OTC : JORFF

Nordique Critical Metals Inc.

$0.0462 USD

$0.0 (0.22%)

Volume
11K
Average Volume
60.13K
Market Capitalization
$17.99M
P/E Ratio
-18.54
Dividend Yield
0.00%
Price Target
Year High
$0.09
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.97

JORFF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - 77440 25652 - - - - - -
grossProfit - - -77440 -25652 - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 1.85M 3.27M 2.7M 503.13K 581.12K 696.08K 178.95K 819.63K 192.93K
sellingAndMarketingExpenses - 1M 2.55M 3.2M 1.83M 7446 9252 908.04K 385.58K -
sellingGeneralAndAdministrativeExpenses 1.44M 2.86M 5.82M 5.9M 2.33M 588.57K 705.33K 1.09M 1.21M 192.93K
otherExpenses - - - 147K - - 17240 104.57K 61897 -
operatingExpenses 1.44M 2.86M 5.82M 6.05M 2.33M 588.57K 722.57K 1.09M 1.2M 192.93K
costAndExpenses 1.44M 2.86M 5.82M 5.9M 2.33M 909.64K 722.57K 1.01M 1.17M 192.93K
netInterestIncome -841 -10706 -17922 -8890 -2805 -595 - - - -
interestIncome - - - - - - - - - -
interestExpense 841.31 10706 17922 8890 2805 595 1408 638 5392 2416
depreciationAndAmortization - 50179 77440 25652 2.33M - 705.33K 1.09M 92100 92100
ebitda -1.44M -2.64M -5.69M -5.25M -2.44M -910K -723K -1.02M -1.11M -193K
ebit -1.44M -2.69M -5.76M -5.27M -2.33M -589K -705K -1.09M -1.2M -285K
nonOperatingIncomeExcludingInterest - -163.33K -59560 -630K - - - - - 92100
operatingIncome -1.44M -2.86M -5.82M -5.9M -2.33M -589K -705K -1.09M -1.2M -193K
totalOtherIncomeExpensesNet 3456.4 129.39K 382.48K 1.65M -115K -324K -18398 66970 -36370 -81698
incomeBeforeTax -1.43M -2.72M -5.44M -4.25M -2.44M -912K -724K -910K -1.24M -275K
incomeTaxExpense - - - 1.16M - - 702.67 104.12K -92.1 2323
netIncomeFromContinuingOperations -1.43M -2.72M -5.44M -4.25M -2.44M -912K - -1.02M -1.24M -275K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - -656K - - - - - -
netIncome -1.43M -2.72M -5.44M -4.9M -2.44M -912K -724K -1.02M -1.24M -275K
netIncomeDeductions - - - -656K - - - - - -
bottomLineNetIncome -1.43M -2.72M -5.44M -4.25M -2.44M -912K -724K -1.02M -1.24M -275K
eps -0.0 -0.01 -0.02 -0.02 -0.02 -0.01 -0.01 -0.02 -0.05 -0.04
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 2.9M 223.23K 2.42M 1.89M 668.78K 477.53K 26935 537.55K 93228 67296
shortTermInvestments - - - - - - 2250 2000 4500 67500
cashAndShortTermInvestments 2.9M 223.23K 2.42M 1.89M 668.78K 477.53K 29185 539.55K 97728 134.8K
netReceivables 192.63K 454.23K 496.89K 480.51K 1.1M - 164.72K - - -
accountsReceivables - 404.23K 496.89K 480.51K 1.1M - 164.72K - - 37261
otherReceivables 192.63K 50000 - - - - - 58140 7536 -
inventory - - - - - - - -267.82 -117.87 -37.26
prepaids 21510 17010 25117 58327 21683 7477 6502 - - -
otherCurrentAssets - - - 655.78K - - - - - -
totalCurrentAssets 3.11M 694.47K 2.94M 3.09M 1.79M 485.01K 200.41K 807.36K 215.6K 172.06K
propertyPlantEquipmentNet - - 179.94K 260.27K - - - 1.01M 1.76M 897.93K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 47401 - - - - - - - - -
totalNonCurrentAssets 47401 - 179.94K 260.27K - - - 1.01M 1.76M 897.93K
otherAssets - - - - - - - - - -
totalAssets 3.16M 694.47K 3.12M 2.69M 1.79M 485.01K 200.41K 1.82M 1.98M 1.07M
totalPayables - 101.26K 166.51K 734.14K 474.03K 450.3K 276.55K 185.76K 314.36K 571.68K
accountPayables - 101.26K 166.51K 734.14K 474.03K 450.3K 276.55K 185.76K 314.36K 571.68K
otherPayables - - - - - - - - - -
accruedExpenses - 65000 60638 168K 256K 427.58K 102.99K 77000 105K -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - 49607 45353 - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -64630
otherCurrentLiabilities 230.63K - 4848 - 433.34K 433.34K 433.34K 572.13K 433.34K 555.25K
totalCurrentLiabilities 230.63K 166.26K 281.6K 947.49K 1.16M 1.31M 812.88K 834.89K 852.71K 1.13M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - 88234 137.84K - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - 88234 137.84K - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - 137.84K 183.2K - - - - - -
totalLiabilities 230.63K 166.26K 369.84K 1.09M 1.16M 1.31M 812.88K 834.89K 852.71K 1.13M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 32.62M 30.69M 30.52M 25.82M 20.55M 18.09M 17.76M 17.76M 16.85M 15.01M
retainedEarnings -33.85M -33M -30.67M -26.12M -25.19M -22.74M -21.83M -20.24M -18.47M -17.94M
additionalPaidInCapital 1.8M 1.73M 1.57M 1.43M 4.16M 3.46M 3.08M 3.08M 2.48M 2.3M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -1.43M -2.73M -5.44M -4.9M -2.44M -912.49K -723.73K -910.27K -1.18M -274.62K
depreciationAndAmortization - 96223 77440 25652 - - - - - 92.1
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 209.97K 386.5K 585.09K 706.17K - - 333.58K 180.83K -
changeInWorkingCapital 273.82K -10123 307.42K 325.96K -1.27M 392.09K 213.37K -306.54K -354.84K 65690
accountsReceivables 213.83K 42660 639.4K 623.84 -1.1M 164.72K 103.1K -149.95K -80610 -22964
inventory - - - - - -164.72K -116.77K - - -
accountsPayables - - - - - 228.34K 116.77K -156.6K -152.32K -
otherWorkingCapital 59993 -52783 -331.99K 325.34K -162.06K 163.74K 110.27K -149.95K -354.84K 65690
otherNonCashItems 64100 -3970 -256.16K -335.43K 420K 272.25K -250 -102.07K 324.44K 92100
netCashProvidedByOperatingActivities -1.1M -2.43M -4.93M -4.3M -2.58M -248.15K -510.61K -985.31K -1.53M -116.84K
investmentsInPropertyPlantAndEquipment - - - -85000 - - - -12250 -862K -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - 179.18K
netCashProvidedByInvestingActivities - - - -85000 - - - -12250 -862K 179.18K
netDebtIssuance - -55000 -60000 -25000 - - - - - -
longTermNetDebtIssuance - -55000 -60000 -25000 - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 3.77M 300K 5.51M 3.38M 2.52M 750K - 1.44M 1.65M -
netCommonStockIssuance 3.77M 300K 5.51M 3.38M 2.52M 750K - 1.44M 1.65M -
commonStockIssuance 3.77M 300K 5.51M 3.38M 2.52M 750K - 1.44M 1.65M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -4354 -677 2.26M 250.18K -51255 - 2829 -68504 -
netCashProvidedByFinancingActivities 3.77M 240.65K 5.45M 5.61M 2.78M 698.74K - 1.44M 2.42M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - 38021 19401 19400 19401 19400
grossProfit - - - - - -38021 -19401 -19400 -19401 -19400
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 253.02K - - 158.93K 110.58K 108.88K 379.1K 774.27K 532.8K 729.59K
sellingAndMarketingExpenses 565.53K - - - 71410 - 273.18K - - -
sellingGeneralAndAdministrativeExpenses 818.55K 678.01K 232.82K 158.93K 181.99K 108.88K 652.29K 774.27K 532.8K 729.59K
otherExpenses 53542 - - 166.98K 18739 -243.5K 15773 587.73K 231.79K 263.94K
operatingExpenses 872.09K 678.01K 232.82K 325.91K 200.73K -134.62K 668.06K 1.36M 764.59K 993.53K
costAndExpenses 872.09K 678.01K 232.82K 325.91K 200.73K -96598 687.46K 1.33M 784K 1.01M
netInterestIncome 1363 -254 -153 -231 -203 -1705 -2950 -2555 -3496 -4025
interestIncome 1363 - - - - - - - - -
interestExpense - 254.79 153 231 203 1705 2950 2555 3496 4025
depreciationAndAmortization - - - 12545 12545 38021 19401 19400 19401 19400
ebitda -872.09K -678.01K -232.82K -312.63K -169.45K 144.48K -664K -1.35M -748K -972K
ebit -872.09K -678.01K -232.82K -325.18K -199.9K 106.46K -683K -1.37M -767K -991K
nonOperatingIncomeExcludingInterest - - - -733 -830 -9857 -4561 -11196 -16511 -21706
operatingIncome -872.09K -678.01K -232.82K -325.91K -200.73K 96598 -652.29K -1.33M -784K -475.94K
totalOtherIncomeExpensesNet 8386 1620 711 502 627 8152 -33563 -47328 13015 -519.31K
incomeBeforeTax -863.7K -676.38K -232.1K -325.41K -200.11K 104.75K -686K -1.37M -771K -995K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -863.7K -676.38K -232.1K -325.41K -200.11K 104.75K -686K -1.37M -771K -995K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -863.7K -676.38K -232.1K -325.41K -200.11K 104.75K -686K -1.37M -771K -995K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -863.7K -676.38K -232.1K -325.41K -200.11K 104.75K -686K -1.37M -771K -995K
eps -0.0 -0.0 0.0 -0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 9.65M 2.9M 193.66K 370.62K 148.49K 223.23K 192.89K 967.83K 1.93M 2.42M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 9.65M 2.9M 193.66K 370.62K 148.49K 223.23K 192.89K 967.83K 1.93M 2.42M
netReceivables 141.27K 192.63K 36359 102.9K 361.51K 454.23K 134.82K 292.39K 230.09K 496.89K
accountsReceivables - - - 104.12K 312.74K 404.23K 134.82K 292.39K 230.09K 496.89K
otherReceivables 141.27K 192.63K 36359 -1221 48779 50000 - - - -
inventory - - - - - - - - - -
prepaids 17691 21510 15656 13756 17625 17010 23253 33642 41395 25117
otherCurrentAssets - - 3 - - - - - - -
totalCurrentAssets 9.81M 3.11M 245.68K 487.28K 527.63K 694.47K 350.96K 1.29M 2.21M 2.94M
propertyPlantEquipmentNet - - - - - - 121.74K 141.14K 160.54K 179.94K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 47563 47401 - - - - - - - -
totalNonCurrentAssets 47563 47401 - - - - 121.74K 141.14K 160.54K 179.94K
otherAssets - - - - - - - - - -
totalAssets 9.86M 3.16M 245.68K 487.28K 527.63K 694.47K 472.7K 1.44M 2.37M 3.12M
totalPayables - - - 185.21K 138.49K 101.26K 204.67K 550.14K 186.45K 166.51K
accountPayables - - - 185.21K 138.49K 101.26K 204.67K 550.14K 186.45K 166.51K
otherPayables - - - - - - - - - -
accruedExpenses - - - 54700 38450 65000 58750 32500 20638 60638
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - 53058 51882 50732 49607
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.97M 230.63K 222.08K - - - - - - 4848
totalCurrentLiabilities 1.97M 230.63K 222.08K 239.91K 176.94K 166.26K 316.48K 634.52K 257.82K 281.6K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - 47998 61712 75122 88234
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - 47998 61712 75122 88234
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - 101.06K 113.59K 125.85K 137.84K
totalLiabilities 1.97M 230.63K 222.08K 239.91K 176.94K 166.26K 364.47K 696.24K 332.94K 369.84K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 36.01M 32.62M 30.9M 30.86M 30.69M 30.69M 30.54M 30.54M 30.52M 30.52M
retainedEarnings -34.33M -33.85M -33.28M -33.05M -33.2M -33M -33.14M -32.81M -31.43M -30.67M
additionalPaidInCapital 1.62M 1.8M 1.78M 1.77M 1.76M 1.73M 1.73M 1.68M 1.62M 1.57M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -863.7K -676.38K -231.78K -325.41K -200.11K 104.75K -685.85K -1.37M -770.98K -995.25K
depreciationAndAmortization - - - - - 38021 19401 19400 19401 19400
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 7977 12684 22585 37135 56311 59485 57038 83528
changeInWorkingCapital 33286 -200.59K 64708 262.49K 102.78K -427.87K -152.26K 339.55K 250.52K 1.23M
accountsReceivables 52016 -203.75K 66587 258.62K 92719 -319.42K 157.58K -62298 266.8K 1.24M
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -18729 3161 -1879 3869 -615 -108.46K -309.84K 401.85K -16278 -5782
otherNonCashItems 321.21K 20886 -18145 62969 74663 -7336 2462 2740 -21896 -214.58K
netCashProvidedByOperatingActivities -509.2K -856.09K -177.24K 12732 -74.74 -255.3K -759.94K -951.91K -465.92K 127.31K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - -10000 -15000 -15000 -15000 -15000
longTermNetDebtIssuance - - - - - -10000 -15000 -15000 -15000 -15000
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 7.25M 3.56M - 153.8K - 300K - - - 1.69M
netCommonStockIssuance 7.25M 3.56M - 153.8K - 300K - - - 1.69M
commonStockIssuance 7.25M 3.56M - 153.8K - 300K - - - 1.69M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 55596 - -4354 -11085 -10960 -11073 -131.92K
netCashProvidedByFinancingActivities 7.25M 3.56M - 209.4K - 285.65K -15000 -15000 -15000 1.54M