - - - 5.94M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - -137.48M - - - 55.04M 76.76M -135.95M - -
totalCurrentAssets 235.94M 114.65M 15.12M 226.65M 287.78M 55.04M 309.02M 60.1M 208.39M 253.02M
propertyPlantEquipmentNet 12.57M 12.14M 14.06M 13.32M 13.49M 13.43M 14.1M 14.33M 12.27M 12.54M
goodwill 18.66M 18.66M 18.66M 18.66M 18.66M 18.66M 18.66M 18.66M 18.66M 18.66M
intangibleAssets 2.72M 2.96M 3.87M 4.18M 4.5M 4.85M 5.21M 5.58M 5.96M 6.36M
goodwillAndIntangibleAssets 21.38M 21.62M 22.53M 22.84M 23.16M 23.51M 23.87M 24.24M 24.62M 25.02M
longTermInvestments 1.07B 1.1B 1.36B 1.08B 1.05B 1.04B 286.17M 1.08B 1.06B 1.03B
taxAssets - - - - - 7.58M - 1.17B - 6.2M
otherNonCurrentAssets 26.35M -1.13B -36.59M 28.52M 24.71M 1.27B 1.18B -1.01B 24.87M 14.67M
totalNonCurrentAssets 1.13B 1.29B 1.43B 1.15B 1.11B 1.32B 1.5B 1.28B 1.12B 1.09B
otherAssets - 1.3B 1.44B - - - -457.62M - - -
totalAssets 1.36B 1.41B 1.44B 1.38B 1.4B 1.32B 1.35B 1.34B 1.33B 1.34B
totalPayables - - - - - - - - - 1.02M
accountPayables - - - - - - - - - 1.02M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - 6.61M
shortTermDebt 417K 443K 83.63M 6.82M 6.69M 19.71M 28.76M 65M 6.59M 8.12M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.15B 1.14B -83.63M 1.18B 1.21B 993.92M 1.14B 327.06M 1.13B 1.16B
totalCurrentLiabilities 1.15B 1.14B 83.63M 1.19B 1.22B 1.01B 1.17B 392.06M 1.13B 1.17B
longTermDebt 60.4M 116.45M 24.87M 37.54M 37.59M 24.79M 24.76M 24.73M 63.7M 27.68M
capitalLeaseObligationsNonCurrent - - - - - 2.8M - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - 1.68M - - - -
otherNonCurrentLiabilities 10.12M 9.96M -24.87M 10.15M 10.98M 1.16B 1.2B 801.97M 8.56M 20M
totalNonCurrentLiabilities 70.52M 126.41M 1.21B 47.7M 48.57M 1.18B 1.23B 826.7M 72.26M 47.68M
otherLiabilities - - 1.3B - - - - - - -
capitalLeaseObligations - - - - - 2.8M - - - -
totalLiabilities 1.22B 1.27B 1.3B 1.24B 1.27B 1.19B 1.23B 1.22B 1.21B 1.22B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 119K 119K 119K 119K 119K 119K 118K 118K 118K 118K
retainedEarnings 36.45M 33.04M 33.98M 31.9M 29.26M 26.79M 23.36M 20.8M 18.42M 16.54M
additionalPaidInCapital 111.76M 111.59M 111.36M 111.15M 111.01M 110.91M 110.68M 110.45M 110.3M 110.12M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 3.41M -943K 2.08M 2.63M 2.48M 3.43M 2.56M 2.37M 1.88M 593K
depreciationAndAmortization - - - - - - - - - 420K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 852K - - - 943K - - - 845K
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -3.41M 91000 -2.08M -2.63M -2.48M -4.37M -2.56M -2.37M -1.88M -1.02M
netCashProvidedByOperatingActivities - - - - - - - - - 840K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -