OTC : JBTC

JBT Bancorp Inc.

$39.25 USD

-$0.25 (-0.63%)

Volume
1.45K
Average Volume
1.03K
Market Capitalization
$95.52M
P/E Ratio
8.32
Dividend Yield
3.06%
Price Target
Year High
$39.99
Year Low
$24.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.14
JBTC Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 59.02M 53.77M 48.49M 37.4M 33.47M 30.46M 30.69M 27.72M 24.66M 21.74M
costOfRevenue 19.54M 16.7M 12.98M 3.47M 2.78M 4.23M 5.8M - - -
grossProfit 39.48M 37.07M 35.51M 33.92M 30.69M 26.23M 24.89M 27.72M 24.66M 21.74M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 17.14M - - - 12.47M 10.74M 9.42M
sellingAndMarketingExpenses 900K 872K 989K 902K 800K 469K 471K 498K 437K 296K
sellingGeneralAndAdministrativeExpenses 900K 872K 989K 18.05M 800K 469K 471K 12.96M 11.18M 9.71M
otherExpenses 26.19M 26.85M 24.87M 5.98M 21.96M 19.61M 17.85M -5.46M -4.76M -4.06M
operatingExpenses 27.09M 27.72M 25.86M 24.02M 22.76M 20.08M 18.32M 5.46M 4.76M 4.06M
costAndExpenses 46.62M 44.43M 38.84M 27.5M 25.54M 24.31M 24.12M 21.94M 18.71M 15.66M
netInterestIncome 36.21M 31.96M 30.89M 29.56M 26.74M 22.26M 21.36M - - -
interestIncome 52.52M 48.67M 43.86M 33.04M 29.52M 26.49M 27.16M - - -
interestExpense 16.32M 16.7M 12.98M 3.47M 2.78M 4.23M 5.8M 980K 959K 536K
depreciationAndAmortization 616K 668K 659K 692K 831K 771K 682K 608K 514K 538K
ebitda 13.01M 10.01M 10.31M 10.59M 8.76M 6.92M 7.25M 6.39M 6.46M 6.61M
ebit 12.4M 9.34M 9.65M 9.9M 7.93M 6.15M 6.57M 5.78M 5.95M 6.07M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 12.4M 9.34M 9.65M 9.9M 7.93M 6.15M 6.57M 6.16M 6.29M 6.33M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 12.4M 9.34M 9.65M 9.9M 7.93M 6.15M 6.57M 5.78M 5.95M 6.07M
incomeTaxExpense 2.39M 1.79M 1.86M 1.84M 1.49M 1.06M 1.13M 934K 1.46M 1.6M
netIncomeFromContinuingOperations 10.01M 7.56M 7.79M 8.06M 6.44M 5.09M 5.44M 4.84M 4.49M 4.47M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 10.01M 7.56M 7.79M 8.06M 6.44M 5.09M 5.44M 4.84M 4.49M 4.47M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 10.01M 7.56M 7.79M 8.06M 6.44M 5.09M 5.44M 4.84M 4.49M 4.47M
eps 4.11 3.1 3.2 3.31 2.65 2.1 2.25 2.07 1.93 1.93
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 15.8M 106.66M 42.76M 25.1M 72.12M 63.13M 24.77M 13.25M 12.87M 16.86M
shortTermInvestments 78.17M - - - - - - - - -
cashAndShortTermInvestments 93.97M 106.66M 42.76M 25.1M 72.12M 63.13M 24.77M 13.25M 12.87M 16.86M
netReceivables 3.04M 2.89M 3.09M 2.68M 3.16M 3.86M 1.93M - - -
accountsReceivables - 2.89M 3.09M 2.68M 3.16M 3.86M 1.93M - - -
otherReceivables 3.04M - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 97M 109.55M 45.86M 27.78M 75.28M 66.99M 26.7M 16.22M 15.68M 18.9M
propertyPlantEquipmentNet 9.41M 8.55M 8.88M 9.25M 11.65M 12.34M 11.88M 8.8M 7.55M 4.06M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - 215K 234K 261K
goodwillAndIntangibleAssets - - - - - - - 215K 234K 261K
longTermInvestments 857.3M 759.56M 776.09M 777.75M 690.76M 622.1M 532.99M 1.73M 2.96M 1.9M
taxAssets - - - - - - - 546.66M 533.6M 464.02M
otherNonCurrentAssets 25.01M 74.48M 63.75M 53.34M 54.88M 49.32M 54.49M 15.1M 15.59M 14.95M
totalNonCurrentAssets 891.72M 842.58M 848.72M 840.34M 757.3M 683.76M 599.36M 572.5M 559.94M 485.18M
otherAssets - - - - - - - - - -
totalAssets 988.72M 952.12M 894.58M 868.11M 832.58M 750.76M 626.06M 588.73M 575.61M 504.08M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - 217K 184K 125K
shortTermDebt 20.4M - - - - - - 12.3M 30.5M 11.57M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 788.23M 719M 739.39M 724.21M 648.24M 538.34M 135.21M 125.96M 124.64M
totalCurrentLiabilities 20.4M 788.23M 719M 739.39M 724.21M 648.24M 538.34M 147.73M 156.65M 136.34M
longTermDebt 37.94M 74.05M 93.04M 51.55M 35.13M 34.69M 23.12M 17.12M 29.42M 11.7M
capitalLeaseObligationsNonCurrent 908K - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 839.02M 8.47M 6.97M 6.56M 6.47M 5.46M 6.24M 517.7M 497.36M 446.84M
totalNonCurrentLiabilities 877.87M 82.52M 100.01M 58.12M 41.6M 40.15M 29.36M 387.1M 370.13M 322.2M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 908K - - - - - - - - -
totalLiabilities 898.27M 870.75M 819.01M 797.51M 765.81M 688.4M 567.69M 534.83M 526.78M 458.54M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 4.87M 4.87M 4.87M 4.87M 4.87M 4.86M 4.84M 4.82M 4.66M 4.64M
retainedEarnings 77.84M 70.51M 65.39M 60.27M 54.36M 49.96M 46.81M 43.21M 40.05M 36.98M
additionalPaidInCapital 7.39M 7.39M 7.39M 7.39M 7.39M 7.3M 7.1M 6.94M 5.07M 4.88M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 10.01M 7.56M 7.79M 8.06M 6.44M 5.09M 5.44M 4.84M 4.49M 4.47M
depreciationAndAmortization - 668K 659K 1.03M 715K 666K 682K 608K 514K 538K
deferredIncomeTax - - -609K 22000 - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 3.17M 2.15M 1.76M 1.11M 1.48M -2.54M 934K 740K -438K 464K
accountsReceivables - 643K 610K 756K 1.14M -2.11M -1.97M 517K -424K -43000
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 3.17M 1.51M 1.15M 356K 341K -425K 2.91M 193K -14000 507K
otherNonCashItems 3.87M 2.63M 1.61M 727K -381K 829K -393K 1.38M -1000 1.14M
netCashProvidedByOperatingActivities 17.04M 13M 11.21M 10.95M 8.25M 4.05M 6.66M 6.36M 3.53M 5.54M
investmentsInPropertyPlantAndEquipment -1.85M -339K -3.79M -173K -380K -3.84M -1.22M -1.79M -4.8M -657K
acquisitionsNet - - - -90.4M 5.85M -5.4M -28.04M - - -
purchasesOfInvestments -27.37M -24.51M -6.91M -3.86M -12.89M -2.01M -9.34M -3.79M - -7.75M
salesMaturitiesOfInvestments 24.41M 14.93M 2.49M 6.61M 6.94M - 14.64M 5.42M 5.45M 9.48M
otherInvestingActivities -48.59M 13.02M -4.03M 492K -73.24M -74.2M 264K -12.39M -71M -17.94M
netCashProvidedByInvestingActivities -53.39M 3.1M -12.24M -87.33M -73.73M -85.44M -23.69M -13.9M -74.21M -18.75M
netDebtIssuance -16.12M -19M 41.48M 16.41M 443K 11.56M -6.3M -7.28M 19.43M -3.76M
longTermNetDebtIssuance - -19M 41.48M 16.41M 443K 11.56M -6.3M -7.28M 19.43M -3.76M
shortTermNetDebtIssuance -16.12M - - - - - - - - -
netStockIssuance - - - - 101K 219K - - - -
netCommonStockIssuance - - - - 101K 219K 175K - - -
commonStockIssuance - - - - 101K 219K 175K 2.03M 217K 224K
commonStockRepurchased - - - - - - - 15.56M - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -2.68M -2.43M -2.38M -2.14M -2.04M -1.94M -1.83M -1.68M -1.58M -1.48M
commonDividendsPaid -2.68M -2.43M -2.38M -2.14M -2.04M -1.94M -1.83M -1.68M -1.58M -1.48M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 42.45M 69.23M -20.39M 15.18M 75.97M 109.91M 36.06M 17.09M 48.89M 22.35M
netCashProvidedByFinancingActivities 23.65M 47.8M 18.7M 29.45M 74.47M 119.75M 27.93M 8.12M 66.74M 17.11M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 14.85M 16.27M 15.93M 14.37M 13.52M 13.88M 13.78M 13.42M 12.7M 12.83M
costOfRevenue 3.69M 4.85M 4.98M 4.09M 3.97M 4.16M 4.29M 4.25M 4.01M 3.86M
grossProfit 11.16M 11.42M 10.96M 10.28M 9.56M 9.72M 9.49M 9.17M 8.68M 8.97M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 4.39M 4.32M - - - - 3.89M 3.92M -
sellingAndMarketingExpenses 206K 240K - 254K 213K 241K 174K 227K 230K 228K
sellingGeneralAndAdministrativeExpenses 206K 4.39M 4.32M 254K 213K 241K 174K 4.12M 4.16M 228K
otherExpenses 7.02M 3.43M 2.6M 7.34M 7.26M 7.29M 6.46M 2.36M 2.93M 6.14M
operatingExpenses 7.22M 7.82M 6.92M 7.59M 7.48M 7.53M 6.63M 6.48M 7.08M 6.37M
costAndExpenses 10.92M 12.68M 11.9M 11.68M 11.44M 11.69M 10.92M 10.73M 11.1M 10.23M
netInterestIncome 9.72M 9.78M 9.14M 8.91M 8.37M 8.02M 8.28M 8.03M 7.63M 7.57M
interestIncome 13.41M 13.7M 13.49M 13M 12.33M 12.18M 12.56M 12.28M 11.64M 11.43M
interestExpense 3.69M 3.91M 4.35M 4.09M 3.97M 4.16M 4.29M 4.25M 4.01M 3.86M
depreciationAndAmortization - - - - - - - - - -
ebitda 3.93M 3.6M 4.03M 2.69M 2.08M 2.19M 2.86M 2.69M 1.6M 2.6M
ebit 3.93M 3.6M 4.03M 2.69M 2.08M 2.19M 2.86M 2.69M 1.6M 2.6M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 3.93M 3.6M 4.03M 2.69M 2.08M 2.19M 2.86M 2.69M 1.6M 2.6M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 3.93M 3.6M 4.03M 2.69M 2.08M 2.19M 2.86M 2.69M 1.6M 2.6M
incomeTaxExpense 776K 707K 771K 520K 392K 414K 556K 523K 294K 526K
netIncomeFromContinuingOperations 3.16M 2.89M 3.26M 2.17M 1.69M 1.78M 2.31M 2.17M 1.31M 2.07M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 3.16M 2.89M 3.26M 2.17M 1.69M 1.78M 2.31M 2.17M 1.31M 2.07M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 3.16M 2.89M 3.26M 2.17M 1.69M 1.78M 2.31M 2.17M 1.31M 2.07M
eps 1.3 1.19 1.34 0.89 0.69 0.73 0.95 0.89 0.54 0.85
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 115.94M 15.8M 88.62M 92.98M 109.29M 106.66M 99.15M 73.51M 83.86M 42.76M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 115.94M 15.8M 88.62M 92.98M 109.29M 106.66M 99.15M 73.51M 83.86M 42.76M
netReceivables - 3.04M - - - 2.89M - - - 3.09M
accountsReceivables - - - - - 2.89M - - - 3.09M
otherReceivables - 3.04M - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 115.94M 18.84M 88.62M 92.98M 109.29M 109.55M 99.15M 73.51M 83.86M 45.86M
propertyPlantEquipmentNet 7.98M 9.41M 8.22M 8.31M 8.38M 8.55M 10.39M 10.54M 8.85M 8.88M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 800.87M 935.47M 848.71M 793.54M 773.94M 759.56M 45.59M 750.37M 762.48M 776.09M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 79.28M 25.01M 33.85M 80.22M 77.01M 74.48M 823.7M 83.43M 68.35M 63.75M
totalNonCurrentAssets 888.12M 969.88M 890.79M 882.07M 859.33M 842.58M 879.68M 844.34M 839.68M 848.72M
otherAssets - - - - - - -45.59M - - -
totalAssets 1B 988.72M 979.41M 975.04M 968.62M 952.12M 933.24M 917.84M 923.54M 894.58M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 20.4M - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 844.17M 830.68M - 824.1M 809.32M 788.23M 138.44M 748.02M 750.03M 719M
totalCurrentLiabilities 844.17M 20.4M - 824.1M 809.32M 788.23M 138.44M 748.02M 750.03M 719M
longTermDebt 57.94M 37.94M 57.93M 57.93M 67.93M 74.05M 79.05M 84.05M 9.92M 93.04M
capitalLeaseObligationsNonCurrent - 908K - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 9.49M 839.02M 833.62M 8.58M 8.63M 8.47M 635.29M 7.9M 837.45M 6.97M
totalNonCurrentLiabilities 67.43M 877.87M 891.55M 66.51M 76.56M 82.52M 714.34M 91.95M 847.37M 100.01M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 908K - - - - - - - -
totalLiabilities 911.6M 898.27M 891.55M 890.61M 885.88M 870.75M 852.78M 839.97M 847.37M 819.01M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 4.87M 4.87M 4.87M 4.87M 4.87M 4.87M 4.87M 4.87M 4.87M 4.87M
retainedEarnings 80.24M 77.84M 75.66M 73.05M 71.54M 70.51M 69.35M 67.65M 66.09M 65.39M
additionalPaidInCapital 7.39M 7.39M 7.39M 7.39M 7.39M 7.39M 7.39M 7.39M 7.39M 7.39M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-09-30
netIncome 3.16M 2.89M 3.26M 2.17M 1.69M 2.04M 2.04M 2.17M 1.31M 2.33M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -3.16M -2.89M -3.26M -2.17M -1.69M -2.04M -2.04M -2.17M -1.31M -2.33M
netCashProvidedByOperatingActivities - - - - - - - - - 2.33M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -