TSXV : KGS.V

Kingman Minerals Ltd.

$0.06 CAD

$0 (0.0%)

Volume
100K
Average Volume
166.37K
Market Capitalization
$756.16K
P/E Ratio
-2.35
Dividend Yield
0.00%
Price Target
Year High
$0.18
Year Low
$0.06
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.45

KGS.V Financial

date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
revenue - - - - - - - - - -
costOfRevenue - 19.8 2597 15624 30468 - - - - -
grossProfit - -19.8 -2597 -15624 -30468 - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 75.91 229.11K 254.22K 1.26M 259.11K - - - -
sellingAndMarketingExpenses - - - 512.21K 903.2K 425.28K - - - -
sellingGeneralAndAdministrativeExpenses 285.81K 75.91 229.11K 766.42K 2.16M 684.39K 428.54K 989.8K 366.28K 243.31K
otherExpenses - - 43545 - - - - - - -
operatingExpenses 285.81K 75.91 272.66K 766.42K 2.16M 684.39K 428.54K 989.8K 366.28K 243.31K
costAndExpenses 285.81K 138.92K 272.66K 766.42K 2.16M 684.39K 428.54K 989.8K 366.28K 243.31K
netInterestIncome -23311 -62.47 -23562 - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 23311 62474 23562 - - 2913 4191 8612 5226 -
depreciationAndAmortization - 95.71 - - 60000 - - - - -
ebitda -223.4K -138.92K -289.49K -746.83K -2.13M -684.39K -428.54K -1.37M -381.04K -440.31K
ebit -223.4K -138.92K -289.49K -746.83K -2.19M -705.55K -1.16M -1.37M -381.04K -440.31K
nonOperatingIncomeExcludingInterest -62407 - 16836 -19592 31405 - 736.07K 383.5K 14765 197K
operatingIncome -285.81K -138.92K -272.66K -766.42K -2.16M -684.39K -428.54K -989.8K -366.28K -243.31K
totalOtherIncomeExpensesNet 39096 -62474 -40398 19592 -31405 -81749 -740.26K -392.11K -19991 -197K
incomeBeforeTax -246.72K -201.39K -313.06K -746.83K -2.19M -737.3K -1.17M -1.38M -386.27K -440.31K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -246.72K -201.39K -313.06K -746.83K -2.19M -737.3K -1.17M -1.38M -386.27K -440.31K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -246.72K -201.39K -313.06K -746.83K -2.19M -737.3K -1.17M -1.38M -386.27K -440.31K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -246.72K -201.39K -313.06K -746.83K -2.19M -737.3K -1.17M -1.38M -386.27K -440.31K
eps -0.02 -0.02 -0.04 -1.13 -0.49 -0.44 -2.26 -0.29 -1.52 -2.69
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
cashAndCashEquivalents 260.91K 59497 20696 18622 166.21K 93229 12151 113.24K 8233 324.82K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 260.91K 59497 20696 18622 166.21K 93229 12151 113.24K 8233 324.82K
netReceivables 4253 627 10312 13749 7896 8747 32 11088 2069 5552
accountsReceivables - 627 - - - - - - - -
otherReceivables 4253 627 10312 13749 7896 8747 32 11088 2069 5552
inventory - - - - - - - - - -
prepaids 129.21K 12645 13905 13323 12489 - - 2550 2933 12500
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 394.38K 72769 44913 45694 186.6K 101.98K 12183 126.88K 13235 342.87K
propertyPlantEquipmentNet 1.93M 1.9M 1.8M 1.69M 1.23M 473.43K 50001 868.95K 224.22K 14771
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 1.93M 1.9M 1.8M 1.69M 1.23M 473.43K 50001 868.95K 224.22K 14770
otherAssets - - - - - - - - - -
totalAssets 2.32M 1.98M 1.85M 1.74M 1.41M 575.4K 62184 995.83K 237.45K 357.64K
totalPayables 174.73K 118.85K 100.83K 85080 141.32K 122.76K 168.69K 29950 68116 -
accountPayables 174.73K 118.85K 100.83K 85080 141.32K 122.76K 168.69K 29950 68116 -
otherPayables - - - - - - - - - -
accruedExpenses 369.94K 370.66K 300.25K 436K 15000 233.5K 249.52K 113.06K - -
shortTermDebt 55000 249.4K - - - - - 63838 55226 -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 544.66K - 8475 47225 - - - 39000 - 27263
totalCurrentLiabilities 599.66K 738.9K 409.56K 568.3K 156.32K 356.26K 418.21K 245.85K 123.34K 27263
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 599.66K 738.9K 409.56K 568.3K 156.32K 356.26K 418.21K 245.85K 123.34K 27263
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 9.29M 8.7M 8.35M 8.12M 7.47M 4.98M 3.72M 3.66M 1.96M 1.79M
retainedEarnings -9.03M -8.78M -8.58M -8.27M -7.52M -5.33M -4.6M -3.43M -2.05M -1.66M
additionalPaidInCapital - - - - - - - - 196.43K 196.43K
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
netIncome -246.72K -201.39K -313.06K -746.83K -2.19M -737.3K -1.17M -1.38M -386.27K -440.31K
depreciationAndAmortization - - - - 60000 - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - 738.58K 52444 - - - -
changeInWorkingCapital -21175 30998 189.6K 424.89K 159.71K -70660 381.64K 104.87K 59129 -2400
accountsReceivables -3626 9685 3437 -5853 851 -8715 11056 -9019 3483 -4611
inventory - - - - - - - - - -
accountsPayables - - - - - - 368.03K - - -
otherWorkingCapital -17549 21313 186.16K 430.74K 158.86K -61945 370.58K 113.89K 55646 2211
otherNonCashItems 31842 59898 16836 -19592 -371.29K 50000 725.01K 647.01K 11287 201.61K
netCashProvidedByOperatingActivities -236.05K -110.5K -106.62K -341.54K -1.6M -705.52K -51092 -639.05K -312.37K -245.71K
investmentsInPropertyPlantAndEquipment -21278 -100.1K -121 -464.75K -813.88K -212.48K -50000 -353.24K -224.22K -
acquisitionsNet - - - - - 1551 - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - 5000
otherInvestingActivities - -100.1K -121.18K - - - - - - -
netCashProvidedByInvestingActivities -21278 -100.1K -121.3K -464.75K -813.88K -210.93K -50000 -353.24K -224.22K 5000
netDebtIssuance -30021 249.4K - - - - - 39000 50000 -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance -30021 249.4K - - - - - 39000 50000 -
netStockIssuance 429.26K - 230K 692.25K 2.02M 1.05M - 1M - 578.25K
netCommonStockIssuance 429.26K - 230K 692.25K 2.02M 1.05M - 1M - 578.25K
commonStockIssuance 429.26K - 230K 692.25K 2.02M 1.05M - 1M 170K 578.25K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 59500 - - -33555 467.09K -47708 - 58296 170K -44699
netCashProvidedByFinancingActivities 458.74K 249.4K 230K 658.7K 2.49M 997.52K - 1.1M 220K 533.55K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - 19795 - - -
grossProfit - - - - - - -19795 - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 6645 53944 39547 38664 7453 22350 7448
sellingAndMarketingExpenses - - - - - - - - 17308 9350
sellingGeneralAndAdministrativeExpenses 393.67K 353.56K 155.32K 6645 53944 39547 38664 7453 39658 16798
otherExpenses - - - 6664 14878 8818 29496 6851 - -
operatingExpenses 393.67K 353.56K 155.32K 13309 68822 48365 68160 14304 39658 16798
costAndExpenses 393.67K 353.56K 155.32K 13309 68822 48365 68160 14304 39658 16798
netInterestIncome - -1260 -3158 -3246 -8618 -8289 -61830 -644 - -
interestIncome - - - - - - - - - -
interestExpense - 1260 3158 3246 8618 8289 61830 644 - -
depreciationAndAmortization - - - - - - - - - -
ebitda -393.67K -353.56K -155.32K 49098 -68822 -48365 -68160 -14304 -39658 -16798
ebit -393.67K -353.56K -155.32K 49098 -68822 -48365 -68160 -14304 -39658 -16798
nonOperatingIncomeExcludingInterest - - - -62407 - - - - - -
operatingIncome -393.67K -353.56K -155.32K -13309 -68822 -48365 -68156 -14304 -39660 -16800
totalOtherIncomeExpensesNet - -1260 -3158 59161 -8618 -8289 -61834 -644 -17308 -9350
incomeBeforeTax -393.67K -354.82K -158.47K 45852 -77440 -56654 -129.99K -14948 -39658 -16798
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -393.67K -354.82K -158.47K 45852 -77440 -56654 -129.99K -14948 -39658 -16798
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -393.67K -354.82K -158.47K 45852 -77440 -56654 -129.99K -14948 -39658 -16798
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -393.67K -354.82K -158.47K 45852 -77440 -56654 -129.99K -14948 -39658 -16798
eps -0.01 -0.01 -0.01 0.0 -0.01 -0.0 -0.01 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 796.58K 1.24M 260.91K 2797 15782 17029 59497 25512 23043 10020
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 796.58K 1.24M 260.91K 2797 15782 17029 59497 25512 23043 10020
netReceivables 17575 12630 4253 744 2268 757 627 196 9238 6764
accountsReceivables - - - 744 2268 757 627 - - -
otherReceivables 17575 12630 4253 744 2268 757 627 196 9238 6764
inventory - - - - - - - - - -
prepaids 156.24K 156.74K 129.21K 20131 1806 7226 12645 18064 1693 8825
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 970.4K 1.41M 394.38K 23672 19856 25012 72769 43772 33974 25609
propertyPlantEquipmentNet 2.08M 1.96M 1.93M 1.92M 1.91M 1.91M 1.9M 1.9M 1.9M 1.8M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 2.08M 1.96M 1.93M 1.92M 1.91M 1.91M 1.9M 1.9M 1.9M 1.8M
otherAssets - - - - - - - - - -
totalAssets 3.05M 3.37M 2.32M 1.94M 1.93M 1.94M 1.98M 1.95M 1.94M 1.83M
totalPayables 117.92K 82679 174.73K 142.68K 130.01K 92820 118.85K 250.43K 270.04K 93825
accountPayables 117.92K 82679 174.73K 142.68K 130.01K 92820 118.85K 116.51K 270.04K 93825
otherPayables - - - - - - - 133.92K - -
accruedExpenses 278.32K 306.15K 369.94K 309.33K 363.99K 370.87K 370.66K 271.01K 285.13K 304.75K
shortTermDebt - 50000 55000 114.05K 269.42K 259.41K 249.4K 50000 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 388.83K 544.66K - - - - 8475 - 8475
totalCurrentLiabilities 396.24K 438.83K 599.66K 566.05K 763.42K 723.1K 738.9K 579.92K 555.17K 407.05K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 396.24K 438.83K 599.66K 566.05K 763.42K 723.1K 738.9K 579.92K 555.17K 407.05K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 10.66M 10.66M 9.29M 8.7M 8.7M 8.7M 8.7M 8.7M 8.7M 8.7M
retainedEarnings -9.78M -9.39M -9.03M -8.87M -8.92M -8.84M -8.78M -8.65M -8.64M -8.6M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -393.67K -354.82K -158.47K 45852 -77440 -56654 -129.99K -14948 -39658 -16798
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - 31965 31965 - - - -
changeInWorkingCapital 22317 -212.36K -18323 369 25595 -28816 -94674 -33227 152.78K 6122
accountsReceivables -4945 -8377 -3509 1524 -1511 -130 -431 9042 -2474 3548
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 27262 -203.98K -14814 -1155 27106 -28816 -94243 -42269 155.25K 2574
otherNonCashItems 104.59K 237.16K 10166 -59161 8618 8289 59254 644 - -2506
netCashProvidedByOperatingActivities -266.76K -330.02K -166.63K -12940 -11262 -45216 -165.41K -47531 113.12K -10676
investmentsInPropertyPlantAndEquipment -125.21K -32564 -4967 -9045 - -7266 - - -100.1K -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - -100.1K - -
netCashProvidedByInvestingActivities -125.21K -32564 -4967 -9045 - -7266 - -100.1K -100.1K -
netDebtIssuance -50000 -5000 -59050 9000 10015 10014 199.4K 50000 - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance -50000 -5000 -59050 9000 10015 10014 199.4K 50000 - -
netStockIssuance - 1.4M 429.26K - - - - - - -
netCommonStockIssuance - 1.4M 429.26K - - - - - - -
commonStockIssuance - 1.4M 429.26K - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -59500 59500 - - - - - - -
netCashProvidedByFinancingActivities -50000 1.34M 429.72K 9000 10015 10014 199.4K 50000 - -