OTC : INCC

International Consolidated Companies, Inc. — Financials

$0.065 USD

$0.0 (-3.7%)

Volume
5K
Average Volume
8.88K
Market Capitalization
$134.21K
P/E Ratio
-0.26
Dividend Yield
0.00%
Price Target
Year High
$0.09
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.14
INCC Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31
revenue - - 46975 7630 3730 12078 - 24784 726.81K 1.49M
costOfRevenue - 403 1984 2053 - - - 3446 - 204.21K
grossProfit - -403 44990 5577 3730 12078 - 21338 726.81K 1.29M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 365.32K 1.03M 298.42K 1.92M 937.36K 542.82K 5.77M 2.11M - 829.54K
otherExpenses - - - - - - - - - -
operatingExpenses 365.32K 1.03M 298.42K 1.92M 937.36K 542.82K 5.81M 2.17M - 887.31K
costAndExpenses 365.32K 1.03M 300.41K 1.92M 939.62K 545.09K 5.81M 2.18M - 1.09M
netInterestIncome -504.51K -412.27K -398.83K -402.98K -477.4K - - 23715 - 24672
interestIncome - - - - - - - 28818 - 26757
interestExpense 504.51K 412.27K 398.83K 402.98K 477.4K 327.36K 3795 5103 - 2085
depreciationAndAmortization - 403 1984 2053 2262 2263 40059 58693 - 57768
ebitda -365.32K -1.03M -251.45K -1.88M -931.35K -530.75K -5.77M -2.09M 726.81K 458.1K
ebit -365.32K -1.03M -253.43K -1.88M -933.62K -533.01K -5.81M -2.15M 726.81K 400.34K
nonOperatingIncomeExcludingInterest - - - -30309 -2285 - - - -477.76K -
operatingIncome -365.32K -1.03M -253.43K -1.91M -935.9K -533.01K 5.81M 2.15M 726.81K 400.34K
totalOtherIncomeExpensesNet -504.51K -412.27K -398.83K -372.67K -475.11K -327.36K -3795 23715 26998 24672
incomeBeforeTax -869.84K -1.44M -652.26K -2.29M -1.41M -860.38K 5.81M -2.13M - 425.01K
incomeTaxExpense - - - - - - 11.61M -4.3M -231.04K -
netIncomeFromContinuingOperations -869.84K -1.44M -652.26K -2.29M -1.41M -860.38K -5.81M -2.13M 231.04K 425.01K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -869.84K -1.44M -652.26K -2.29M -1.41M -860.38K -5.81M -2.13M 231.04K 425.01K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -869.84K -1.44M -652.26K -2.29M -1.41M -860.38K -5.81M -2.13M 231.04K 425.01K
eps -0.25 -0.41 -0.19 -0.66 -0.41 -0.25 -0.08 -0.16 0.02 0.05
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2008-12-31 2007-12-31 2005-12-31 2004-12-31
cashAndCashEquivalents 144 12114 114 2321 2432 4354 122 9048 2252 6352
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 144 12114 114 2321 2432 4354 122 9048 2252 6352
netReceivables 17250 17250 250 250 250 250 - 946 - 550.58K
accountsReceivables - - - - - - - 946 - 550.58K
otherReceivables 17250 17250 250 250 250 250 - - - -
inventory - - - - - - - - 25000 85572
prepaids 1.47M 1.49M - - - - - - - 4000
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.49M 1.52M 364 2571 2682 4604 122 9994 27252 646.5K
propertyPlantEquipmentNet - - 403 2388 5841 8103 - 40059 174.79K 124.56K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 14.99M 14.9M - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 10000 10000 10000 10000 22363 10000 - 616.53K 838.15K -
totalNonCurrentAssets 15M 14.91M 10403 12388 28204 18103 - 656.59K 1.01M 124.56K
otherAssets - - - - - - - - - -
totalAssets 16.49M 16.43M 10767 14959 30886 22707 122 666.58K 1.04M 771.06K
totalPayables 636.34K 636.34K 636.34K 636.34K 636.34K 636.34K 127.51K 60722 216.27K 169.99K
accountPayables 636.34K 636.34K 636.34K 636.34K 636.34K 636.34K 127.51K 60722 216.27K 169.99K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 1.9M 1.9M 3.87M 3.61M 2.85M 3.75M - 4578 26739 128.18K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 7.87M 7.22M 3.3M 2.91M 2.52M 2.23M - 50000 224.9K 200K
totalCurrentLiabilities 10.41M 9.75M 7.81M 7.16M 6.01M 6.62M 127.51K 115.3K 467.91K 498.17K
longTermDebt 443.78K 441.81K 1.73M 1.73M 2.2M 857.62K - - 32765 158.37K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 443.78K 441.81K 1.73M 1.73M 2.2M 857.62K - - 32765 158.37K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 10.85M 10.19M 9.54M 8.89M 8.2M 7.47M 127.51K 115.3K 500.67K 656.54K
treasuryStock -9.94M - - - - - - - - -
preferredStock 18.81M 18.56M 1.35M 1.35M 963.83K 200K 50000 - - -
commonStock 28.72M 28.71M 28.71M 28.71M 27.5M 27.57M 7.61M 2.06M - -
retainedEarnings -31.95M -31.08M -29.64M -28.98M -26.69M -25.28M -7.84M -2.03M -137.18K -685.63K
additionalPaidInCapital - - - - - - 59698 671.7K 676.7K 795.14K
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2008-12-31 2007-12-31 2005-12-31 2004-12-31
netIncome -869.84K -1.44M -652.26K -2.29M -1.41M -860.38K -5.81M -2.13M 425.01K -7915
depreciationAndAmortization - 403 1984 2053 2262 2263 40059 58693 57768 41640
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - -17000 392.17K 401.54K 369.69K 321.21K 186.87K -271.32K -71742 42312
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - 60572 -47181
accountsPayables - - - - - - - - - -
otherWorkingCapital - -17000 392.17K 401.54K 369.69K 321.21K - - -132.31K 89493
otherNonCashItems 476K 1.12M 6657 1.43M 451.75K - 5.03M 1.73M 707.56K -
netCashProvidedByOperatingActivities -393.84K -340.83K -251.45K -451.62K -587.32K -536.9K -557.61K -604.32K 1.12M 76037
investmentsInPropertyPlantAndEquipment - - - - - -1059 - -3281 -108.01K -63141
acquisitionsNet - - - 1400 - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - -200.4K -838.15K -
netCashProvidedByInvestingActivities - - - 1400 - -1059 - -203.68K -946.16K -63141
netDebtIssuance 253.97K 243.33K 249.24K 280.34K 551.66K 514.68K -4578 25413 -201.44K -253.61K
longTermNetDebtIssuance - 243.33K -10046 34478 305.39K 514.68K -4578 25413 -201.44K -253.61K
shortTermNetDebtIssuance 253.97K - 259.29K 245.86K 246.27K - - - - -
netStockIssuance 127.9K 109.5K - 172K 41000 68000 548.75K 487.5K - 200K
netCommonStockIssuance 127.9K 109.5K - 172K 41000 68000 548.75K 487.5K - 200K
commonStockIssuance 127.9K 109.5K - 172K 41000 68000 548.75K 487.5K - 200K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - -2232 -7265 -44103 - - - -
commonDividendsPaid - - - -2232 -7265 -44103 - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - 4515 - 24900 -
netCashProvidedByFinancingActivities 381.87K 352.83K 249.24K 450.11K 585.39K 538.58K 548.69K 512.91K -176.54K -53612
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30
revenue 40228 - - - - - - - - -
costOfRevenue - - - - - - - - 403 498.0
grossProfit - - - - - - - - -403 -498.0
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 104.94K 79964 143.41K 68133 73820 81826 65360 774.38K 110.37K 62499
otherExpenses - - - - - - - - - -
operatingExpenses 104.94K 79964 143.41K 68133 73820 81826 65360 774.38K 110.37K 62499
costAndExpenses 104.94K 79964 143.41K 68133 73820 81826 65360 774.38K 110.77K 62997
netInterestIncome -101.48K -100.88K -201.38K -101.23K -101.02K -96561 - - - -
interestIncome - - - - - - - - - -
interestExpense 101.48K 100.88K 201.38K 101.23K 101.02K 96561 108.88K 108.88K 97938 100.28K
depreciationAndAmortization - - - - 43276 43812 - 122.08K 403 498.0
ebitda -64712 -79964 -143.41K -68133 -30544 -81830 -65360 -774.38K -110.37K -62499
ebit -64712 -79964 -143.41K -68133 -73820 -81826 -65360 -774.38K -110.77K -62997
nonOperatingIncomeExcludingInterest - - - - - - - -4 - -3
operatingIncome -64712 -79964 -143.41K -68133 -73820 -81830 -65360 -774.38K -110.77K -63000
totalOtherIncomeExpensesNet -101.48K -100.88K -201.38K -101.23K -101.02K -96557 -108.88K -108.88K -97938 -100.28K
incomeBeforeTax -166.19K -180.85K -344.79K -169.36K -174.84K -178.39K -174.24K -883.26K -208.71K -163.28K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -166.19K -180.85K -344.79K -169.36K -174.84K -178.39K -174.24K -883.26K -208.71K -163.28K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -166.19K -180.85K -344.79K -169.36K -174.84K -178.39K -174.24K -883.26K -208.71K -163.28K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -166.19K -180.85K -344.79K -169.36K -174.84K -178.39K -174.24K -883.26K -208.71K -163.28K
eps -0.05 -0.05 -0.1 -0.05 -0.05 -0.05 -0.05 -0.25 -0.06 -0.05
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2009-09-30
cashAndCashEquivalents 408 144 13158 114 174 12114 714 70115 176.75K 192.91K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 408 144 13158 114 174 12114 714 70115 176.75K 192.91K
netReceivables 17250 17250 17250 17250 17250 17250 250 250 250 639.66K
accountsReceivables - - - - - - - - - 175.48K
otherReceivables 17250 17250 17250 17250 17250 17250 250 250 250 464.18K
inventory - - - - - - - - - -
prepaids 1.47M 1.47M 1.48M 1.48M 1.49M 1.49M 1.5M - - 137.5K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.48M 1.49M 1.51M 1.5M 1.5M 1.52M 1.5M 70365 177K 970.07K
propertyPlantEquipmentNet - - - - - - - - - 547.96K
goodwill - - - - - - - - - 3.91M
intangibleAssets - - - - - - - - - 7480
goodwillAndIntangibleAssets - - - - - - - - - 3.92M
longTermInvestments 14.99M 14.99M 15.01M 14.89M 14.89M 14.9M 15M - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 9999 10000 10000 9999 10000 10000 10000 10000 10000 325.51K
totalNonCurrentAssets 15M 15M 15.02M 14.9M 14.9M 14.91M 15.01M 10000 10000 4.8M
otherAssets - - - - - - - - - -
totalAssets 16.48M 16.49M 16.53M 16.4M 16.4M 16.43M 16.51M 80365 187K 5.77M
totalPayables 653.98K 636.34K 636.34K 636.34K 636.34K 636.34K 636.34K 636.34K 636.34K 1.54M
accountPayables 653.98K 636.34K 636.34K 636.34K 636.34K 636.34K 636.34K 636.34K 636.34K 1.33M
otherPayables - - - - - - - - - 208.21K
accruedExpenses - - - - - - - - - 474.71K
shortTermDebt 1.9M 1.9M 1.9M 1.9M 1.9M 1.9M 856.36K 856.36K 856.36K 702.33K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 8.04M 7.87M 7.71M 7.54M 7.38M 7.22M 7.06M 6.89M 6.72M -
totalCurrentLiabilities 10.59M 10.41M 10.24M 10.08M 9.91M 9.75M 8.55M 8.38M 8.21M 2.72M
longTermDebt 422.33K 443.78K 456.73K 418.18K 435.85K 441.81K 1.54M 1.62M 1.71M 158.51K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 422.33K 443.78K 456.73K 418.18K 435.85K 441.81K 1.54M 1.62M 1.71M 158.51K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 11.01M 10.85M 10.7M 10.5M 10.35M 10.19M 10.09M 10M 9.92M 2.88M
treasuryStock -9.94M -9.94M -9.94M - - - - - - -
preferredStock 18.81M 18.81M 18.81M 18.56M 18.55M 18.56M 18.56M 2.05M 1.35M 1.13M
commonStock 28.72M 28.72M 28.71M 28.71M 28.71M 28.71M 28.71M 28.71M 28.71M -
retainedEarnings -32.12M -31.95M -31.77M -31.42M -31.26M -31.08M -30.9M -30.73M -29.84M -9.28M
additionalPaidInCapital - - - - - - - - - 11.04M
date 2024-12-31 2024-09-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-06-30 2009-09-30
netIncome -180.85K -344.79K -174.84K -178.39K -174.24K -883.26K -208.71K -163.28K -170.95K 339.32K
depreciationAndAmortization - - - - - - 403 498.0 497.0 74313
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - 30000
changeInWorkingCapital -1 -125K - -17000 -331.82K 171.38K 160.44K -320.79K 160.44K -266.84K
accountsReceivables - - - - - - - - - 135.78K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - -125K - -17000 - 171.38K 160.44K - 160.44K -402.62K
otherNonCashItems 106.29K 138.88K 106.36K 101.96K 318.41K 700K 806 299.14K 994 126.1K
netCashProvidedByOperatingActivities -74563 -330.91K -68477 -93426 -187.66K -11876 -47867 -185.43K -10011 302.89K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -66171
netDebtIssuance 51548 226.05K - 4826 108.76K - - - - -12561
longTermNetDebtIssuance - - - 4826 108.76K - - - - -12561
shortTermNetDebtIssuance 51548 226.05K - - - - - - - -
netStockIssuance 10000 117.9K - 100000 9500 - - - - -30000
netCommonStockIssuance 10000 117.9K - 100000 9500 - - - - -
commonStockIssuance 10000 117.9K - 100000 9500 - - - - -
commonStockRepurchased - - - - - - - - - -30000
netPreferredStockIssuance - - - - - - - - - -30000
netDividendsPaid - - - - - - - - - -21380
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -21380
otherFinancingActivities - - 56537 - - -94756 224.5K 185.43K 2074 -
netCashProvidedByFinancingActivities 61548 343.95K 56537 104.83K 118.26K -94756 224.5K 185.43K 2074 -63941