NASDAQ : JWAC

Jupiter Wellness Acquisition Corp. — Financials

$5.65 USD

-$1.7 (-23.13%)

Volume
1.42M
Average Volume
311.81K
Market Capitalization
$102.58M
P/E Ratio
140.55
Dividend Yield
0.00%
Price Target
Year High
$13.02
Year Low
$3.60
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$28.91
JWAC Financial Statements
date 2022-09-30
revenue -
costOfRevenue -
grossProfit -
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses 970.27K
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 970.27K
otherExpenses -
operatingExpenses 970.27K
costAndExpenses 970.27K
netInterestIncome -
interestIncome -
interestExpense -
depreciationAndAmortization 793.42K
ebitda -970.27K
ebit -1.76M
nonOperatingIncomeExcludingInterest -
operatingIncome -1.76M
totalOtherIncomeExpensesNet 1.59M
incomeBeforeTax -176.85K
incomeTaxExpense -793.42K
netIncomeFromContinuingOperations 616.56K
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome 616.56K
netIncomeDeductions -
bottomLineNetIncome 616.56K
eps 0.04
date 2022-09-30 2021-09-30
cashAndCashEquivalents 610.38K 363.14K
shortTermInvestments - -
cashAndShortTermInvestments 610.38K 363.14K
netReceivables - -
accountsReceivables - -
otherReceivables - -
inventory - -
prepaids - -
otherCurrentAssets 140.42M -
totalCurrentAssets 141.03M 400.64K
propertyPlantEquipmentNet - -
goodwill - -
intangibleAssets - -
goodwillAndIntangibleAssets - -
longTermInvestments - -
taxAssets - -
otherNonCurrentAssets - -
totalNonCurrentAssets - -
otherAssets - -
totalAssets 141.03M 400.64K
totalPayables - -
accountPayables - -
otherPayables - -
accruedExpenses - -
shortTermDebt - -
capitalLeaseObligationsCurrent - -
taxPayables - -
deferredRevenue - -
otherCurrentLiabilities 4.88M -
totalCurrentLiabilities 4.88M -
longTermDebt - 371.65K
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities - -
totalNonCurrentLiabilities - 371.65K
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 4.88M 371.65K
treasuryStock - -
preferredStock - -
commonStock 139.97M 288
retainedEarnings -3.82M -21015
additionalPaidInCapital - -
date 2022-09-30
netIncome -176.85K
depreciationAndAmortization -
deferredIncomeTax -
stockBasedCompensation -
changeInWorkingCapital -164.92K
accountsReceivables -
inventory -
accountsPayables -
otherWorkingCapital -
otherNonCashItems -793.42K
netCashProvidedByOperatingActivities -1.14M
investmentsInPropertyPlantAndEquipment -
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -139.38M
netCashProvidedByInvestingActivities -139.38M
netDebtIssuance -
longTermNetDebtIssuance -
shortTermNetDebtIssuance -
netStockIssuance -
netCommonStockIssuance -
commonStockIssuance 141.13M
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities 140.76M
netCashProvidedByFinancingActivities 140.76M
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
revenue - - - - - -
costOfRevenue 15000 - - - - -
grossProfit -15000 - - - - -
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 1.16M 408.99K 315.16K 289.95K 239.03K 126.12K
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 1.16M 408.99K 315.16K 289.95K 239.03K 126.12K
otherExpenses 50000 - - - - -
operatingExpenses 1.21M 408.99K 315.16K 289.95K 239.03K 126.12K
costAndExpenses 1.22M 408.99K 315.16K 289.95K 239.03K 126.12K
netInterestIncome - - - - 15 1092
interestIncome - - - - 13406 546
interestExpense -550.52K - - - 13391 -546
depreciationAndAmortization - 41584 - 27081 26797 546
ebitda -252.42K -408.99K 655.11K -289.95K -212.24K -125.58K
ebit -252.42K - 655.11K - -252.44K -126.12K
nonOperatingIncomeExcludingInterest - - - - 13406 -
operatingIncome -252.42K -408.99K 655.11K -289.95K -239.03K -126.12K
totalOtherIncomeExpensesNet 550.52K 1.18M -354.89K 190.89K -13391 546
incomeBeforeTax 298.09K 773.47K 300.21K -99065 -252.42K -125.58K
incomeTaxExpense 308.31K -1.18M 354.89K -190.89K 13391 -546
netIncomeFromContinuingOperations -10216 1.96M -54679 91821 -265.82K -125.03K
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -10216 1.96M -54679 91821 -265.82K -125.03K
netIncomeDeductions - - - - - -
bottomLineNetIncome -10216 1.96M -54679 91821 -265.82K -125.03K
eps -0.0 0.11 -0.01 0.01 -0.01 -0.02
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
cashAndCashEquivalents 17731 320.41K 610.38K 896.51K 1.25M 1.32M
shortTermInvestments - - - - - -
cashAndShortTermInvestments 17731 320.41K 610.38K 896.51K 1.25M 1.32M
netReceivables - - - - - -
accountsReceivables - - - - - -
otherReceivables - - - - - -
inventory - - - - - -
prepaids - - - - - -
otherCurrentAssets 112.53K 142.89M 140.42M 139.81M 139.66M 338.39K
totalCurrentAssets 145.56M 143.21M 141.03M 140.7M 140.9M 1.66M
propertyPlantEquipmentNet - - - - - -
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - - - - 139.38M
totalNonCurrentAssets - - - - - 139.38M
otherAssets - - - - - -
totalAssets 145.56M 143.21M 141.03M 140.7M 140.9M 141.04M
totalPayables - - - - - -
accountPayables - - - - - -
otherPayables - - - - - -
accruedExpenses - - - - - -
shortTermDebt 2.86M 1.38M - - - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables 596.12K - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 5.58M 4.9M 4.88M 4.85M 4.95M 3667
totalCurrentLiabilities 8.44M 6.28M 4.88M 4.85M 4.95M 3667
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - - - 4.83M
totalNonCurrentLiabilities 2.86M 1.38M - - - 4.83M
otherLiabilities -2.86M -1.38M - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 8.44M 6.28M 4.88M 4.85M 4.95M 4.83M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 144.84M 142.54M 139.97M 139.38M 139.38M 139.38M
retainedEarnings -7.72M -5.61M -3.82M -3.52M -3.43M -3.17M
additionalPaidInCapital - - - - - -
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
netIncome -10216 773.47K 300.21K -99065 -252.42K -125.58K
depreciationAndAmortization - - - - - -
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital 725.67K 119.01K 29033 -59186 162.46K -297.23K
accountsReceivables - - - - - -
inventory - - - - - -
accountsPayables - - - - - -
otherWorkingCapital - - - - - -
otherNonCashItems -1.52M -1.18M -615.38K -190.89K 13391 -546
netCashProvidedByOperatingActivities -802.68K -289.97K -286.13K -349.14K -76571 -423.35K
investmentsInPropertyPlantAndEquipment - - - - - -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities -980K -1.38M 139.38M - - -139.38M
netCashProvidedByInvestingActivities -980K -1.38M 139.38M - - -139.38M
netDebtIssuance - - - - - -
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance - - - - - -
netCommonStockIssuance - - - - - -
commonStockIssuance - - -141.13M - - 141.13M
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 1.48M 1.38M 141.51M - - 140.76M
netCashProvidedByFinancingActivities 1.48M 1.38M 0.0 - - 140.76M