NASDAQ : KAL

Kalera Public Limited Company — Financials

$1.12 USD

$0 (0.0%)

Volume
1.25M
Average Volume
803.95K
Market Capitalization
$2.13M
P/E Ratio
-0.60
Dividend Yield
0.00%
Price Target
Year High
$1330.00
Year Low
$0.20
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.43
KAL Financial Statements
date 2021-12-31 2020-12-31
revenue 2.86M 887K
costOfRevenue 9.63M 1.94M
grossProfit -6.78M -1.05M
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses - -
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses 28.62M 6.47M
otherExpenses 4.01M 967K
operatingExpenses 32.63M 7.43M
costAndExpenses 42.26M 9.37M
netInterestIncome -1.63M -503K
interestIncome - -
interestExpense 1.63M 503K
depreciationAndAmortization 5.84M 1.3M
ebitda -34.62M -7.19M
ebit -39.68M -8.15M
nonOperatingIncomeExcludingInterest -780K -328K
operatingIncome -40.46M -8.48M
totalOtherIncomeExpensesNet -854K -175K
incomeBeforeTax -41.31M -8.66M
incomeTaxExpense -1.33M 1.24M
netIncomeFromContinuingOperations -39.98M -9.9M
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -39.98M -9.9M
netIncomeDeductions - -
bottomLineNetIncome -39.98M -9.9M
eps -1.87 -0.46
date 2021-12-31 2020-12-31
cashAndCashEquivalents 16.15M 113.35M
shortTermInvestments - -
cashAndShortTermInvestments 16.15M 113.35M
netReceivables 795K 157K
accountsReceivables - -
otherReceivables 795K 157K
inventory 1.19M -
prepaids - -
otherCurrentAssets 2.96M 330K
totalCurrentAssets 21.09M 113.94M
propertyPlantEquipmentNet 183.44M 35.97M
goodwill 68.42M 156K
intangibleAssets 72.37M 530K
goodwillAndIntangibleAssets 140.79M 686K
longTermInvestments 1.32M -
taxAssets - -
otherNonCurrentAssets 3.35M 3.15M
totalNonCurrentAssets 328.9M 39.8M
otherAssets - -1000
totalAssets 350M 153.75M
totalPayables 10.42M 178K
accountPayables 10.42M 178K
otherPayables - -
accruedExpenses - -
shortTermDebt 1.62M 131K
capitalLeaseObligationsCurrent - -
taxPayables - -
deferredRevenue - -
otherCurrentLiabilities 2.68M 1.04M
totalCurrentLiabilities 14.72M 1.34M
longTermDebt 57.72M 7.62M
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent 1.53M -
deferredTaxLiabilitiesNonCurrent 8.45M -
otherNonCurrentLiabilities 662K 650K
totalNonCurrentLiabilities 68.35M 8.28M
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 83.07M 9.62M
treasuryStock - -
preferredStock - -
commonStock 206K 194K
retainedEarnings -62.61M -378K
additionalPaidInCapital - -
date 2021-12-31 2020-12-31
netIncome -40.06M -8.66M
depreciationAndAmortization 4.01M 560K
deferredIncomeTax -1.33M 1.83M
stockBasedCompensation 2.56M 996K
changeInWorkingCapital -402K -4.44M
accountsReceivables 422K -150K
inventory -7.55M -1.93M
accountsPayables - -
otherWorkingCapital 6.73M -2.35M
otherNonCashItems 10.38M 79000
netCashProvidedByOperatingActivities -24.83M -9.63M
investmentsInPropertyPlantAndEquipment -83.45M -20.85M
acquisitionsNet -49.72M -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities 650K -
netCashProvidedByInvestingActivities -132.52M -20.85M
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance 61.7M 140.62M
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 61.24M 140.44M
netCashProvidedByFinancingActivities 61.24M 140.44M
date 2022-09-30 2022-06-30 2022-03-31
revenue 1.67M 1.29M 1.48M
costOfRevenue 5.87M 6.27M 5.01M
grossProfit -4.2M -4.98M -3.53M
researchAndDevelopmentExpenses 10.77M 24.61M -
generalAndAdministrativeExpenses - - -
sellingAndMarketingExpenses - - -
sellingGeneralAndAdministrativeExpenses 10.77M 24.61M 10.4M
otherExpenses -7.25M -21.65M 2.55M
operatingExpenses 14.28M 27.58M 12.95M
costAndExpenses 20.16M 33.85M 17.96M
netInterestIncome -677K -588K -229K
interestIncome - - -
interestExpense 677K 588K 229K
depreciationAndAmortization 3.52M 2.96M 2.22M
ebitda 2.66M 17.41M -14.6M
ebit -862K -142.24M -16.82M
nonOperatingIncomeExcludingInterest -19.87M 45.43M 335K
operatingIncome -20.73M 14.44M -16.48M
totalOtherIncomeExpensesNet 19.2M 17.64M -564K
incomeBeforeTax -1.54M -79.16M -17.05M
incomeTaxExpense -485K -533K -755K
netIncomeFromContinuingOperations -1.05M -78.63M -16.29M
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome -1.05M -78.63M -16.29M
netIncomeDeductions - - -
bottomLineNetIncome -1.05M -78.63M -16.29M
eps -0.04 -3.92 -0.76
date 2022-09-30 2022-06-30 2022-03-31
cashAndCashEquivalents 2.31M 3.34M 5.46M
shortTermInvestments - - -
cashAndShortTermInvestments 2.31M 3.34M 5.46M
netReceivables 703K 1.04M 996K
accountsReceivables - - -
otherReceivables 703K 1.04M 996K
inventory 1.28M 1.18M 1.35M
prepaids - - -
otherCurrentAssets 2.81M 1.71M 3.24M
totalCurrentAssets 7.1M 7.27M 11.05M
propertyPlantEquipmentNet 198.64M 198.5M 195.12M
goodwill - - 67.13M
intangibleAssets 59.69M 64.34M 71.02M
goodwillAndIntangibleAssets 59.69M 64.34M 138.15M
longTermInvestments 1.43M 1.33M 1.27M
taxAssets - - -
otherNonCurrentAssets 3.58M 3.63M 3.64M
totalNonCurrentAssets 263.34M 267.79M 338.18M
otherAssets - - -
totalAssets 270.44M 275.06M 349.22M
totalPayables 13.65M 10.86M 10.8M
accountPayables 13.65M 10.86M 10.8M
otherPayables - - -
accruedExpenses - - -
shortTermDebt 2.94M 13.08M 14.24M
capitalLeaseObligationsCurrent - - -
taxPayables - - -
deferredRevenue - - -
otherCurrentLiabilities 2.06M 3.6M 1.86M
totalCurrentLiabilities 18.65M 27.54M 26.89M
longTermDebt 103.36M 83.43M 62.25M
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent 6.67M 7.16M 7.69M
otherNonCurrentLiabilities 9.86M 20.75M 2.21M
totalNonCurrentLiabilities 119.9M 111.33M 72.15M
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 138.54M 138.88M 99.04M
treasuryStock - - -
preferredStock - - -
commonStock 2000 2000 206K
retainedEarnings -158.66M -157.58M -78.92M
additionalPaidInCapital - - -
date 2022-09-30 2022-03-31
netIncome -1.08M -16.32M
depreciationAndAmortization 3.52M 2.55M
deferredIncomeTax -485K -755K
stockBasedCompensation 540K 812K
changeInWorkingCapital -2.43M -1.67M
accountsReceivables 64000 -201K
inventory -104K -158K
accountsPayables 2.83M -745K
otherWorkingCapital -5.22M -568K
otherNonCashItems -17.02M 1.19M
netCashProvidedByOperatingActivities -16.96M -14.19M
investmentsInPropertyPlantAndEquipment -2.49M -14.64M
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities - -
netCashProvidedByInvestingActivities -2.49M -14.64M
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance 9.53M -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 17.75M 18.08M
netCashProvidedByFinancingActivities 17.75M 18.08M