NYSE : JUN

Juniper II Corp. — Financials

$10.59 USD

-$0.02 (-0.19%)

Volume
5.86K
Average Volume
60.07K
Market Capitalization
$129.7M
P/E Ratio
14.92
Dividend Yield
0.00%
Price Target
Year High
$11.77
Year Low
$9.97
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.87
JUN Financial Statements
date 2022-12-31 2021-12-31
revenue - -
costOfRevenue - -
grossProfit - -
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses 1.26M 145.19K
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses 1.26M 145.19K
otherExpenses 208.69K 181.46K
operatingExpenses 1.47M 326.64K
costAndExpenses 1.47M 326.64K
netInterestIncome - -
interestIncome - -
interestExpense - -
depreciationAndAmortization - 5.79M
ebitda -1.47M 5.46M
ebit -1.47M -327K
nonOperatingIncomeExcludingInterest - -
operatingIncome -1.47M -327K
totalOtherIncomeExpensesNet 23.48M -5.79M
incomeBeforeTax 22.01M -6.12M
incomeTaxExpense 886.11K -
netIncomeFromContinuingOperations 21.12M -6.12M
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome 21.12M -6.12M
netIncomeDeductions - -
bottomLineNetIncome 21.12M -6.12M
eps 0.71 -0.16
date 2022-12-31 2021-12-31
cashAndCashEquivalents 649.11K 1.8M
shortTermInvestments - -
cashAndShortTermInvestments 649.11K 1.8M
netReceivables - -
accountsReceivables - -
otherReceivables - -
inventory - -
prepaids - -
otherCurrentAssets 550.74K -
totalCurrentAssets 1.2M 2.25M
propertyPlantEquipmentNet - -
goodwill - -
intangibleAssets - -
goodwillAndIntangibleAssets - -
longTermInvestments 309.26M -
taxAssets 342.64K 67762
otherNonCurrentAssets -342.64K 305.27M
totalNonCurrentAssets 309.26M 305.34M
otherAssets - -
totalAssets 310.46M 307.59M
totalPayables 39611 437.22K
accountPayables 39611 437.22K
otherPayables - -
accruedExpenses - -
shortTermDebt - -
capitalLeaseObligationsCurrent - -
taxPayables 629.46K 181.46K
deferredRevenue - -
otherCurrentLiabilities 1.34M 314.67K
totalCurrentLiabilities 1.38M 751.89K
longTermDebt - -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities 15.37M -
totalNonCurrentLiabilities 15.37M 34.24M
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 16.75M 35M
treasuryStock - -
preferredStock - -
commonStock 308.21M 304.98M
retainedEarnings -14.5M -32.39M
additionalPaidInCapital - -
date 2022-12-31 2021-12-31
netIncome 21.12M -6.12M
depreciationAndAmortization - -
deferredIncomeTax 342.64K -
stockBasedCompensation - -
changeInWorkingCapital 1.05M -585.56K
accountsReceivables - -
inventory - -
accountsPayables 123.81K 797
otherWorkingCapital 928.47K -586.36K
otherNonCashItems -23.48M 6.7M
netCashProvidedByOperatingActivities -961.52K -6041
investmentsInPropertyPlantAndEquipment - -
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities 327.23K -304.98M
netCashProvidedByInvestingActivities 327.23K -304.98M
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance - 313.96M
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities -521.42K 306.79M
netCashProvidedByFinancingActivities -521.42K 306.79M
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 544.34K 895.8K 312.82K 259.74K 335.98K 353.11K 143.25K 55 4 1882
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 544.34K 895.8K 312.82K 259.74K 335.98K 353.11K 143.25K 55 4 1882
otherExpenses - 52752 50411 59049 49863 - - - - -
operatingExpenses 514.34K 948.56K 363.23K 318.79K 385.85K 323.11K 1941 55 4 50699
costAndExpenses 594.34K 948.56K 363.23K 318.79K 385.85K 402.48K 275.89K 55 4 50699
netInterestIncome 6644 716 - - - - - - - -
interestIncome 6644 716 - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - 71391 54000 55806 55213
ebitda -594K 424.27K -363K -319K -411K -402K -276K -55 -4 -50699
ebit -594K 424.27K -363K -319K -411K -402K - - - -
nonOperatingIncomeExcludingInterest - -1.37M - - 25008 - - - - -
operatingIncome -594K -949K -363K -319K -386K -402K -276K -55 -4 -50699
totalOtherIncomeExpensesNet 3.9M 5.24M 1.94M 3.23M 6.79M 11.52M -5.72M - - 55213
incomeBeforeTax 3.3M 4.29M 1.57M 2.91M 6.41M 11.12M -6.07M -55 -4 -50699
incomeTaxExpense 368.66K 686.41K 562.5K 336.1K -12504 - - - - -
netIncomeFromContinuingOperations 2.94M 3.6M 1.01M 2.58M 6.42M 11.12M -6.07M -55 -4 -50699
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 2.94M 3.6M 1.01M 2.58M 6.42M 11.12M -6.07M -55 -4 -50699
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 2.94M 3.6M 1.01M 2.58M 6.42M 11.12M -6.07M -55 -4 -50699
eps 0.14 0.12 0.03 0.07 0.17 0.3 -0.16 -0.0 -0.0 -0.0
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-03-31
cashAndCashEquivalents 1.69M 496.13K 649.11K 803.65K 923.25K 1.33M 1.8M 40 12.11M
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 1.69M 496.13K 649.11K 803.65K 923.25K 1.33M 1.8M 40 12.11M
netReceivables - - - - - - - - -
accountsReceivables - - - - - - - - -
otherReceivables - - - - - - - - -
inventory - - - - - - - - -
prepaids - - - - - - - - -
otherCurrentAssets 187.5K 317.5K 550.74K 539.71K 521.6K - - - -
totalCurrentAssets 1.88M 813.63K 1.2M 1.34M 1.44M 1.76M 2.25M 40 12.11M
propertyPlantEquipmentNet - - - - - - - - -
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments 50.48M 312.51M 309.26M 306.66M 305.2M - - - -
taxAssets - 371.72K 342.64K 180.27K 17458 - - - -
otherNonCurrentAssets 50.48M -371.72K -342.64K -144.27K 142.25K 305.24M 305.34M - -
totalNonCurrentAssets 50.48M 312.51M 309.26M 306.69M 305.36M 305.24M 305.34M 630.75K 396.6K
otherAssets - - - - - - - - -
totalAssets 52.35M 313.32M 310.46M 308.04M 306.81M 307M 307.59M 630.79K 12.51M
totalPayables 143.26K 37975 39611 9661 27589 160.64K 437.22K 20939 13882
accountPayables 143.26K 37975 39611 9661 27589 160.64K 437.22K 20939 13882
otherPayables - - - - - - - - -
accruedExpenses - - - - - - - - -
shortTermDebt - - - - - - - 253.28K 12.24M
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables 4.06M 1.25M 629.46K 292.97K 285.64K 230.82K 181.46K 48817 48817
deferredRevenue - - - - - - - - -
otherCurrentLiabilities 4.96M 2.51M 1.34M 741.83K 498.82K 398.01K 314.67K 382.34K 274.3K
totalCurrentLiabilities 5.1M 2.55M 1.38M 751.49K 526.41K 558.65K 751.89K 656.55K 12.53M
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 180.27K - - - - -
otherNonCurrentLiabilities 11.36M 13.46M 15.37M 14.4M 16.15M - - - -
totalNonCurrentLiabilities 11.36M 13.46M 15.37M 14.58M 16.15M 22.73M 34.24M - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 16.46M 16M 16.75M 15.33M 16.67M 23.29M 35M 656.55K 12.53M
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 50.43M 310.8M 308.21M 306.1M 304.98M 304.98M 304.98M 748 748
retainedEarnings -14.54M -13.48M -14.5M -13.39M -14.85M -21.27M -32.39M -50758 -50699
additionalPaidInCapital - - - - - - - - -
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
netIncome 2.94M 3.6M 1.01M 2.57M 6.42M 11.12M -6.07M -55 -4 -50699
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax -371.72K 29075 162.37K 197.73K -17458 - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 439.77K 1.37M 305.94K 330.68K 58356 357.31K -634.72K -44 -1499 50699
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 105.28K -1636 29950 -17928 -43850 155.64K 458 -44 -1499 1882
otherWorkingCapital 334.49K 1636 275.99K 348.61K 102.21K 201.66K -635.18K - - 48817
otherNonCashItems -3.89M -5.23M -1.76M -3.43M -6.77M -11.52M 6.69M 99 1543 -
netCashProvidedByOperatingActivities -888.3K -230.42K -277.15K -324.22K -314.99K -45169 -6081 - 40 -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 77439 122.61K 204.62K - - - - - -
netCashProvidedByInvestingActivities 263.83M 77439 122.61K 204.62K - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -261.75M - - - -89200 -432.22K 306.79M - -12.11M 12.11M
netCashProvidedByFinancingActivities -261.75M - - - -89200 -432.22K 306.79M - -12.11M 12.11M