Is AirIQ Inc. (IQ.V) a Buy, Sell, or Hold?
TSXV : IQ.V
AirIQ Inc.
$0.54 CAD
$0 (0.0%)
- Volume
- 1.61K
- Average Volume
- 3.09K
- Market Capitalization
- $15.95M
- P/E Ratio
- 54.00
- Dividend Yield
- 0.00%
- Price Target
- Year High
- $0.66
- Year Low
- $0.31
- Day High
- —
- Day Low
- —
- Payout Ratio
- $0.00
- Current Ratio
- $2.41
IQ.V Financial Statements
| date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 5.54M | 5.51M | 5.05M | 4.37M | 3.71M | 5.04M | 3.68M | 3.28M | 3.25M | 3.32M |
| costOfRevenue | 2.15M | 2.16M | 2.01M | 1.69M | 1.21M | 2.48M | 1.58M | 1.3M | 1.47M | 1.46M |
| grossProfit | 3.4M | 3.35M | 3.04M | 2.68M | 2.49M | 2.56M | 2.11M | 1.98M | 1.79M | 1.85M |
| researchAndDevelopmentExpenses | 132K | 103K | 114K | 118K | 109K | 140K | 129K | 111K | 97000 | 102K |
| generalAndAdministrativeExpenses | 1.36M | 1.12M | 1.08M | 832K | 780K | 795K | 770K | 778K | 733K | 724K |
| sellingAndMarketingExpenses | 1.35M | 947K | 776K | 824K | 670K | 734K | 758K | 616K | 427K | 470K |
| sellingGeneralAndAdministrativeExpenses | 2.72M | 2.06M | 1.85M | 1.66M | 1.45M | 1.53M | 1.53M | 1.39M | 1.16M | 1.19M |
| otherExpenses | 454K | 375K | 347K | 306K | 312K | 326K | 227K | 199K | 174K | 112K |
| operatingExpenses | 3.3M | 2.16M | 2.31M | 2.08M | 1.87M | 2M | 1.88M | 1.7M | 1.43M | 1.41M |
| costAndExpenses | 5.45M | 4.32M | 4.33M | 3.77M | 3.08M | 4.48M | 3.46M | 3M | 2.9M | 2.87M |
| netInterestIncome | 92000 | 98000 | 33000 | -2000 | 4000 | 6000 | -2000 | -2000 | -3000 | - |
| interestIncome | 92000 | 98000 | 36000 | 2000 | 10000 | 13000 | - | - | - | - |
| interestExpense | - | - | 3000 | 4000 | 6000 | 7000 | 2000 | 2000 | 3000 | 81000 |
| depreciationAndAmortization | 781K | 667K | 601K | 478K | 431K | 456K | 353K | 822K | 699K | 178K |
| ebitda | 874K | 1.54M | 1.47M | 1.05M | 886K | 1.18M | 576K | 984K | 1.06M | 888K |
| ebit | 93000 | 869K | 866K | 571K | 455K | 720K | 223K | 280K | 355K | 443K |
| nonOperatingIncomeExcludingInterest | - | -55000 | 177K | 30000 | 178K | 187K | 227K | 183K | 177K | 81000 |
| operatingIncome | 93000 | 814K | 759K | 601K | 633K | 575K | 470K | 463K | 532K | 524K |
| totalOtherIncomeExpensesNet | 110K | 55000 | -180K | -34000 | -184K | -194K | -219K | -303K | -177K | -125K |
| incomeBeforeTax | 203K | 869K | 863K | 567K | 449K | 713K | 231K | 160K | 355K | 399K |
| incomeTaxExpense | - | - | -2.83M | - | - | 7000 | -10000 | - | -3000 | - |
| netIncomeFromContinuingOperations | 203K | 869K | 3.69M | 567K | 449K | 713K | 231K | 160K | 355K | 399K |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | 203K | 869K | 3.69M | 567K | 449K | 713K | 231K | 160K | 355K | 399K |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 203K | 869K | 3.69M | 567K | 449K | 713K | 231K | 160K | 355K | 399K |
| eps | 0.01 | 0.03 | 0.13 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 3.09M | 3.12M | 2.18M | 1.9M | 1.83M | 2.21M | 717K | 527K | 132K | 108K |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 3.09M | 3.12M | 2.18M | 1.9M | 1.83M | 2.21M | 717K | 527K | 132K | 108K |
| netReceivables | 337K | 251K | 567K | 395K | 499K | 347K | 759K | 401K | 479K | 480K |
| accountsReceivables | 308K | 246K | 526K | 359K | 437K | 285K | 690K | 363K | 433K | 408K |
| otherReceivables | 29000 | 5000 | 41000 | 38000 | 62000 | 62000 | 69000 | 38000 | 46000 | 72000 |
| inventory | 380K | 484K | 639K | 515K | 355K | 373K | 169K | 126K | 143K | 89000 |
| prepaids | 154K | 145K | 133K | 82000 | 77000 | 115K | 47000 | 67000 | 48000 | 49000 |
| otherCurrentAssets | - | - | - | 38000 | - | - | - | 343K | 299K | 303K |
| totalCurrentAssets | 3.96M | 4M | 3.52M | 2.93M | 2.76M | 3.05M | 1.69M | 1.46M | 1.1M | 1.03M |
| propertyPlantEquipmentNet | 923K | 936K | 938K | 908K | 465K | 348K | 296K | 375K | 407K | 375K |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | 1.32M | 1.22M | 1.04M | 719K | 683K | 659K | 623K | 575K | 527K | 445K |
| goodwillAndIntangibleAssets | 1.32M | 1.22M | 1.04M | 719K | 683K | 659K | 623K | 575K | 527K | 445K |
| longTermInvestments | - | - | -2.95M | - | - | - | - | - | - | - |
| taxAssets | 2.95M | 2.95M | 2.95M | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | 2.95M | - | - | - | - | 65000 | 91000 | 121K |
| totalNonCurrentAssets | 5.19M | 5.1M | 4.92M | 1.63M | 1.15M | 1.01M | 919K | 1.02M | 1.02M | 941K |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 9.14M | 9.11M | 8.44M | 4.56M | 3.91M | 4.05M | 2.61M | 2.48M | 2.13M | 1.97M |
| totalPayables | 562K | 593K | 767K | 700K | 574K | 761K | 534K | 348K | 257K | 406K |
| accountPayables | 562K | 593K | 767K | 700K | 574K | 761K | 534K | 348K | 257K | 406K |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | - | - | - | - | - | - | - | - | 20000 | - |
| capitalLeaseObligationsCurrent | - | - | - | 26000 | 23000 | 20000 | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | 455K | 549K | 586K | 522K | 431K | 737K | 375K | 723K | 609K | 639K |
| otherCurrentLiabilities | - | - | - | 36000 | 36000 | 36000 | 411K | 36000 | 36000 | 36000 |
| totalCurrentLiabilities | 1.02M | 1.14M | 1.35M | 1.28M | 1.06M | 1.55M | 945K | 1.11M | 922K | 1.08M |
| longTermDebt | - | - | - | - | 40000 | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | 28000 | 54000 | 77000 | - | - | - | - |
| deferredRevenueNonCurrent | 27000 | 68000 | 124K | 78000 | 30000 | 124K | 100000 | 105K | 152K | 234K |
| deferredTaxLiabilitiesNonCurrent | - | - | - | -78000 | -40000 | -124K | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | 27000 | 68000 | 124K | 106K | 124K | 201K | 100000 | 105K | 152K | 234K |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | 54000 | 77000 | 97000 | - | - | - | - |
| totalLiabilities | 1.04M | 1.21M | 1.48M | 1.39M | 1.19M | 1.76M | 1.04M | 1.21M | 1.07M | 1.32M |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | 0.0 | - | - | - | 1.0 | - | - | - |
| commonStock | 91.24M | 91.34M | 91.37M | 91.36M | 91.46M | 91.46M | 91.46M | 91.39M | 91.38M | 91.38M |
| retainedEarnings | -90.66M | -90.86M | -91.73M | -95.43M | -95.99M | -96.44M | -97.16M | -97.39M | -97.55M | -97.9M |
| additionalPaidInCapital | 7.52M | 7.43M | 7.32M | 7.24M | 7.25M | 7.28M | 7.26M | 7.26M | 7.22M | 7.18M |
| date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 203K | 869K | 3.69M | 567K | 449K | 713K | 231K | 160K | 355K | 399K |
| depreciationAndAmortization | 781K | 667K | 601K | 478K | 431K | 420K | 353K | 334K | 277K | 178K |
| deferredIncomeTax | - | - | -2.83M | - | 42000 | 12000 | 1000 | 27000 | - | 13000 |
| stockBasedCompensation | 120K | 113K | 81000 | 4000 | 8000 | 19000 | 33000 | 40000 | 42000 | 36000 |
| changeInWorkingCapital | -157K | -26000 | -171K | 165K | -683K | 753K | -140K | -292K | -701K | -468K |
| accountsReceivables | -86000 | 316K | -134K | 66000 | -152K | 412K | -358K | 59000 | 2000 | -9000 |
| inventory | 104K | 155K | -124K | -160K | 18000 | -204K | -43000 | 17000 | -54000 | -15000 |
| accountsPayables | -31000 | -174K | 31000 | 126K | -187K | 227K | 186K | 71000 | -149K | -127K |
| otherWorkingCapital | -144K | -323K | 56000 | 133K | -362K | 318K | 75000 | -439K | -500K | -317K |
| otherNonCashItems | 45000 | 26000 | -302K | -3000 | 6000 | 7000 | 2000 | 490K | 425K | 311K |
| netCashProvidedByOperatingActivities | 992K | 1.65M | 1.07M | 1.21M | 253K | 1.92M | 480K | 759K | 398K | 469K |
| investmentsInPropertyPlantAndEquipment | -909K | -322K | -673K | -960K | -614K | -404K | -323K | -377K | -371K | -547K |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | -543K | -334K | -321K | -308K | -298K | -286K | -267K | -239K | -230K | -279K |
| netCashProvidedByInvestingActivities | -909K | -656K | -673K | -960K | -614K | -404K | -323K | -377K | -371K | -547K |
| netDebtIssuance | - | - | -24000 | -56000 | 14000 | -26000 | - | - | - | - |
| longTermNetDebtIssuance | - | - | -24000 | -56000 | 14000 | -26000 | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | -148K | -51000 | -99000 | -147K | -86000 | - | - | - | - | - |
| netCommonStockIssuance | -148K | -51000 | -99000 | -147K | -86000 | - | - | - | - | - |
| commonStockIssuance | - | - | - | - | - | - | 35000 | 15000 | - | - |
| commonStockRepurchased | -148K | -51000 | -99000 | -147K | -86000 | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 28000 | 7000 | - | 23000 | 51000 | - | 33000 | 13000 | -3000 | - |
| netCashProvidedByFinancingActivities | -120K | -44000 | -123K | -180K | -21000 | -26000 | 33000 | 13000 | -3000 | - |
| date | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 1.71M | 1.53M | 1.42M | 1.31M | 1.31M | 1.27M | 1.65M | 1.21M | 1.2M | 1.35M |
| costOfRevenue | 812K | 742K | 550K | 472K | 490K | 452K | 732K | 502K | 523K | 543K |
| grossProfit | 897K | 786K | 872K | 841K | 817K | 817K | 921K | 711K | 676K | 804K |
| researchAndDevelopmentExpenses | 37000 | 36000 | 34000 | 32000 | 28000 | 43000 | 29000 | 27000 | 24000 | 26000 |
| generalAndAdministrativeExpenses | 364K | 281K | 280K | 385K | 366K | 281K | 332K | 230K | 286K | 305K |
| sellingAndMarketingExpenses | 378K | 361K | 366K | 280K | 350K | 351K | 372K | 280K | 236K | 224K |
| sellingGeneralAndAdministrativeExpenses | 742K | 642K | 646K | 665K | 716K | 632K | 704K | 510K | 522K | 529K |
| otherExpenses | - | 123K | 120K | 117K | 115K | 142K | 109K | 98000 | 93000 | -29000 |
| operatingExpenses | 779K | 678K | 800K | 814K | 859K | 817K | 733K | 537K | 546K | 648K |
| costAndExpenses | 1.59M | 1.42M | 1.35M | 1.29M | 1.35M | 1.27M | 1.46M | 1.04M | 1.07M | 1.19M |
| netInterestIncome | 10000 | 21000 | 22000 | 22000 | 18000 | 23000 | 29000 | 25000 | 29000 | 25000 |
| interestIncome | 10000 | 21000 | 22000 | 22000 | 18000 | 23000 | 29000 | 25000 | 29000 | 25000 |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | 288K | 237K | 208K | 198K | 200K | 194K | 189K | 174K | 167K | 165K |
| ebitda | 406K | 373K | 280K | 225K | 158K | 223K | 268K | 348K | 297K | 321K |
| ebit | 118K | 136K | 72000 | 27000 | -42000 | 29000 | 79000 | 174K | 130K | 156K |
| nonOperatingIncomeExcludingInterest | - | -28000 | - | - | - | - | 109K | - | - | 122K |
| operatingIncome | 118K | 108K | 72000 | 27000 | -42000 | 29000 | 188K | 174K | 130K | 278K |
| totalOtherIncomeExpensesNet | -15000 | 28000 | -56000 | 12000 | 70000 | 29000 | -81000 | 29000 | 5000 | -96000 |
| incomeBeforeTax | 103K | 136K | 16000 | 39000 | 28000 | 29000 | 107K | 203K | 135K | 182K |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | 103K | 136K | 16000 | 39000 | 28000 | 29000 | 107K | 203K | 135K | 182K |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | 103K | 136K | 16000 | 39000 | 28000 | 29000 | 107K | 203K | 135K | 182K |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 103K | 136K | 16000 | 39000 | 28000 | 29000 | 107K | 203K | 135K | 182K |
| eps | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.01 |
| date | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 1.38M | 2.55M | 2.95M | 3.09M | 3.1M | 3.06M | 3.43M | 3.12M | 2.99M | 3M |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 1.38M | 2.55M | 2.95M | 3.09M | 3.1M | 3.06M | 3.43M | 3.12M | 2.99M | 3M |
| netReceivables | 464K | 385K | 459K | 337K | 392K | 322K | 398K | 251K | 426K | 383K |
| accountsReceivables | 439K | 303K | 418K | 308K | 375K | 311K | 382K | 246K | 404K | 370K |
| otherReceivables | 25000 | 82000 | 41000 | 29000 | 17000 | 11000 | 16000 | 5000 | 22000 | 13000 |
| inventory | 470K | 345K | 380K | 380K | 444K | 523K | 360K | 484K | 580K | 716K |
| prepaids | 125K | 119K | 145K | 154K | 112K | 125K | 127K | 145K | 70000 | 97000 |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | 2.44M | 3.4M | 3.94M | 3.96M | 4.05M | 4.03M | 4.32M | 4M | 4.06M | 4.2M |
| propertyPlantEquipmentNet | 2.73M | 2.48M | 1.09M | 923K | 913K | 940K | 948K | 1.72M | 1.7M | 936K |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | 1.15M | 359K | 1.3M | 1.32M | 1.3M | 1.34M | 1.28M | 1.22M | 1.01M | 1.04M |
| goodwillAndIntangibleAssets | 1.15M | 359K | 1.3M | 1.32M | 1.3M | 1.34M | 1.28M | 1.22M | 1.01M | 1.04M |
| longTermInvestments | - | - | - | - | - | - | - | -1.22M | - | -2.95M |
| taxAssets | 2.95M | 2.95M | 2.95M | 2.95M | 2.95M | 2.95M | 2.95M | 2.95M | 2.95M | 2.95M |
| otherNonCurrentAssets | - | - | - | - | - | - | - | 438K | -773K | 2.95M |
| totalNonCurrentAssets | 6.82M | 5.78M | 5.34M | 5.19M | 5.16M | 5.22M | 5.17M | 5.1M | 4.89M | 4.92M |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 9.26M | 9.19M | 9.27M | 9.14M | 9.21M | 9.25M | 9.49M | 9.11M | 8.95M | 9.12M |
| totalPayables | 690K | 653K | 721K | 562K | 479K | 509K | 692K | 593K | 489K | 645K |
| accountPayables | 690K | 653K | 721K | 562K | 479K | 509K | 692K | 593K | 489K | 645K |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | 322K | 412K | 490K | 455K | 525K | 550K | 642K | 549K | 622K | 738K |
| otherCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalCurrentLiabilities | 1.01M | 1.06M | 1.21M | 1.02M | 1M | 1.06M | 1.33M | 1.14M | 1.11M | 1.38M |
| longTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | 35000 | 30000 | 26000 | 27000 | 57000 | 82000 | 121K | 68000 | 124K | 189K |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | 34999 | 30000 | 26000 | 27000 | 57000 | 82000 | 121K | 68000 | 124K | 189K |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 1.05M | 1.1M | 1.24M | 1.04M | 1.06M | 1.14M | 1.46M | 1.21M | 1.24M | 1.57M |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | 0.0 | - | 1.0 |
| commonStock | 91.08M | 91.06M | 91.15M | 91.24M | 91.34M | 91.35M | 91.33M | 91.34M | 91.43M | 91.37M |
| retainedEarnings | -90.41M | -90.51M | -90.65M | -90.66M | -90.7M | -90.73M | -90.76M | -90.86M | -91.07M | -91.2M |
| additionalPaidInCapital | 7.54M | 7.54M | 7.54M | 7.52M | 7.51M | 7.49M | 7.46M | 7.43M | 7.36M | 7.38M |
| date | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 103K | 136K | 16000 | 39000 | 28000 | 29000 | 107K | 203K | 135K | 182K |
| depreciationAndAmortization | 288K | 237K | 208K | 198K | 200K | 194K | 189K | 174K | 167K | 165K |
| deferredIncomeTax | - | - | - | - | - | - | - | - | -421K | - |
| stockBasedCompensation | 10000 | 14000 | 16000 | 23000 | 26000 | 34000 | 37000 | 29000 | 24000 | 29000 |
| changeInWorkingCapital | -258K | -7000 | 80000 | 60000 | -58000 | -399K | 240K | -47000 | -217K | -19000 |
| accountsReceivables | -79000 | 74000 | -122K | 55000 | -70000 | 76000 | -147K | 175K | -43000 | 457K |
| inventory | -125K | 35000 | - | 64000 | 79000 | -163K | 124K | 96000 | 136K | -164K |
| accountsPayables | 37000 | -68000 | 159K | 83000 | -30000 | -183K | 99000 | 104K | -156K | -245K |
| otherWorkingCapital | -91000 | -48000 | 43000 | -142K | -37000 | -129K | 164K | -422K | -154K | -67000 |
| otherNonCashItems | 67000 | 19000 | 16000 | 11000 | 21000 | 34000 | 13000 | 13000 | 428K | 8000 |
| netCashProvidedByOperatingActivities | 210K | 399K | 320K | 331K | 217K | -142K | 586K | 370K | 116K | 365K |
| investmentsInPropertyPlantAndEquipment | -942K | -158K | -100000 | -582K | -89000 | -135K | -107K | -179K | -141K | -118K |
| acquisitionsNet | - | - | - | - | - | -40000 | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | -453K | -546K | -258K | 348K | -69000 | -72000 | -163K | -84000 | -65000 | -62000 |
| netCashProvidedByInvestingActivities | -1.4M | -704K | -358K | -234K | -158K | -247K | -270K | -179K | -141K | -180K |
| netDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | 13000 | -95000 | -97000 | -125K | -16000 | 12000 | -7000 | -51000 | 8000 | - |
| netCommonStockIssuance | 13000 | -95000 | -97000 | -125K | -16000 | 12000 | -7000 | -51000 | 8000 | - |
| commonStockIssuance | 13000 | 11000 | - | - | - | 12000 | - | - | 8000 | - |
| commonStockRepurchased | - | -106K | -97000 | -125K | -16000 | - | -7000 | -51000 | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | - | - | 16000 | - | - | - | -1000 | 8000 | - |
| netCashProvidedByFinancingActivities | 13000 | -95000 | -97000 | -109K | -16000 | 12000 | -7000 | -52000 | 8000 | - |