Is Jackson Financial Inc. (JXN) a Buy, Sell, or Hold?
NYSE : JXN
Jackson Financial Inc.
$125.66 USD
-$0.04 (-0.03%)
- Volume
- 620.42K
- Average Volume
- 630.73K
- Market Capitalization
- $8.76B
- P/E Ratio
- -20.80
- Dividend Yield
- 2.71%
- Price Target
- $139.50
- Year High
- $126.69
- Year Low
- $82.65
- Day High
- —
- Day Low
- —
- Payout Ratio
- -$0.73
- Current Ratio
- $4.78
JXN Financial Statements
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| revenue | 6.68B | 3.09B | 3.16B | 9.72B | 5.5B | 4.64B | 3.49B | 13.69B | 6.2B |
| costOfRevenue | 971M | 702M | 698M | 812M | 511M | 5.84B | 3.2B | 10.15B | - |
| grossProfit | 5.71B | 2.39B | 2.47B | 8.91B | 4.99B | -1.2B | 293M | 3.54B | 6.2B |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | 1.12B | 1.01B | 875M | 1.08B | 985M | 994M | 1.05B | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | - | 1.12B | 1.01B | 875M | 1.08B | 985M | 994M | 1.05B | 2.8B |
| otherExpenses | 5.83B | 248M | 502M | 299M | -431M | 307M | 110M | 97M | - |
| operatingExpenses | 5.83B | 1.37B | 1.51B | 1.17B | 647M | 1.29B | 1.1B | 1.15B | 5.1B |
| costAndExpenses | 6.8B | 2.07B | 2.21B | 1.99B | 1.16B | 7.13B | 4.3B | 11.3B | 5.1B |
| netInterestIncome | -100M | -101M | -185M | -113M | -37M | -88M | -99M | -86.2M | - |
| interestIncome | - | - | - | - | - | - | - | - | 54.3M |
| interestExpense | 100M | 101M | 185M | 113M | 37M | 88M | 99M | 86.2M | - |
| depreciationAndAmortization | - | - | - | - | 11M | 10.8M | 11M | 10.8M | - |
| ebitda | -14M | 1.12B | 1.07B | 7.83B | 4.39B | -2.39B | -701M | 2.49B | 6.79B |
| ebit | -14M | 1.12B | 1.07B | 7.83B | 4.38B | -2.4B | -712M | 2.48B | 6.79B |
| nonOperatingIncomeExcludingInterest | -100M | -101M | -109M | -98M | -37M | -88M | -99M | -86.2M | -3.4B |
| operatingIncome | -114M | 1.02B | 958M | 7.73B | 4.34B | -2.49B | -811M | 2.39B | 3.4B |
| totalOtherIncomeExpensesNet | - | - | - | - | - | - | - | - | -2.36B |
| incomeBeforeTax | -114M | 1.02B | 958M | 7.73B | 4.34B | -2.49B | -811M | 2.39B | 1.04B |
| incomeTaxExpense | -186M | 46M | 4M | 1.5B | 666M | -854M | -369M | 338.3M | 499.9M |
| netIncomeFromContinuingOperations | 72M | 976M | 954M | 6.23B | 3.68B | -1.64B | -442M | 2.05B | 538.6M |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - |
| netIncome | 27M | 946M | 934M | 6.19B | 3.42B | -1.63B | -497M | 1.99B | 495.3M |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -17M | 902M | 899M | 6.19B | 3.42B | -1.63B | -497M | 1.99B | 495.3M |
| eps | -0.24 | 11.86 | 10.99 | 72.34 | 35.89 | -17.29 | -5.26 | 21.02 | 5.24 |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 5.7B | 3.77B | 2.69B | 4.3B | 2.62B | 2.02B | 1.93B | 3.97B |
| shortTermInvestments | 47.77B | 40.29B | 40.42B | 42.49B | 51.55B | 59.08B | 57.09B | - |
| cashAndShortTermInvestments | 53.47B | 44.06B | 43.11B | 46.79B | 54.17B | 61.09B | 59.03B | 3.97B |
| netReceivables | 20.27B | 21.95B | 25.57B | 29.06B | 33.13B | 35.27B | 8.37B | - |
| accountsReceivables | 19.64B | 21.95B | 25.57B | 29.06B | 33.13B | 35.27B | 8.37B | - |
| otherReceivables | 634M | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - |
| otherCurrentAssets | - | - | -68.68B | -75.85B | -87.3B | - | -67.4B | - |
| totalCurrentAssets | 73.74B | 66.01B | - | - | - | 96.36B | - | 3.97B |
| propertyPlantEquipmentNet | - | 20M | - | - | - | 37M | - | - |
| goodwill | - | - | - | - | - | - | - | - |
| intangibleAssets | 11.66B | 11.89B | - | - | - | 13.9B | - | 10.66B |
| goodwillAndIntangibleAssets | 11.66B | 11.89B | - | - | - | 13.9B | - | 10.66B |
| longTermInvestments | 21.46B | 43.53B | 43.04B | 45.16B | 53.65B | 19.19B | 58.81B | - |
| taxAssets | 719M | 3.64B | - | - | - | 1.06B | - | - |
| otherNonCurrentAssets | 245B | 213.37B | -43.04B | -45.16B | -53.65B | 223.97B | -58.81B | 244.71B |
| totalNonCurrentAssets | 278.84B | 272.44B | - | - | - | 257.09B | - | 255.37B |
| otherAssets | - | - | 330.26B | 314.98B | 375.56B | 500K | 297.06B | - |
| totalAssets | 352.59B | 338.45B | 330.26B | 314.98B | 375.56B | 353.46B | 297.06B | 259.33B |
| totalPayables | 1.04B | 1.55B | 19M | 22.96B | 29.01B | 31.97B | 48.3M | - |
| accountPayables | - | - | - | - | - | - | - | - |
| otherPayables | 1.04B | 1.55B | 19M | 22.96B | 29.01B | 31.97B | 48.3M | - |
| accruedExpenses | - | 618M | - | - | - | - | - | 121.1M |
| shortTermDebt | - | 8M | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | -10.3M | - | - |
| otherCurrentLiabilities | 15.28B | 16.12B | 21.94B | -22.96B | -29.01B | 21.51B | -48.3M | -121.1M |
| totalCurrentLiabilities | 16.31B | 16.74B | - | - | - | 53.47B | - | 121.1M |
| longTermDebt | 4.61B | 4.38B | 4.02B | 4.37B | 4.05B | 322M | 2.69B | 331.9M |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 321.32B | 307.35B | -4.02B | -4.37B | -4.05B | 343.21B | -2.69B | 251.02B |
| totalNonCurrentLiabilities | 325.93B | 311.73B | - | - | - | 343.53B | - | 251.35B |
| otherLiabilities | - | - | 319.92B | 305.6B | 364.48B | -53.47B | 289.74B | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - |
| totalLiabilities | 342.24B | 328.47B | 319.92B | 305.6B | 364.48B | 343.53B | 289.74B | 251.47B |
| treasuryStock | -1.64B | -1.01B | -599M | -443M | -211M | -4M | -4.3M | - |
| preferredStock | 533M | 533M | 533M | - | - | - | - | - |
| commonStock | 1M | 1M | 1M | 1M | 1M | 1M | - | - |
| retainedEarnings | 7.47B | 7.71B | 7.04B | 6.4B | 2.81B | -324M | 1.37B | 2.74B |
| additionalPaidInCapital | 6.06B | 6.05B | 6B | 6.06B | 6.05B | 5.93B | 3.08B | 5.08B |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| netIncome | 72M | 976M | 954M | 6.23B | 3.68B | -1.64B | -442M | 2.05B | 495.3M |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | - |
| deferredIncomeTax | -173M | 294M | -207M | 1.55B | 739M | -776M | -674M | 226.3M | - |
| stockBasedCompensation | 132M | 191M | 107M | 131M | 129M | 56M | 79M | 38.6M | 105.4M |
| changeInWorkingCapital | -244M | -301M | -4M | -315M | -633M | -1.12B | -2.37B | 1.46B | 1.9M |
| accountsReceivables | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | -244M | -301M | -4M | -315M | -633M | -1.12B | -2.37B | 1.46B | 1.9M |
| otherNonCashItems | 5.97B | 4.63B | 4.46B | -2.39B | 1.77B | 7.18B | 7.78B | 2.04B | 4.71B |
| netCashProvidedByOperatingActivities | 5.76B | 5.79B | 5.31B | 5.21B | 5.68B | 3.71B | 4.37B | 5.82B | 5.31B |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | -15.67B | -18.22B | -13.91B | -12.53B | -19.68B | -33.82B | -18.23B | -9.22B | - |
| salesMaturitiesOfInvestments | 8.46B | 10.81B | 11.8B | 11.62B | 19.62B | 30.14B | 10.55B | 7.5B | - |
| otherInvestingActivities | -547M | 312M | 1.51B | -464M | -1.23B | -654M | -646M | -173.3M | -2.03B |
| netCashProvidedByInvestingActivities | -7.76B | -7.09B | -592M | -1.37B | -1.3B | -4.33B | -8.33B | -1.89B | -2.03B |
| netDebtIssuance | -496M | 867M | -407M | -75M | 1.95B | 20M | 2.64B | -605.1M | -416.9M |
| longTermNetDebtIssuance | -496M | 867M | -407M | -75M | 1.95B | 20M | 2.64B | -605.1M | -416.9M |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - |
| netStockIssuance | -669M | -442M | 227M | -321M | -206M | 500M | 7M | 7.4M | - |
| netCommonStockIssuance | -669M | -442M | -306M | -321M | -206M | 500M | 7M | 7.4M | - |
| commonStockIssuance | - | - | - | - | 5M | 500M | 7M | 7.4M | - |
| commonStockRepurchased | -669M | -442M | -306M | -321M | -211M | - | - | - | - |
| netPreferredStockIssuance | - | - | 533M | - | - | - | - | - | - |
| netDividendsPaid | -267M | -255M | -236M | -186M | -50M | - | -2.88B | -450M | -600M |
| commonDividendsPaid | -223M | -211M | -201M | -186M | -50M | - | -2.88B | -450M | -600M |
| preferredDividendsPaid | -44M | -44M | -35M | - | - | - | - | - | - |
| otherFinancingActivities | 5.37B | 2.2B | -5.91B | -1.58B | -5.47B | 185M | 2.15B | -1.22B | -1.42B |
| netCashProvidedByFinancingActivities | 3.94B | 2.37B | -6.33B | -2.16B | -3.77B | 705M | 1.93B | -2.27B | -2.44B |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 2.9B | 2.09B | 1.35B | -483M | 3.72B | 158M | 2.09B | 1.2B | -359M | 905M |
| costOfRevenue | 2.26B | -2.38B | 977M | -1.04B | 3.4B | -543M | 2.28B | 563M | -1.6B | 2.43B |
| grossProfit | 641M | 4.47B | 372M | 552M | 318M | 701M | -190M | 637M | 1.24B | -1.53B |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 1.02B | - | 264M | 274M | 259M | 281M | 310M | 258M | 271M | 301M |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 1.02B | - | 264M | 274M | 259M | 281M | 310M | 258M | 271M | 301M |
| otherExpenses | 25M | 4.83B | 36M | 89M | 76M | 40M | 79M | 61M | 68M | 125M |
| operatingExpenses | 1.04B | 4.83B | 300M | 363M | 335M | 321M | 389M | 319M | 339M | 426M |
| costAndExpenses | 3.3B | 2.45B | 1.28B | -672M | 3.74B | -222M | 2.67B | 882M | -1.26B | 2.86B |
| netInterestIncome | -25M | -25M | -25M | -25M | -25M | -25M | -25M | -26M | -25M | -35M |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | 25M | 25M | 25M | 25M | 25M | 25M | 25M | 26M | 25M | 35M |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | - | - |
| ebitda | -375M | -333M | 97M | 214M | 8M | 405M | -554M | 344M | 928M | -1.92B |
| ebit | -375M | -333M | 97M | 214M | 8M | 405M | -554M | 344M | 928M | -1.92B |
| nonOperatingIncomeExcludingInterest | -25M | -25M | -25M | -25M | -25M | -25M | -25M | -26M | -25M | -35M |
| operatingIncome | -400M | -358M | 72M | 189M | -17M | 380M | -579M | 318M | 903M | -1.96B |
| totalOtherIncomeExpensesNet | - | - | - | - | - | - | - | - | - | - |
| incomeBeforeTax | -400M | -358M | 72M | 189M | -17M | 380M | -579M | 318M | 903M | -1.96B |
| incomeTaxExpense | 20M | -172M | -19M | 4M | 1M | 22M | -113M | 36M | 101M | -395M |
| netIncomeFromContinuingOperations | -420M | -186M | 91M | 185M | -18M | 358M | -466M | 282M | 802M | -1.56B |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -424M | -204M | 76M | 179M | -24M | 345M | -469M | 275M | 795M | -1.56B |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -435M | -215M | 65M | 168M | -35M | 334M | -480M | 264M | 784M | -1.57B |
| eps | -6.24 | -3.07 | 0.93 | 2.34 | -0.48 | 4.64 | -6.37 | 3.45 | 10.04 | -19.64 |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 5.54B | 5.7B | 4.56B | 3.78B | 3.89B | 3.77B | 3.06B | 1.74B | 2.54B | 2.69B |
| shortTermInvestments | 49.3B | 47.77B | 46.57B | 44.2B | 42.83B | 40.29B | 42.29B | 40.35B | 40.09B | 40.42B |
| cashAndShortTermInvestments | 54.84B | 53.47B | 51.14B | 47.98B | 46.72B | 44.06B | 45.35B | 42.09B | 42.63B | 43.11B |
| netReceivables | 19.68B | 20.27B | 20.75B | 21.08B | 21.7B | 21.95B | 23.11B | 23.82B | 24.68B | 25.57B |
| accountsReceivables | 19.05B | 19.64B | 20.17B | 20.52B | 21.16B | 21.95B | 23.11B | 23.82B | 24.68B | 25.57B |
| otherReceivables | 636M | 634M | 585M | 561M | 535M | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | -68.46B | -65.91B | -67.32B | -68.68B |
| totalCurrentAssets | 74.52B | 73.74B | 71.89B | 69.06B | 68.42B | 66.01B | - | - | - | - |
| propertyPlantEquipmentNet | - | - | - | - | - | 20M | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | 11.63B | 11.66B | 11.65B | 11.68B | 11.77B | 11.89B | - | - | - | - |
| goodwillAndIntangibleAssets | 11.63B | 11.66B | 11.65B | 11.68B | 11.77B | 11.89B | - | - | - | - |
| longTermInvestments | 21.72B | 21.46B | 21.12B | 20.78B | 20.9B | 43.53B | 45.51B | 43.2B | 42.64B | 43.04B |
| taxAssets | 610M | 719M | 573M | 449M | 382M | 3.64B | - | - | - | - |
| otherNonCurrentAssets | 231.06B | 245B | 248.32B | 241.75B | 225.73B | 213.37B | -45.51B | -43.2B | -42.64B | -43.04B |
| totalNonCurrentAssets | 265.02B | 278.84B | 281.67B | 274.66B | 258.78B | 272.44B | - | - | - | - |
| otherAssets | - | - | - | - | - | - | 345.66B | 337.78B | 340.28B | 330.26B |
| totalAssets | 339.54B | 352.59B | 353.56B | 343.72B | 327.19B | 338.45B | 345.66B | 337.78B | 340.28B | 330.26B |
| totalPayables | 505M | 1.04B | 1.03B | 1.17B | 1.04B | 1.55B | 820M | - | - | - |
| accountPayables | - | - | - | - | - | - | - | - | - | - |
| otherPayables | 505M | 1.04B | 1.03B | 1.17B | 1.04B | 1.55B | 820M | - | - | - |
| accruedExpenses | - | - | - | - | - | 618M | - | - | - | - |
| shortTermDebt | - | - | - | - | - | 8M | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | 15.09B | 15.28B | 15.79B | 16.21B | 16.87B | 16.12B | 18.65B | - | - | -559M |
| totalCurrentLiabilities | 15.6B | 16.31B | 16.82B | 17.38B | 17.91B | 16.74B | - | - | - | - |
| longTermDebt | 4.57B | 4.61B | 4.65B | 4.67B | 4.33B | 4.38B | 4.4B | 4.08B | 4.1B | 4.02B |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 309.47B | 321.32B | 321.59B | 311.07B | 294.43B | 307.35B | -4.4B | -4.08B | -4.1B | -4.02B |
| totalNonCurrentLiabilities | 314.04B | 325.93B | 326.24B | 315.74B | 298.76B | 311.73B | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | 334.76B | 327.49B | 329.92B | 319.92B |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 329.64B | 342.24B | 343.06B | 333.12B | 316.67B | 328.47B | 334.76B | 327.49B | 329.92B | 319.92B |
| treasuryStock | -1.67B | -1.64B | -1.49B | -1.34B | -1.18B | -1.01B | -909M | -796M | -713M | -599M |
| preferredStock | 533M | 533M | 533M | 533M | 533M | 533M | 533M | 533M | 533M | 533M |
| commonStock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M |
| retainedEarnings | 6.97B | 7.47B | 7.74B | 7.73B | 7.62B | 7.71B | 7.43B | 7.96B | 7.77B | 7.04B |
| additionalPaidInCapital | 6.39B | 6.06B | 6.06B | 6.05B | 6.04B | 6.05B | 6.02B | 6.01B | 6B | 6B |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -420M | 149M | 91M | 185M | -18M | 358M | -466M | 282M | 802M | -1.56B |
| depreciationAndAmortization | - | -8M | - | - | - | - | - | - | - | - |
| deferredIncomeTax | 19M | -5M | 3M | -9M | 2M | 35M | 289M | -17M | -13M | -183M |
| stockBasedCompensation | 60M | 126M | 34M | 18M | 54M | 29M | 69M | 48M | 45M | 33M |
| changeInWorkingCapital | -352M | 47M | -225M | -172M | 106M | 101M | -505M | 23M | 80M | 53M |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | -352M | 47M | -225M | -172M | 106M | 101M | -505M | 23M | 80M | 53M |
| otherNonCashItems | 1.74B | 1.31B | 1.47B | 1.15B | 1.45B | 1B | 1.98B | 1.14B | 512M | 3.29B |
| netCashProvidedByOperatingActivities | 1.04B | 1.62B | 1.37B | 1.17B | 1.59B | 1.52B | 1.36B | 1.48B | 1.43B | 1.63B |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | -4.48B | -10.51B | -4.33B | -4.35B | -3.33B | -5.42B | -3.38B | -4.53B | -4.88B | -3.7B |
| salesMaturitiesOfInvestments | 2.37B | 6.41B | 2.26B | 1.34B | 2.77B | 2.64B | 2.72B | 2.71B | 2.74B | 3.42B |
| otherInvestingActivities | -319M | 2.15B | -29M | 251M | -393M | 6M | 265M | -94M | 135M | 375M |
| netCashProvidedByInvestingActivities | -2.43B | -1.94B | -2.09B | -2.76B | -953M | -2.77B | -401M | -1.91B | -2.01B | 93M |
| netDebtIssuance | 57M | -129M | 44M | 109M | -516M | 718M | -179M | 544M | -216M | -541M |
| longTermNetDebtIssuance | 57M | -133M | 44M | 109M | -516M | 718M | -179M | 544M | -216M | -541M |
| shortTermNetDebtIssuance | - | 4M | - | - | - | - | - | - | - | - |
| netStockIssuance | 273M | -152M | -157M | -158M | -202M | -99M | -114M | -109M | -120M | -70M |
| netCommonStockIssuance | 273M | -152M | -157M | -158M | -202M | -99M | -114M | -109M | -120M | -70M |
| commonStockIssuance | 500M | - | - | - | - | - | - | - | - | - |
| commonStockRepurchased | -227M | -152M | -157M | -158M | -202M | -99M | -114M | -109M | -120M | -70M |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | -75M | -65M | -65M | -68M | -69M | -62M | -64M | -64M | -65M | -60M |
| commonDividendsPaid | -64M | -54M | -54M | -57M | -58M | -51M | -53M | -53M | -54M | -49M |
| preferredDividendsPaid | -11M | -11M | -11M | -11M | -11M | -11M | -11M | -11M | -11M | -11M |
| otherFinancingActivities | 965M | 1.81B | 1.68B | 1.61B | 266M | 1.39B | 716M | -740M | 834M | -1.13B |
| netCashProvidedByFinancingActivities | 1.22B | 1.46B | 1.5B | 1.49B | -521M | 1.95B | 359M | -369M | 433M | -1.8B |